• SENSEX 76,755.05
    -715.06 (--0.92%)
  • BANKNIFTY 57,126.80
    -708.55 (--1.23%)
  • Bharti Airtel
    1,956.00 2,174.70(%)
  • Bluestone Jewel
    872.60 872.60(%)
  • Anthem Bioscienc
    735.10 579.45(%)
  • IndusInd Bank
    1,077.80 1,077.80(%)
  • M & M Fin. Serv.
    384.55 412.30(%)
  • Data Pattern
    4,800.00 4,955.00(%)
  • TVS Motor Co.
    3,965.00 3,970.00(%)
  • Cummins India
    5,635.00 6,142.80(%)
  • Bajaj Auto
    11,025.00 11,025.00(%)
  • SBI Funds Mgt.
    582.55 582.55(%)
  • Bandhan Bank
    169.65 134.30(%)
  • HDFC Bank
    750.25 726.75(%)
  • Kalyan Jewellers
    601.25 617.30(%)
  • Eternal
    275.70 212.55(%)
  • Reliance Industries
    1,284.00 1,253.65(%)
  • Bajaj Finance
    1,056.30 788.40(%)
  • Dixon Technolog.
    13,650.00 9,605.05(%)
  • Himadri Special
    760.20 420.00(%)
  • Titan Company
    4,730.10 4,730.10(%)
  • Nestle India
    1,509.75 1,509.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Bodhi Tree Multimedia Ltd Entertainment / Electronic Media Software

  • Indian Private
  • BSE Code : 75127.0
  • ISIN : INE0EEJ01023
6.00 0 (-1.15%)
  • As on 23 Jul 2026 (EOD)

  • Today’s Low

    5.95

  • Today’s High

    6.15

  • Open

    6.02

  • Perv Close

    6.07

  • 52W Low

    5.06

  • 52W High

    10.50

Key Indicators

  • P/E(TTM)

    33.17

  • Mar.Cap (₹Cr.)

    109.02

  • Div & Yield %

    0.00

  • Book Value(₹)

    4.47

  • Debt-Equity Ratio

    -1.15

  • AGM Date

    22-Jul-2026

  • EPS

    0.18

  • P/E Ratio

    33.17

Financials Ratios

  • Debt-Equity Ratio

    0.20

  • Mar.Cap (₹Cr.)

    109.02

  • RONW (%)

    13.58

  • ROCE (%)

    18.50

Score Board

  • Equity (₹ in Cr.)

    18.17

  • BV (₹)

    4.50

  • Sales( ₹ in Cr.)

    54.18

  • NP (in Cr.)

    3.36

  • NP Var(%)

    -36.0

  • Div%

    0.0

  • CPS (₹)

    0.20

  • EPS (₹)

    0.20

  • Traded Value (₹ in Lakhs)

    108.47

  • 52 Week High

    10.50

  • 52 Week Low

    5.06

  • Price BSE

    6.0

  • Price NSE

    6.00

  • Market Capital( in Cr.)

