• SENSEX 81,463.09
    -721.08 (--0.88%)
  • BANKNIFTY 56,528.90
    -537.15 (--0.94%)
  • Authum Invest
    2,250.00 985.45(%)
  • Indian Energy Ex
    149.45 244.35(%)
  • Vimta Labs
    598.90 598.90(%)
  • Bharti Airtel
    1,952.40 2,045.50(%)
  • Force Motors
    16,488.00 6,128.55(%)
  • Bajaj Finance
    897.65 642.61(%)
  • Anant Raj
    606.00 947.25(%)
  • Jayaswal Neco
    40.05 26.06(%)
  • Sharda Cropchem
    1,090.25 1,090.25(%)
  • Infosys
    1,511.35 1,307.10(%)
  • Olectra Greentec
    1,460.00 973.65(%)
  • Tata Motors
    685.00 542.55(%)
  • Eternal Ltd
    306.25 189.60(%)
  • Trent
    5,033.80 4,491.75(%)
  • Reliance Industr
    1,384.50 1,115.55(%)
  • Waaree Energies
    3,171.00 1,808.65(%)
  • Phoenix Mills
    1,545.00 1,965.00(%)
  • Kajaria Ceramics
    1,151.00 745.00(%)
  • Adani Green
    972.75 758.00(%)
  • Cipla
    1,553.00 1,702.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

NDR Auto Components Ltd Auto Ancillaries

  • Indian Private
  • BSE Code : 74755.0
  • ISIN : INE07OG01012
1,030.20 -92 (-8.23%)
  • As on 26 Jul 2025 (EOD)

  • Today’s Low

    1,016.30

  • Today’s High

    1,116.80

  • Open

    1,116.70

  • Perv Close

    1,122.60

  • 52W Low

    472.53

  • 52W High

    1,220.00

Key Indicators

  • P/E(TTM)

    54.80

  • Mar.Cap (₹Cr.)

    2,450.36

  • Div & Yield %

    0.27

  • Book Value(₹)

    101.11

  • Debt-Equity Ratio

    -8.23

  • AGM Date

    25-Jul-2025

  • EPS

    18.84

  • P/E Ratio

    54.80

Financials Ratios

  • Debt-Equity Ratio

    0.14

  • Mar.Cap (₹Cr.)

    2,450.36

  • RONW (%)

    16.42

  • ROCE (%)

    19.46

Score Board

  • Equity (₹ in Cr.)

    23.79

  • BV (₹)

    101.10

  • Sales( ₹ in Cr.)

    712.78

  • NP (in Cr.)

    44.82

  • NP Var(%)

    36.0

  • Div%

    28.0

  • CPS (₹)

    25.60

  • EPS (₹)

    18.80

  • Traded Value (₹ in Lakhs)

    2,455.59

  • 52 Week High

    1,220.00

  • 52 Week Low

    472.53

  • Price BSE

    1032.0

  • Price NSE

    1,030.00

  • Market Capital( in Cr.)

