• SENSEX 79,212.53
    -588.90 (--0.74%)
  • BANKNIFTY 54,664.05
    -537.35 (--0.97%)
  • Apollo Hospitals
    6,900.70 5,690.80(%)
  • Waaree Energies
    2,590.20 1,808.65(%)
  • Reliance Industr
    1,288.00 1,115.55(%)
  • SpiceJet
    55.49 79.90(%)
  • Axis Bank
    1,145.75 934.00(%)
  • Dixon Technolog.
    16,092.55 7,935.00(%)
  • Suzlon Energy
    56.78 37.95(%)
  • Vodafone Idea
    7.44 6.60(%)
  • SBI Life Insuran
    1,763.00 1,935.00(%)
  • Tata Motors
    651.45 542.55(%)
  • Bharat Electron
    293.70 221.00(%)
  • Tata Power Co.
    382.00 326.25(%)
  • Reliance Power
    40.91 23.26(%)
  • Eternal Ltd
    226.95 146.85(%)
  • HDFC Bank
    1,891.90 1,430.15(%)
  • Jio Financial
    249.15 198.60(%)
  • Mazagon Dock
    2,585.00 1,046.00(%)
  • Adani Energy Sol
    907.00 588.25(%)
  • Nip. India Nifty
    266.61 242.12(%)
  • Adani Green
    904.00 758.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Bodhi Tree Multimedia Ltd Entertainment / Electronic Media Software

  • Indian Private
  • BSE Code : 75127.0
  • ISIN : INE0EEJ01023
8.06 -1 (-7.25%)
  • As on 26 Apr 2025 (EOD)

  • Today’s Low

    7.93

  • Today’s High

    8.82

  • Open

    8.79

  • Perv Close

    8.69

  • 52W Low

    7.55

  • 52W High

    18.25

Key Indicators

  • P/E(TTM)

    29.85

  • Mar.Cap (₹Cr.)

    145.48

  • Div & Yield %

    0.43

  • Book Value(₹)

    4.01

  • Debt-Equity Ratio

    -7.25

  • AGM Date

    25-Apr-2025

  • EPS

    0.27

  • P/E Ratio

    29.85

Financials Ratios

  • Debt-Equity Ratio

    0.22

  • Mar.Cap (₹Cr.)

    145.48

  • RONW (%)

    13.58

  • ROCE (%)

    18.43

Score Board

  • Equity (₹ in Cr.)

    18.05

  • BV (₹)

    4.00

  • Sales( ₹ in Cr.)

    37.12

  • NP (in Cr.)

    3.16

  • NP Var(%)

    -3.0

  • Div%

    5.0

  • CPS (₹)

    0.20

  • EPS (₹)

    0.20

  • Traded Value (₹ in Lakhs)

    145.48

  • 52 Week High

    18.25

  • 52 Week Low

    7.55

  • Price BSE

    8.0

  • Price NSE

    8.00

  • Market Capital( in Cr.)

