• SENSEX 76,617.44
    592.93 (+0.78%)
  • BANKNIFTY 51,348.05
    520.55 (+1.02%)
  • IndusInd Bank
    708.45 1,576.00(%)
  • Kalyan Jewellers
    519.15 794.60(%)
  • Dr Lal Pathlabs
    2,508.00 3,645.00(%)
  • ICICI BLR Growth
    1,003.14 1,001.47(%)
  • Vodafone Idea
    8.33 19.15(%)
  • Bharat Electron
    274.50 204.00(%)
  • Quadrant Future
    605.00 743.45(%)
  • Zomato Ltd
    212.60 304.50(%)
  • SRF
    2,986.25 3,074.95(%)
  • Bengal & Assam
    7,450.00 11,498.90(%)
  • ICICI Bank
    1,338.00 1,372.50(%)
  • Mazagon Dock
    2,610.00 2,929.98(%)
  • Suzlon Energy
    57.74 86.04(%)
  • SpiceJet
    46.10 79.90(%)
  • Dixon Technolog.
    13,485.00 19,149.80(%)
  • Adani Green
    944.95 2,173.65(%)
  • Aegis Logistics
    830.35 1,035.70(%)
  • Hind.Aeronautics
    4,252.00 5,675.00(%)
  • M & M
    2,660.50 3,276.30(%)
  • Nippon ETF Liq.
    999.99 996.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Modison Ltd Electric Equipment

  • Indian Private
  • BSE Code : 7486.0
  • ISIN : INE737D01021
132.46 1 (0.64%)
  • As on 03 Apr 2025 (EOD)

  • Today’s Low

    127.50

  • Today’s High

    134.17

  • Open

    133.50

  • Perv Close

    131.62

  • 52W Low

    115.05

  • 52W High

    232.80

Key Indicators

  • P/E(TTM)

    19.71

  • Mar.Cap (₹Cr.)

    429.83

  • Div & Yield %

    1.90

  • Book Value(₹)

    63.49

  • Debt-Equity Ratio

    0.64

  • AGM Date

    02-Apr-2025

  • EPS

    6.68

  • P/E Ratio

    19.71

Financials Ratios

  • Debt-Equity Ratio

    0.09

  • Mar.Cap (₹Cr.)

    429.83

  • RONW (%)

    8.90

  • ROCE (%)

    12.33

Score Board

  • Equity (₹ in Cr.)

    3.25

  • BV (₹)

    63.50

  • Sales( ₹ in Cr.)

    404.56

  • NP (in Cr.)

    17.34

  • NP Var(%)

    35.0

  • Div%

    250.0

  • CPS (₹)

    7.30

  • EPS (₹)

    5.30

  • Traded Value (₹ in Lakhs)

    427.20

  • 52 Week High

    232.80

  • 52 Week Low

    115.05

  • Price BSE

    132.0

  • Price NSE

    132.00

  • Market Capital( in Cr.)