    108.47

  • P/C Ratio

    27.00

  • P/E Ratio

    32.50

  • Price Vs.BV

    0.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 64.15 37.12 42.61 59.08 35.69 26.71
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 64.15 37.12 42.61 59.08 35.69 26.71
Other Income 1.01 0.25 0.21 0.30 0.29 0.75
Stock Adjustments 7.16 3.50 3.60 0.00 -2.06 5.36
Total Income 72.32 40.87 46.42 59.38 33.92 32.82
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 54.17 0.00 0.00
Power and Fuel Cost 0.05 0.02 0.02 0.01 0.01 0.03
Employee Cost 0.47 0.40 0.34 0.37 0.32 0.12
Other Manufacturing Expenses 59.54 33.28 38.82 0.02 28.49 26.94
Selling and Administration Expenses 2.15 1.81 1.38 1.25 1.36 1.21
Miscellaneous Expenses 0.01 0.00 0.51 0.19 0.23 0.54
Employee Benefit Expenses 0.47 0.40 0.34 0.37 0.32 0.12
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 62.22 35.52 41.06 56.01 30.41 28.83
Operating Profit 10.10 5.35 5.37 3.38 3.51 4.00
Interest 2.23 0.59 0.62 0.23 0.22 0.26
Gross Profit 7.87 4.76 4.75 3.15 3.29 3.74
Depreciation 0.31 0.21 0.20 0.11 0.01 0.02
Profit Before Tax 7.56 4.55 4.55 3.04 3.28 3.72
Current Tax 2.30 1.31 1.30 -0.24 0.53 0.65
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.01 0.07 0.00 0.05 0.26 -0.52
Reported Net Profit 5.26 3.17 3.26 3.23 2.49 3.59
Extraordinary Items 0.00 0.01 0.01 0.00 0.00 0.00
Adjusted Net Profit 5.26 3.16 3.25 3.23 2.49 3.59
Adjustment below Net Profit 0.00 -0.10 0.00 0.00 0.00 0.00
P & L Balance brought forward 7.70 5.56 2.31 -0.92 -2.60 -6.19
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.93 0.00 0.00 0.12 0.00
P & L Balance carried down 12.96 7.70 5.57 2.31 -0.24 -2.60
Dividend 0.00 0.00 0.00 0.00 0.12 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 5.00 5.00 0.00 10.00 0.00
Dividend Per Share(Rs) 0.00 0.50 0.50 0.00 1.00 0.00
Earnings Per Share-Unit Curr 0.42 2.54 2.61 25.83 19.94 138.11
Earnings Per Share(Adj)-Unit Curr 0.42 0.24 0.25 0.43 0.33 -
Book Value 2.58 21.61 19.91 73.01 52.64 -3.59
Book Value(Adj)-Unit Curr 2.58 2.07 1.91 1.22 0.88 -

Shareholding Pattern

  • Promoter Group

    24.27%

  • Public Share Holding

    75.73%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 44,096,739 24.27 44,096,739 2
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 44,096,739 24.27 44,096,739 2
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 705,630 0.39 705,630 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 16,092,765 8.86 16,092,765 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 16,798,395 9.25 16,798,395 2
2] Non Institution
Bodies Corporate 35,924,968 19.77 35,924,968 76
Clearing Members 504,050 0.28 504,050 5
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,268,332 0.70 1,268,332 64
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 4,692,302 2.58 4,692,302 1
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 36,256,587 19.95 36,256,587 51
Individuals holding nominal share capital up to Rs. 1 lakh 39,019,344 21.47 39,019,344 21,056
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 3,137,060 1.73 3,137,060 163
Sub Total 120,802,643 66.49 120,802,643 21,416
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 181,697,777 100.00 181,697,777 21,420

Company Background

Bodhi Tree Multimedia LtdEntertainment / Electronic Media Software

  • Bodhi Tree Multimedia Ltd
  • BSE Code : 75127.0
  • ISIN : INE0EEJ01023

  • Incorporation Year

    2013

  • Registered Office

    507 Reliable Business Centre
    Jogeshwari (West), Mumbai,
    Maharashtra-400102

  • Telephone

    91-22-40101293

  • FAX

  • Chairman

    Mautik Ajit Tolia

  • Managing Director

    Mautik Ajit Tolia

  • Company Secretary

    Nirali Shah

  • Auditor

    S A R A & Associates

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Bigshare Services Pvt Ltd
    Office No S6-2,
    Pinnacle Busine.Park,Mahakali Caves Road
    Mumbai - Mumbai - 400093

Bodhi Tree Multimedia Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Bodhi Tree 5.97 65.16 64.15 33.17 22.86
Saregama India 489.00 1,064.93 1,009.21 43.86 18.74
Zee Entertainmen 105.60 7,904.20 7,712.40 84.48 9.70
Nicco Parks 72.38 70.88 66.35 17.19 12.54
Mediaone Global 15.30 8.79 3.72 -8.95 3.01
Media Matrix 14.65 5.32 3.06 732.50 1.31
Revati Media 11.62 0.00 0.00 -11.39 0.00
Hathway Bhawani 11.25 2.75 2.57 -25.00 0.62
Vision Cinemas 1.20 3.20 3.20 -120.00 0.06
Shalimar Prod. 0.35 2.68 2.67 -35.00 -0.68
G V Films 0.26 4.20 2.00 0.00 1.91