• SENSEX 79,212.53
    -588.90 (--0.74%)
  • BANKNIFTY 54,664.05
    -537.35 (--0.97%)
  • Apollo Hospitals
    6,900.70 5,690.80(%)
  • Waaree Energies
    2,590.20 1,808.65(%)
  • Reliance Industr
    1,288.00 1,115.55(%)
  • SpiceJet
    55.49 79.90(%)
  • Axis Bank
    1,145.75 934.00(%)
  • Dixon Technolog.
    16,092.55 7,935.00(%)
  • Suzlon Energy
    56.78 37.95(%)
  • Vodafone Idea
    7.44 6.60(%)
  • SBI Life Insuran
    1,763.00 1,935.00(%)
  • Tata Motors
    651.45 542.55(%)
  • Bharat Electron
    293.70 221.00(%)
  • Tata Power Co.
    382.00 326.25(%)
  • Reliance Power
    40.91 23.26(%)
  • Eternal Ltd
    226.95 146.85(%)
  • HDFC Bank
    1,891.90 1,430.15(%)
  • Jio Financial
    249.15 198.60(%)
  • Mazagon Dock
    2,585.00 1,046.00(%)
  • Adani Energy Sol
    907.00 588.25(%)
  • Nip. India Nifty
    266.61 242.12(%)
  • Adani Green
    904.00 758.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

ICL Organic Dairy Products Ltd Trading

  • Indian Private
  • BSE Code : 74651.0
  • ISIN : INE0AU701018
39.71 -2 (-5.00%)
  • As on 25 Apr 2025 (EOD)

  • Today’s Low

    39.71

  • Today’s High

    39.71

  • Open

    39.71

  • Perv Close

    41.80

  • 52W Low

    0.00

  • 52W High

    0.00

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    23.83

  • Div & Yield %

    0.00

  • Book Value(₹)

    20.10

  • Debt-Equity Ratio

    -5.00

  • AGM Date

    12-Jan-2024

  • EPS

    0.04

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    23.83

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    6.00

  • BV (₹)

    20.10

  • Sales( ₹ in Cr.)

    3.74

  • NP (in Cr.)

    0.02

  • NP Var(%)

    -65.0

  • Div%

    0.0

  • CPS (₹)

    0.00

  • EPS (₹)

    0.00

  • Traded Value (₹ in Lakhs)

    23.83

  • 52 Week High

    0.00

  • 52 Week Low

    0.00

  • Price BSE

    40.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    23.83

  • P/C Ratio

    1,004.50

  • P/E Ratio

    1,004.50

  • Price Vs.BV

    0.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018 Mar 2017 Mar
INCOME :            
Sales Turnover 3.52 3.62 4.66 15.70 12.07 2.52
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 3.52 3.62 4.66 15.70 12.07 2.52
Other Income 0.00 0.00 0.00 0.00 0.00 0.00
Stock Adjustments 0.04 0.02 0.05 0.03 0.01 0.01
Total Income 3.56 3.64 4.71 15.73 12.08 2.53
EXPENDITURE :            
Raw Materials 3.02 3.14 3.37 13.18 10.52 1.88
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00
Employee Cost 0.08 0.10 0.44 0.75 0.39 0.37
Other Manufacturing Expenses 0.02 0.00 0.01 0.23 0.01 0.02
Selling and Administration Expenses 0.19 0.09 0.35 1.13 0.68 0.19
Miscellaneous Expenses 0.13 0.13 0.13 0.03 0.00 0.00
Employee Benefit Expenses 0.08 0.10 0.44 0.75 0.39 0.37
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 3.44 3.47 4.30 15.32 11.60 2.45
Operating Profit 0.12 0.18 0.41 0.41 0.48 0.07
Interest 0.03 0.04 0.05 0.03 0.00 0.00
Gross Profit 0.09 0.14 0.36 0.38 0.48 0.07
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 0.09 0.14 0.36 0.38 0.48 0.07
Current Tax 0.02 0.00 0.09 0.10 0.13 0.02
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 0.04 0.00 0.00 0.00 0.00
Reported Net Profit 0.07 0.10 0.27 0.28 0.35 0.05
Extraordinary Items 0.00 0.00 0.00 -0.02 0.00 0.00
Adjusted Net Profit 0.07 0.10 0.27 0.30 0.35 0.05
Adjustment below Net Profit 0.00 0.00 -0.56 0.00 0.00 0.00
P & L Balance brought forward 0.54 0.43 0.73 0.45 0.09 0.04
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 0.60 0.54 0.43 0.73 0.44 0.09
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 0.11 0.17 0.44 2.45 349.32 50.36
Earnings Per Share(Adj)-Unit Curr 0.11 0.17 0.44 - - -
Book Value 20.05 19.94 19.77 26.38 447.45 98.13
Book Value(Adj)-Unit Curr 20.05 19.94 19.77 - - -

Shareholding Pattern

  • Promoter Group

    47.99%

  • Public Share Holding

    52.01%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 2,880,396 47.99 2,880,396 7
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,880,396 47.99 2,880,396 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 705,813 11.76 705,813 11
Clearing Members 6,000 0.10 6,000 1
Directors of their Relatives 15,625 0.26 15,625 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 6,000 0.10 6,000 1
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,397,813 23.29 1,397,813 19
Individuals holding nominal share capital up to Rs. 1 lakh 990,049 16.50 990,049 175
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 3,121,300 52.01 3,121,300 208
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 6,001,696 100.00 6,001,696 215

Company Background

ICL Organic Dairy Products LtdTrading

  • ICL Organic Dairy Products Ltd
  • BSE Code : 74651.0
  • ISIN : INE0AU701018

  • Incorporation Year

    2013

  • Registered Office

    A-105 3rd Floor Sector-63
    Gautam Buddha Nagar, Noida,
    Uttar Pradesh-201301

  • Telephone

    91-120-4319744

  • FAX

  • Chairman

  • Managing Director

  • Company Secretary

  • Auditor

    Saroj Kumar JHA & Associates

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Cameo Corporate Services Ltd
    Subramanian Building,
    1ST Floor No 1,Club House Road
    Mumbai - Chennai - 600002

ICL Organic Dairy Products Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
ICL Organic Dair 39.71 3.52 3.52 992.75 0.98
Aegis Logistics 775.60 3,190.27 2,980.35 63.42 20.96
Dhunseri Vent. 363.65 501.55 349.54 7.75 13.06
Kothari Indl 265.75 27.14 13.64 -110.73 -153.60
Mysore Petro 124.90 42.06 25.80 -12.59 9.80
Oswal Agro Mills 86.82 12.58 1.87 25.84 0.65
Standard Battery 67.25 0.52 0.00 30.99 0.00
Modella Woollens 61.01 0.08 0.00 -34.86 0.00
Standard Inds. 20.51 30.60 19.05 -410.20 -5.93
Computer Point 5.03 1.39 0.02 0.00 0.03
Utique Enterp. 4.71 70.56 67.96 18.84 0.47