    427.20

  • P/C Ratio

    18.10

  • P/E Ratio

    24.70

  • Price Vs.BV

    5.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 404.56 334.71 339.53 292.11 219.26 220.28
Excise Duty 403.79 334.13 338.91 291.17 217.73 217.96
Net Sales 404.56 334.71 339.53 292.11 219.26 220.28
Other Income 0.67 1.50 1.66 1.53 2.91 0.70
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 405.23 336.21 341.19 293.64 222.17 220.99
EXPENDITURE :
Raw Materials 403.79 334.13 338.91 291.17 217.73 217.96
Power & Fuel Cost 403.79 334.13 338.91 291.17 217.73 217.96
Employee Cost 21.19 20.42 18.61 16.63 16.40 13.87
Other Manufacturing Expenses 3.82 4.13 3.39 4.89 4.05 3.35
Selling & Administrative Expenses 4.84 4.12 4.50 4.08 3.71 4.36
Miscellaneous Expenses 3.82 4.13 3.39 4.89 4.05 3.35
Less : Pre-operative Expenses Capitalised :
Total Expenditure 381.70 318.31 317.87 260.25 200.50 199.46
Operating Profit 22.35 18.69 16.88 15.10 16.37 16.03
Interest 2.83 1.71 2.05 2.05 1.98 2.20
Gross Profit 29.12 15.33 19.78 29.80 18.85 24.45
Depreciation 6.28 6.33 6.61 6.08 6.18 6.36
Profit Before Tax 29.12 15.33 19.78 29.80 18.85 24.45
Tax 7.13 5.31 5.47 8.40 5.25 7.95
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.64 -1.21 -0.31 -0.72 -1.09 -0.27
Reported Net Profit 21.34 11.17 14.62 22.43 15.11 16.68
Extraordinary Items 29.12 15.33 19.78 29.80 18.85 24.45
Adjusted Net Profit 21.34 11.17 14.62 22.43 15.11 16.68
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 8.11 3.25 3.25 4.87 3.25 4.87
P & L Balance carried down 21.34 11.17 14.62 22.43 15.11 16.68
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 250.00 100.00 100.00 150.00 100.00 150.00
Dividend Per Share(Rs) 2.50 1.00 1.00 1.50 1.00 1.50
Earnings Per Share-Unit Curr 6.58 3.44 4.51 6.91 4.66 5.14
Book Value 8.11 3.25 3.25 4.87 3.25 4.87
Book Value(Adj)-Unit Curr 8.11 3.25 3.25 4.87 3.25 4.87

Shareholding Pattern

  • Promoter Group

    52.11%

  • Public Share Holding

    47.89%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 409,491 1.26 409,491 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 16,501,393 50.85 16,501,393 9
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 16,910,884 52.11 16,910,884 10
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 156,035 0.48 156,035 2
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 156,035 0.48 156,035 2
2] Non Institution
Bodies Corporate 202,024 0.62 202,024 69
Clearing Members 42,366 0.13 42,366 17
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 218,468 0.67 218,468 346
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 498,438 1.54 498,438 362
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 6,004,048 18.50 6,004,048 3
Individuals holding nominal share capital up to Rs. 1 lakh 8,365,424 25.78 8,352,924 21,012
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 873 0.00 873 1
Others 4,259 0.01 4,259 2
Sub Total 15,383,081 47.41 15,370,581 21,824
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 32,450,000 100.00 32,437,500 21,836

Company Background

Modison LtdElectric Equipment

  • Modison Ltd
  • BSE Code : 7486.0
  • ISIN : INE737D01021

  • Incorporation Year

    1983

  • Registered Office

    33 Nariman Bhavan
    227 Nariman Point, Mumbai,
    Maharashtra-400021

  • Telephone

    91-022-22026437 (5 Lines)

  • FAX

    91-022-22048009

  • Chairman

    Jayant G Kulkarni

  • Managing Director

    G L Modi

  • Company Secretary

    Pooja Birendra Sinha

  • Auditor

    M L Bhuwania & Co LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Freedom Registry Ltd
    Plot No. 101/102,
    MIDC, 19th Street,Satpur
    Mumbai - Nasik - 422007

Modison Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Modison 131.65 405.23 404.56 20.07 12.30
A B B 5,313.15 10,748.21 10,446.52 60.16 30.39
Siemens 5,281.80 21,535.50 20,496.60 68.04 23.81
Bharat Bijlee 2,907.30 1,910.73 1,872.48 24.92 10.68
Honda India 2,031.75 1,030.49 989.07 34.58 16.01
GE Vernova T&D 1,491.40 3,190.46 3,167.91 78.25 21.76
Kaycee Inds. 1,016.55 49.44 48.81 57.79 23.91
Lak. Electrical 949.90 344.78 337.97 81.96 7.35
CG Power & Ind 623.55 7,760.80 7,609.91 101.39 38.93
Modern Insulator 98.97 455.19 443.29 10.06 8.63
Jyoti 83.89 177.18 175.35 16.51 1.32