• SENSEX 79,212.53
    -588.90 (--0.74%)
  • BANKNIFTY 54,664.05
    -537.35 (--0.97%)
  • Apollo Hospitals
    6,900.70 5,690.80(%)
  • Reliance Industr
    1,288.00 1,115.55(%)
  • SpiceJet
    55.49 79.90(%)
  • Axis Bank
    1,145.75 934.00(%)
  • Suzlon Energy
    56.78 37.95(%)
  • SBI Life Insuran
    1,763.00 1,935.00(%)
  • Tata Motors
    651.45 542.55(%)
  • Bharat Electron
    293.70 221.00(%)
  • Tata Power Co.
    382.00 326.25(%)
  • Reliance Power
    40.91 23.26(%)
  • HDFC Bank
    1,891.90 1,430.15(%)
  • Jio Financial
    249.15 198.60(%)
  • Mazagon Dock
    2,585.00 1,046.00(%)
  • Havells India
    1,574.95 1,360.05(%)
  • Persistent Sys
    5,330.00 6,788.80(%)
  • Tata Elxsi
    5,590.00 4,601.05(%)
  • Hyundai Motor I
    1,655.00 1,542.95(%)
  • Bajaj Finance
    8,995.00 6,376.55(%)
  • Cochin Shipyard
    1,402.00 1,169.00(%)
  • IndusInd Bank
    829.15 1,550.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

IRM Energy Ltd Miscellaneous

  • Indian Private
  • BSE Code : 75058.0
  • ISIN : INE07U701015
284.45 -10 (-3.46%)
  • As on 25 Apr 2025 (EOD)
  • Today’s Low

    282.05
  • Today’s High

    296.65
  • Open

    294.75
  • Perv Close

    294.65
  • 52W Low

    0.00
  • 52W High

    0.00

Key Indicators

  • P/E(TTM)

    21.72

  • Mar.Cap (₹Cr.)

    1,167.94

  • Div & Yield %

    0.53

  • Book Value(₹)

    227.28

  • Debt-Equity Ratio

    -3.46

  • AGM Date

    25-Apr-2025

  • EPS

    13.08

  • P/E Ratio

    21.72

Financials Ratios

  • Debt-Equity Ratio

    0.38

  • Mar.Cap (₹Cr.)

    1,167.94

  • RONW (%)

    14.80

  • ROCE (%)

    15.34

Score Board

  • Equity (₹ in Cr.)

    41.06

  • BV (₹)

    227.30

  • Sales( ₹ in Cr.)

    890.52

  • NP (in Cr.)

    87.56

  • NP Var(%)

    56.0

  • Div%

    15.0

  • CPS (₹)

    27.80

  • EPS (₹)

    21.30

  • Traded Value (₹ in Lakhs)

    1,210.85

  • 52 Week High

    0.00

  • 52 Week Low

    0.00

  • Price BSE

    295.0

  • Price NSE

    295.00

  • Market Capital( in Cr.)

