• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

NDR Auto Components Ltd Auto Ancillaries

  • Indian Private
  • BSE Code : 74755.0
  • ISIN : INE07OG01012
679.95 -9 (-1.24%)
  • As on 31 Mar 2025 (EOD)

  • Today’s Low

    676.95

  • Today’s High

    730.45

  • Open

    698.85

  • Perv Close

    688.50

  • 52W Low

    364.03

  • 52W High

    1,039.95

Key Indicators

  • P/E(TTM)

    38.73

  • Mar.Cap (₹Cr.)

    1,617.28

  • Div & Yield %

    0.28

  • Book Value(₹)

    90.95

  • Debt-Equity Ratio

    -1.24

  • AGM Date

    28-Mar-2025

  • EPS

    17.56

  • P/E Ratio

    38.73

Financials Ratios

  • Debt-Equity Ratio

    0.14

  • Mar.Cap (₹Cr.)

    1,617.28

  • RONW (%)

    16.42

  • ROCE (%)

    19.46

Score Board

  • Equity (₹ in Cr.)

    23.79

  • BV (₹)

    90.90

  • Sales( ₹ in Cr.)

    601.57

  • NP (in Cr.)

    32.93

  • NP Var(%)

    50.0

  • Div%

    38.0

  • CPS (₹)

    20.10

  • EPS (₹)

    13.80

  • Traded Value (₹ in Lakhs)

    1,617.76

  • 52 Week High

    1,039.95

  • 52 Week Low

    364.03

  • Price BSE

    680.0

  • Price NSE

    680.00

  • Market Capital( in Cr.)

    1,617.76

  • P/C Ratio

    33.90

  • P/E Ratio

    49.10

  • Price Vs.BV

    13.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 601.57 392.78 232.55 114.13 96.62 -
Excise Duty 597.78 387.54 229.50 112.81 95.50 -
Net Sales 601.57 392.78 232.55 114.13 96.62 -
Other Income 5.15 7.18 8.27 8.30 9.19 -
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 -
Total Income 606.72 399.97 240.82 122.43 105.80 -
EXPENDITURE :
Raw Materials 597.78 387.54 229.50 112.81 95.50 -
Power & Fuel Cost 597.78 387.54 229.50 112.81 95.50 -
Employee Cost 17.01 12.39 9.14 5.48 4.93 -
Other Manufacturing Expenses 1.79 2.01 1.43 0.35 3.48 -
Selling & Administrative Expenses 10.36 7.28 3.88 2.53 1.63 -
Miscellaneous Expenses 1.79 2.01 1.43 0.35 3.48 -
Less : Pre-operative Expenses Capitalised :
Total Expenditure 562.99 371.52 226.67 112.86 104.81 -
Operating Profit 50.58 42.51 27.38 14.52 15.14 -
Interest 2.86 1.79 0.73 0.12 0.15 -
Gross Profit 43.72 28.45 14.15 9.57 1.00 -
Depreciation 14.79 8.68 7.33 4.97 7.38 -
Profit Before Tax 43.72 28.45 14.15 9.57 1.00 -
Tax 10.23 6.11 4.05 2.63 0.50 -
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 -
Deferred Tax 0.51 0.98 -0.70 -0.01 -1.17 -
Reported Net Profit 32.98 21.36 10.80 6.94 1.67 -
Extraordinary Items 43.72 28.45 14.15 9.57 1.00 -
Adjusted Net Profit 32.98 21.36 10.80 6.94 1.67 -
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 -
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 -
Statutory Appropriations 4.46 2.97 1.49 0.59 0.00 -
P & L Balance carried down 32.98 21.36 10.80 6.94 1.67 -
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 37.50 50.00 25.00 10.00 0.00 -
Dividend Per Share(Rs) 3.75 5.00 2.50 1.00 0.00 -
Earnings Per Share-Unit Curr 27.74 17.96 18.16 11.67 2.80 -
Book Value 4.46 2.97 1.49 0.59 0.00 -
Book Value(Adj)-Unit Curr 4.46 2.97 1.49 0.59 0.00 -

Shareholding Pattern

  • Promoter Group

    73.06%

  • Public Share Holding

    26.94%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 17,376,420 73.06 17,376,420 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 17,376,420 73.06 17,376,420 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 220 0.00 220 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 5 0.00 5 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 225 0.00 225 2
2] Non Institution
Bodies Corporate 585,976 2.46 584,126 98
Clearing Members 0 0.00 0 0
Directors of their Relatives 277,392 1.17 277,392 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 412,428 1.73 412,428 382
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 124,046 0.52 124,046 367
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,960,813 8.24 1,960,813 30
Individuals holding nominal share capital up to Rs. 1 lakh 3,019,472 12.69 2,999,994 25,708
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 132 0.00 132 1
Others 28,400 0.12 28,400 1
Sub Total 6,408,659 26.94 6,387,331 26,589
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 23,785,304 100.00 23,763,976 26,596

Company Background

NDR Auto Components LtdAuto Ancillaries

  • NDR Auto Components Ltd
  • BSE Code : 74755.0
  • ISIN : INE07OG01012

  • Incorporation Year

    2019

  • Registered Office

    D-188 Okhla Industrial Area
    Phase-I, Delhi,
    Delhi-110020

  • Telephone

    91-11-47334100

  • FAX

    91-11-26811676

  • Chairman

    Sanjiv Kapur

  • Managing Director

  • Company Secretary

    Rajat Bhandari

  • Auditor

    S S Kothari Mehta & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Beetal Fin.&Computer Ser.P Ltd
    Beetal House 3rd Flr,
    Behind Local Shp Cen,Nr Dada Harsukh Das
    Mumbai - New Delhi - 110062

NDR Auto Components Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
NDR Auto Compon. 680.15 606.72 601.57 38.73 21.37
Bombay Burmah 1,767.55 382.75 261.32 78.31 7.47
Auto.Corp.of Goa 1,270.00 597.65 584.34 19.01 18.10
Gabriel India 579.35 3,364.79 3,342.65 39.52 26.52
Hind.Composites 430.80 298.61 297.68 17.25 4.45
Exide Inds. 360.35 16,113.73 16,029.19 27.70 11.60
Federal-Mogul Go 324.15 1,711.91 1,669.57 13.00 17.21
Him Teknoforg. 158.80 375.92 373.43 15.00 8.43
Bharat Gears 65.63 666.67 663.05 -364.61 1.78
Setco Automotive 20.58 1.71 1.15 -686.00 0.27
Gajra Bevel 3.25 0.00 0.00 0.00 0.00