• SENSEX 76,421.11
    -196.33 (--0.26%)
  • BANKNIFTY 51,348.05
    520.55 (+1.02%)
  • Tejas Networks
    902.70 1,495.10(%)
  • Mazagon Dock
    2,716.00 2,929.98(%)
  • Adani Power
    538.00 896.75(%)
  • Kalyan Jewellers
    497.15 337.00(%)
  • Hind.Aeronautics
    4,305.95 5,675.00(%)
  • TCS
    3,416.60 3,457.35(%)
  • Reliance Industr
    1,234.55 1,156.00(%)
  • Bharat Electron
    288.30 340.35(%)
  • Vodafone Idea
    8.06 6.60(%)
  • Tata Motors
    655.20 606.20(%)
  • Zydus Lifesci.
    949.85 1,323.90(%)
  • IndusInd Bank
    714.65 1,576.00(%)
  • Zomato Ltd
    214.00 304.50(%)
  • Reliance Power
    44.44 54.25(%)
  • ICICI Pru. BSE
    1,000.00 998.75(%)
  • Aurobindo Pharma
    1,267.95 1,592.55(%)
  • Piramal Enterp.
    977.85 736.60(%)
  • Persistent Sys
    4,826.05 3,232.60(%)
  • HDFC Bank
    1,799.50 1,880.00(%)
  • Wockhardt
    1,424.20 489.20(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Bodhi Tree Multimedia Ltd Entertainment / Electronic Media Software

  • Indian Private
  • BSE Code : 75127.0
  • ISIN : INE0EEJ01023
8.63 0 (4.99%)
  • As on 03 Apr 2025 (EOD)

  • Today’s Low

    8.63

  • Today’s High

    8.63

  • Open

    8.63

  • Perv Close

    8.22

  • 52W Low

    7.55

  • 52W High

    19.70

Key Indicators

  • P/E(TTM)

    32.11

  • Mar.Cap (₹Cr.)

    155.77

  • Div & Yield %

    0.40

  • Book Value(₹)

    4.01

  • Debt-Equity Ratio

    4.99

  • AGM Date

    02-Apr-2025

  • EPS

    0.27

  • P/E Ratio

    32.11

Financials Ratios

  • Debt-Equity Ratio

    0.22

  • Mar.Cap (₹Cr.)

    155.77

  • RONW (%)

    13.58

  • ROCE (%)

    18.43

Score Board

  • Equity (₹ in Cr.)

    18.05

  • BV (₹)

    4.00

  • Sales( ₹ in Cr.)

    37.12

  • NP (in Cr.)

    3.16

  • NP Var(%)

    -3.0

  • Div%

    5.0

  • CPS (₹)

    0.20

  • EPS (₹)

    0.20

  • Traded Value (₹ in Lakhs)

    156.49

  • 52 Week High

    19.70

  • 52 Week Low

    7.55

  • Price BSE

    9.0

  • Price NSE

    9.00

  • Market Capital( in Cr.)

    156.49

  • P/C Ratio

    48.10

  • P/E Ratio

    51.40

  • Price Vs.BV

    0.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 37.12 42.61 59.08 35.69 26.71 38.46
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 37.12 42.61 59.08 35.69 26.71 38.46
Other Income 0.25 0.21 0.30 0.29 0.75 0.18
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 37.37 42.82 59.39 35.98 27.47 38.63
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00
Employee Cost 1.07 0.97 0.98 0.87 0.59 0.39
Other Manufacturing Expenses 0.00 0.51 0.19 0.23 0.54 0.38
Selling & Administrative Expenses 1.19 0.79 0.64 0.82 0.78 1.01
Miscellaneous Expenses 0.00 0.51 0.19 0.23 0.54 0.38
Less : Pre-operative Expenses Capitalised :
Total Expenditure 32.82 38.27 56.35 32.70 23.74 38.21
Operating Profit 33.26 38.79 0.03 28.48 26.92 36.27
Interest 0.59 0.62 0.23 0.22 0.26 0.13
Gross Profit 4.55 4.56 3.03 3.28 3.72 0.43
Depreciation 0.21 0.20 0.11 0.01 0.01 0.03
Profit Before Tax 4.55 4.56 3.03 3.28 3.72 0.43
Tax 0.75 0.75 0.64 0.53 0.65 0.06
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.07 0.00 0.05 0.26 -0.52 0.00
Reported Net Profit 3.17 3.26 3.23 2.49 3.59 0.36
Extraordinary Items 4.55 4.56 3.03 3.28 3.72 0.43
Adjusted Net Profit 3.17 3.26 3.23 2.49 3.59 0.36
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.62 0.62 0.00 0.12 0.00 0.00
P & L Balance carried down 3.17 3.26 3.23 2.49 3.59 0.36
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 5.00 5.00 0.00 10.00 0.00 0.00
Dividend Per Share(Rs) 0.50 0.50 0.00 1.00 0.00 0.00
Earnings Per Share-Unit Curr 2.54 2.67 25.63 19.94 695.00 361.39
Book Value 0.62 0.62 0.00 0.12 0.00 0.00
Book Value(Adj)-Unit Curr 0.62 0.62 0.00 0.12 0.00 0.00

Shareholding Pattern

  • Promoter Group

    35.29%

  • Public Share Holding

    64.71%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 44,096,729 35.29 44,096,729 2
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 44,096,729 35.29 44,096,729 2
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 755,630 0.60 755,630 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 10,000 0.01 10,000 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 765,630 0.61 765,630 2
2] Non Institution
Bodies Corporate 21,741,958 17.40 21,741,958 67
Clearing Members 248,500 0.20 248,500 7
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 513,222 0.41 513,222 46
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 7,965,168 6.37 7,965,168 159
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 18,307,156 14.65 18,307,156 37
Individuals holding nominal share capital up to Rs. 1 lakh 31,321,637 25.07 31,321,637 17,555
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 80,097,641 64.10 80,097,641 17,871
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 124,960,000 100.00 124,960,000 17,875

Company Background

Bodhi Tree Multimedia LtdEntertainment / Electronic Media Software

  • Bodhi Tree Multimedia Ltd
  • BSE Code : 75127.0
  • ISIN : INE0EEJ01023

  • Incorporation Year

    2013

  • Registered Office

    507 Reliable Business Centre
    Jogeshwari (West), Mumbai,
    Maharashtra-400102

  • Telephone

    91-22-40101293

  • FAX

  • Chairman

    Mautik Ajit Tolia

  • Managing Director

    Mautik Ajit Tolia

  • Company Secretary

    Nirali Haresh Shah

  • Auditor

    S A R A & Associates

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Bigshare Services Pvt Ltd
    Office No 56-2 ,
    Pinnacle Busine.Park,Mahakali Caves Road
    Mumbai - Mumbai - 400093

Bodhi Tree Multimedia Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Bodhi Tree 8.67 37.37 37.12 32.11 16.37
Saregama India 515.60 817.19 758.77 47.48 20.98
Nicco Parks 118.80 83.48 79.33 31.02 41.62
Zee Entertainmen 102.10 8,187.30 8,075.00 15.56 7.55
Ajwa Fun World 31.36 2.61 2.57 31.68 2.54
Mediaone Global 29.74 19.82 19.82 10.74 2.88
Hathway Bhawani 16.00 2.72 2.68 -88.89 0.41
Media Matrix 8.35 4.24 3.05 417.50 0.82
Vision Cinemas 1.06 2.39 1.58 35.33 0.13
G V Films 0.59 0.00 0.00 -59.00 0.00
Shalimar Prod. 0.49 2.09 2.09 0.00 0.10