    1,210.85

  • P/C Ratio

    10.60

  • P/E Ratio

    13.80

  • Price Vs.BV

    21.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 956.54 1,039.14 546.14 211.81 165.66 74.25
Excise Duty 66.02 59.05 39.00 0.00 0.00 0.00
Net Sales 890.52 980.09 507.14 211.81 165.66 74.25
Other Income 23.82 5.96 3.05 0.73 0.47 0.36
Stock Adjustments 1.81 -0.25 1.00 0.02 0.05 0.12
Total Income 916.15 985.80 511.19 212.56 166.18 74.73
EXPENDITURE :            
Raw Materials 648.33 779.53 249.23 99.33 104.38 45.52
Power and Fuel Cost 12.52 10.10 8.28 0.00 0.00 0.00
Employee Cost 12.39 9.08 7.16 4.11 3.86 1.82
Other Manufacturing Expenses 46.80 44.99 14.75 0.00 0.00 0.00
Selling and Administration Expenses 18.20 13.91 39.78 2.79 3.97 2.47
Miscellaneous Expenses 5.22 9.96 2.52 32.39 3.79 3.12
Employee Benefit Expenses 12.39 9.08 7.16 4.11 3.86 1.82
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 743.46 867.57 321.72 138.62 116.00 52.93
Operating Profit 172.69 118.24 189.48 73.95 50.18 21.80
Interest 26.70 22.90 22.08 15.86 9.67 5.73
Gross Profit 145.99 95.34 167.40 58.09 40.51 16.07
Depreciation 26.47 20.90 15.04 12.00 9.18 3.52
Profit Before Tax 119.52 74.44 152.36 46.09 31.33 12.55
Current Tax 19.23 14.13 33.45 8.99 4.28 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 8.78 3.83 5.35 1.97 5.96 1.22
Reported Net Profit 91.51 56.48 113.56 35.13 21.09 11.33
Extraordinary Items 3.94 0.21 0.08 0.00 0.00 0.00
Adjusted Net Profit 87.57 56.27 113.48 35.13 21.09 11.33
Adjustment below Net Profit 0.00 0.00 0.00 -0.02 -0.04 0.09
P & L Balance brought forward 228.68 173.67 63.61 28.43 11.51 0.12
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 5.01 1.47 3.50 0.00 4.13 0.03
P & L Balance carried down 315.17 228.68 173.67 63.54 28.43 11.51
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 15.00 5.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 1.50 0.50 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 22.29 18.67 38.66 12.11 7.78 5.27
Earnings Per Share(Adj)-Unit Curr 22.29 - - - - -
Book Value 218.13 100.61 70.96 40.65 27.56 15.35
Book Value(Adj)-Unit Curr 218.13 - - - - -

Shareholding Pattern

  • Promoter Group

    50.07%

  • Public Share Holding

    49.93%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 14,978,535 36.48 14,978,535 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 5,580,238 13.59 5,580,238 1
Others 0 0.00 0 0
Sub Total 20,558,773 50.07 20,558,773 2
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 690,731 1.68 690,731 10
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 1,010,013 2.46 1,010,013 2
Mutual Funds / UTI 1,571,075 3.83 1,571,075 3
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 135,077 0.33 135,077 5
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 3,406,896 8.30 3,406,896 20
2] Non Institution
Bodies Corporate 9,100,824 22.16 9,100,824 140
Clearing Members 0 0.00 0 0
Directors of their Relatives 551 0.00 551 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 260,821 0.64 260,821 517
Foreign Non Institution Other 890,000 2.17 890,000 1
Hindu Undivided Families 363,797 0.89 363,797 1,834
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 615,857 1.50 615,857 14
Individuals holding nominal share capital up to Rs. 1 lakh 5,805,890 14.14 5,805,890 61,432
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 2,000 0.00 2,000 1
Others 1,083 0.00 1,083 1
Sub Total 17,094,008 41.63 17,094,008 63,961
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 41,059,677 100.00 41,059,677 63,983

Company Background

IRM Energy LtdMiscellaneous

  • IRM Energy Ltd
  • BSE Code : 75058.0
  • ISIN : INE07U701015
  • Incorporation Year

    2015

  • Registered Office

    4th Floor Block 8 Magnet
    Corporate Park S G Highway, Ahmedabad,
    Gujarat-380054

  • Telephone

    91-7949031500

  • FAX

  • Chairman

    M S Sahu

  • Managing Director

  • Company Secretary

    Shikha Jain

  • Auditor

    Mukesh M Shah & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

IRM Energy Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
IRM Energy 284.15 914.34 956.54 21.72 15.63
Mahanagar Gas 1,277.95 6,419.83 6,861.95 11.93 36.27
Adani Total Gas 599.75 4,518.35 4,813.48 99.30 20.88
Gujarat Gas 452.05 15,797.94 16,292.97 24.54 20.86
Positron Energy 322.90 52.03 51.43 28.01 30.84
Guj.St.Petronet 321.15 2,366.59 2,031.54 18.15 16.60
Petronet LNG 308.95 53,345.17 52,728.43 12.89 25.36
GAIL (India) 186.75 132,780.94 130,638.11 10.73 14.59
Indraprastha Gas 178.20 14,363.23 15,456.53 16.62 29.28
Bhagawati Oxygen 42.95 7.11 0.72 -4.31 -46.39