    2,455.59

  • P/C Ratio

    40.30

  • P/E Ratio

    54.80

  • Price Vs.BV

    18.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 712.78 601.57 392.78 232.55 114.13 96.62
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 712.78 601.57 392.78 232.55 114.13 96.62
Other Income 5.76 5.15 7.18 8.27 8.30 9.19
Stock Adjustments 1.58 0.83 1.22 0.45 -0.17 -1.03
Total Income 720.12 607.55 401.18 241.27 122.26 104.78
EXPENDITURE :            
Raw Materials 544.22 466.42 298.08 177.23 84.72 71.06
Power and Fuel Cost 4.69 4.29 3.30 2.39 1.57 1.72
Employee Cost 21.61 17.01 12.39 9.14 5.48 4.93
Other Manufacturing Expenses 53.83 46.30 39.21 24.98 12.95 13.42
Selling and Administration Expenses 13.90 10.36 7.28 3.88 2.53 1.63
Miscellaneous Expenses 2.79 1.79 2.01 1.43 0.35 3.48
Employee Benefit Expenses 21.61 17.01 12.39 9.14 5.48 4.93
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 641.04 546.17 362.27 219.06 107.60 96.24
Operating Profit 79.08 61.38 38.92 22.21 14.66 8.52
Interest 3.23 2.86 1.79 0.73 0.12 0.15
Gross Profit 75.85 58.52 37.13 21.48 14.54 8.37
Depreciation 16.12 14.79 8.68 7.33 4.97 7.38
Profit Before Tax 59.73 43.73 28.45 14.15 9.57 0.99
Current Tax 14.69 10.23 6.11 4.05 2.63 0.50
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.04 0.51 0.98 -0.70 -0.01 -1.17
Reported Net Profit 45.08 32.98 21.36 10.80 6.94 1.67
Extraordinary Items 0.27 0.05 -0.66 -0.44 0.00 0.01
Adjusted Net Profit 44.81 32.93 22.02 11.24 6.94 1.66
Adjustment below Net Profit -11.94 -6.01 0.05 0.23 0.05 -0.24
P & L Balance brought forward 62.76 38.77 18.84 8.41 1.42 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 4.46 2.97 1.49 0.59 0.00 0.00
P & L Balance carried down 91.45 62.76 38.77 18.84 8.41 1.42
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 27.50 37.50 50.00 25.00 10.00 0.00
Dividend Per Share(Rs) 2.75 3.75 5.00 2.50 1.00 0.00
Earnings Per Share-Unit Curr 18.95 27.74 35.92 18.16 11.67 2.80
Earnings Per Share(Adj)-Unit Curr 18.95 13.87 8.98 4.54 2.92 -
Book Value 101.11 168.10 285.84 252.33 234.79 223.04
Book Value(Adj)-Unit Curr 101.11 84.05 71.46 63.09 58.70 -

Shareholding Pattern

  • Promoter Group

    73.13%

  • Public Share Holding

    26.87%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 17,395,361 73.13 17,395,361 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 17,395,361 73.13 17,395,361 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 220 0.00 220 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 14,700 0.06 14,700 4
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 40,000 0.17 40,000 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 54,920 0.23 54,920 6
2] Non Institution
Bodies Corporate 661,924 2.78 660,074 111
Clearing Members 0 0.00 0 0
Directors of their Relatives 277,392 1.17 277,392 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 407,405 1.71 407,405 429
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 130,818 0.55 130,818 368
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,836,258 7.72 1,836,258 27
Individuals holding nominal share capital up to Rs. 1 lakh 2,973,692 12.50 2,954,614 24,354
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 19,134 0.08 19,134 2
Others 28,400 0.12 28,400 1
Sub Total 6,335,023 26.63 6,314,095 25,294
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 23,785,304 100.00 23,764,376 25,305

Company Background

NDR Auto Components LtdAuto Ancillaries

  • NDR Auto Components Ltd
  • BSE Code : 74755.0
  • ISIN : INE07OG01012

  • Incorporation Year

    2019

  • Registered Office

    D-188 Okhla Industrial Area
    Phase-I, Delhi,
    Delhi-110020

  • Telephone

    91-11-47334100

  • FAX

    91-11-26811676

  • Chairman

    Sanjiv Kapur

  • Managing Director

  • Company Secretary

    Rajat Bhandari

  • Auditor

    S S Kothari Mehta & Co/S R Batliboi & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Beetal Fin.&Computer Ser.P Ltd
    Beetal House 3rd Flr,
    Behind Local Shp Cen,Nr Dada Harsukh Das
    Mumbai - New Delhi - 110062

NDR Auto Components Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
NDR Auto Compon. 1,032.40 718.54 712.78 54.48 24.87
Bombay Burmah 1,951.25 472.44 275.11 114.17 27.35
Auto.Corp.of Goa 1,790.25 675.62 660.77 23.39 19.52
Gabriel India 992.70 3,364.79 3,342.65 67.30 26.52
Federal-Mogul Go 594.30 1,711.91 1,669.57 20.69 17.21
Hind.Composites 484.80 298.61 297.68 20.46 4.45
Exide Inds. 380.65 16,684.27 16,588.11 30.04 10.42
Him Teknoforg. 200.65 375.92 373.43 19.48 8.43
Bharat Gears 93.12 650.05 647.53 44.77 1.65
Setco Automotive 17.18 1.71 1.15 -171.80 0.27
Gajra Bevel 3.25 0.00 0.00 0.00 0.00