    145.48

  • P/C Ratio

    42.80

  • P/E Ratio

    45.70

  • Price Vs.BV

    0.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 37.12 42.61 59.08 35.69 26.71 38.46
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 37.12 42.61 59.08 35.69 26.71 38.46
Other Income 0.25 0.21 0.30 0.29 0.75 0.18
Stock Adjustments 3.50 3.60 0.00 -2.06 5.36 0.00
Total Income 40.87 46.42 59.38 33.92 32.82 38.64
EXPENDITURE :            
Raw Materials 0.00 0.00 54.17 0.00 0.00 0.00
Power and Fuel Cost 0.02 0.02 0.01 0.01 0.03 0.03
Employee Cost 0.40 0.34 0.37 0.32 0.12 0.09
Other Manufacturing Expenses 33.28 38.82 0.02 28.49 26.94 36.30
Selling and Administration Expenses 1.81 1.38 1.25 1.36 1.21 1.25
Miscellaneous Expenses 0.00 0.51 0.19 0.23 0.54 0.38
Employee Benefit Expenses 0.40 0.34 0.37 0.32 0.12 0.09
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 35.52 41.06 56.01 30.41 28.83 38.05
Operating Profit 5.35 5.37 3.38 3.51 4.00 0.59
Interest 0.59 0.62 0.23 0.22 0.26 0.13
Gross Profit 4.76 4.75 3.15 3.29 3.74 0.46
Depreciation 0.21 0.20 0.11 0.01 0.02 0.03
Profit Before Tax 4.55 4.55 3.04 3.28 3.72 0.43
Current Tax 1.31 1.30 -0.24 0.53 0.65 0.06
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.07 0.00 0.05 0.26 -0.52 0.00
Reported Net Profit 3.17 3.26 3.23 2.49 3.59 0.36
Extraordinary Items 0.01 0.01 0.00 0.00 0.00 0.00
Adjusted Net Profit 3.16 3.25 3.23 2.49 3.59 0.36
Adjustment below Net Profit -0.10 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 5.57 2.31 -0.92 -2.60 -6.19 -6.62
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.93 0.00 0.00 0.12 0.00 0.00
P & L Balance carried down 7.71 5.57 2.31 -0.24 -2.60 -6.26
Dividend 0.00 0.00 0.00 0.12 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 5.00 5.00 0.00 10.00 0.00 0.00
Dividend Per Share(Rs) 0.50 0.50 0.00 1.00 0.00 0.00
Earnings Per Share-Unit Curr 2.54 2.61 25.83 19.94 138.11 361.39
Earnings Per Share(Adj)-Unit Curr 0.24 0.25 0.43 0.33 - -
Book Value 21.62 19.91 73.01 52.64 -3.59 -6,249.09
Book Value(Adj)-Unit Curr 2.07 1.91 1.22 0.88 - -

Shareholding Pattern

  • Promoter Group

    35.29%

  • Public Share Holding

    64.71%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 44,096,739 35.29 44,096,739 2
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 44,096,739 35.29 44,096,739 2
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 756,721 0.61 756,721 3
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 6,885,697 5.51 6,885,697 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 7,642,418 6.12 7,642,418 4
2] Non Institution
Bodies Corporate 11,740,660 9.40 11,740,660 77
Clearing Members 258,227 0.21 258,227 11
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 865,528 0.69 865,528 57
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 7,460,229 5.97 7,460,229 170
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 20,737,163 16.60 20,737,163 37
Individuals holding nominal share capital up to Rs. 1 lakh 32,159,036 25.74 32,159,036 19,887
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 73,220,843 58.60 73,220,843 20,239
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 124,960,000 100.00 124,960,000 20,245

Company Background

Bodhi Tree Multimedia LtdEntertainment / Electronic Media Software

  • Bodhi Tree Multimedia Ltd
  • BSE Code : 75127.0
  • ISIN : INE0EEJ01023

  • Incorporation Year

    2013

  • Registered Office

    507 Reliable Business Centre
    Jogeshwari (West), Mumbai,
    Maharashtra-400102

  • Telephone

    91-22-40101293

  • FAX

  • Chairman

    Mautik Ajit Tolia

  • Managing Director

    Mautik Ajit Tolia

  • Company Secretary

    Nirali Haresh Shah

  • Auditor

    S A R A & Associates

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Bigshare Services Pvt Ltd
    Office No 56-2 ,
    Pinnacle Busine.Park,Mahakali Caves Road
    Mumbai - Mumbai - 400093

Bodhi Tree Multimedia Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Bodhi Tree 8.06 37.37 37.12 29.85 16.37
Saregama India 547.15 817.19 758.77 50.38 20.98
Nicco Parks 119.80 83.48 79.33 31.28 41.62
Zee Entertainmen 108.22 8,187.30 8,075.00 16.50 7.55
Ajwa Fun World 29.80 2.61 2.57 30.10 2.54
Mediaone Global 24.56 19.82 19.82 8.87 2.88
Hathway Bhawani 17.93 2.72 2.68 256.14 0.41
Media Matrix 9.58 4.24 3.05 479.00 0.82
Vision Cinemas 1.16 2.39 1.58 38.67 0.13
G V Films 0.60 0.00 0.00 -60.00 0.00
Shalimar Prod. 0.49 2.09 2.09 0.00 0.10