• SENSEX 76,755.05
    -715.06 (--0.92%)
  • BANKNIFTY 57,126.80
    -708.55 (--1.23%)
  • Bharti Airtel
    1,956.00 2,174.70(%)
  • Bluestone Jewel
    872.60 872.60(%)
  • Anthem Bioscienc
    735.10 579.45(%)
  • IndusInd Bank
    1,077.80 1,077.80(%)
  • M & M Fin. Serv.
    384.55 412.30(%)
  • Data Pattern
    4,800.00 4,955.00(%)
  • TVS Motor Co.
    3,965.00 3,970.00(%)
  • Cummins India
    5,635.00 6,142.80(%)
  • Bajaj Auto
    11,025.00 11,025.00(%)
  • SBI Funds Mgt.
    582.55 582.55(%)
  • Bandhan Bank
    169.65 134.30(%)
  • HDFC Bank
    750.25 726.75(%)
  • Kalyan Jewellers
    601.25 617.30(%)
  • Eternal
    275.70 212.55(%)
  • Reliance Industries
    1,284.00 1,253.65(%)
  • Bajaj Finance
    1,056.30 788.40(%)
  • Dixon Technolog.
    13,650.00 9,605.05(%)
  • Himadri Special
    760.20 420.00(%)
  • Titan Company
    4,730.10 4,730.10(%)
  • Nestle India
    1,509.75 1,509.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Williamson Magor & Company Ltd Finance & Investments

  • Khaitan B M
  • BSE Code : 745.0
  • ISIN : INE210A01017
25.51 0 (0.59%)
  • As on 22 Jul 2026 (EOD)
  • Today’s Low

    25.00
  • Today’s High

    25.90
  • Open

    25.00
  • Perv Close

    25.36
  • 52W Low

    21.11
  • 52W High

    37.50

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    27.96

  • Div & Yield %

    0.00

  • Book Value(₹)

    -196.99

  • Debt-Equity Ratio

    0.59

  • AGM Date

    22-Jul-2026

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    0.00

  • Mar.Cap (₹Cr.)

    27.96

  • RONW (%)

    0.00

  • ROCE (%)

    0.00

Score Board

  • Equity (₹ in Cr.)

    10.96

  • BV (₹)

    -197.00

  • Sales( ₹ in Cr.)

    152.72

  • NP (in Cr.)

    -1.25

  • NP Var(%)

    99.0

  • Div%

    0.0

  • CPS (₹)

    -1.10

  • EPS (₹)

    -1.10

  • Traded Value (₹ in Lakhs)

    29.57

  • 52 Week High

    37.50

  • 52 Week Low

    21.11

  • Price BSE

    27.0

  • Price NSE

    26.00

  • Market Capital( in Cr.)

    29.57

  • P/C Ratio

    -23.60

  • P/E Ratio

    -23.60

  • Price Vs.BV

    -1.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Operating Income 2.85 2.89 3.06 25.97 20.19 39.50
Other Income 44.69 2.88 53.52 0.86 78.72 57.41
Total Income 47.54 5.77 56.58 26.83 98.91 96.91
EXPENDITURE :            
Operating & Administration Expenses 0.73 1.10 1.07 1.55 2.68 3.28
Miscellaneous Expenses 275.06 40.71 31.83 0.41 41.62 89.01
Interest 1.29 3.03 10.18 34.15 10.59 58.66
Less: Pre-operative Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expense 0.33 0.31 0.28 0.28 0.20 0.40
Total Expenditure 277.41 45.15 43.36 36.39 55.09 151.35
Gross Profit -229.87 -39.39 13.21 -9.55 43.83 -54.45
Depreciation 0.00 0.00 0.01 0.02 0.04 0.05
Profit Before Tax -229.87 -39.39 13.20 -9.57 43.79 -54.50
Current Tax 0.00 0.00 -1.10 4.16 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -48.48 -1.48 -2.82 0.76 -6.73 21.83
Reported Net Profit -181.39 -37.92 17.12 -14.50 50.52 -76.33
Extraordinary Items 0.00 0.00 52.23 0.00 66.66 34.21
Adjusted Net Profit -181.39 -37.92 -35.11 -14.50 -16.14 -110.54
Adjustment below net profit 0.00 0.01 0.00 0.30 60.87 0.00
Profit/Loss Balance brought forward -126.87 -88.97 -102.66 -88.59 -189.88 -113.55
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -308.26 -126.87 -88.97 -102.79 -88.59 -189.88
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend Rate (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -165.56 -34.61 15.62 -13.23 46.11 -69.67
Earnings Per Share(Adj)-Unit Curr -165.56 -34.61 15.62 -13.23 46.11 -69.67
Book Value-Unit Curr -202.74 -57.70 -111.45 -139.36 -130.16 -272.21
Book Value(Adj)-Unit Curr -202.74 -57.70 -111.45 -139.36 -130.16 -272.21

Shareholding Pattern

  • Promoter Group

    62.01%

  • Public Share Holding

    37.99%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 6,779,203 61.87 6,779,203 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 15,240 0.14 15,240 1
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 6,794,443 62.01 6,794,443 4
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 6,880 0.06 0 4
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 6,880 0.06 0 4
2] Non Institution
Bodies Corporate 166,324 1.52 142,874 63
Clearing Members 19,722 0.18 19,722 12
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 90,787 0.83 52,387 59
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 129,761 1.18 129,761 186
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,295,579 11.82 1,295,579 17
Individuals holding nominal share capital up to Rs. 1 lakh 2,451,864 22.38 2,110,665 7,760
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 4,155,037 37.92 3,751,988 8,098
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 10,956,360 100.00 10,546,431 8,106

Company Background

Williamson Magor & Company LtdFinance & Investments

  • Williamson Magor & Company Ltd
  • BSE Code : 745.0
  • ISIN : INE210A01017
  • Incorporation Year

    1949

  • Registered Office

    Four Mangoe Lane
    Surendra Mohan Ghosh Sarani, Kolkata,
    West Bengal-700001

  • Telephone

    91-33-22435391/22489434/35/22101221

  • FAX

    91-33-22488114/22483683

  • Chairman

    Lakshman Singh

  • Managing Director

  • Company Secretary

    Sk Javed Akhtar

  • Auditor

    V Singhi & Associates

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Maheshwari Datamatics Pvt Ltd
    23 RN Mukherjee Road,
    5th Floor ,
    Mumbai - Kolkata-700001

Williamson Magor & Company Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Williamson Magor 26.98 47.55 2.85 -23.67 0.00
Bombay Oxygen 19,400.00 20.90 20.21 -89.80 4.03
TVS Holdings 14,861.90 516.59 516.34 94.30 15.52
Mah. Scooters 12,752.00 313.24 312.76 46.93 1.06
Bajaj Holdings 10,424.85 3,184.31 3,130.62 24.64 12.82
Alfred Herbert 2,665.15 10.25 10.25 0.45 6.37
GKW 1,680.00 47.96 32.09 -434.11 2.11
Chola Financial 1,528.55 86.20 86.20 407.61 6.26
Naperol Invest. 645.50 20.14 19.57 34.70 1.06
Amforge Inds. 6.40 2.73 0.00 -22.86 2.10
Aravali Sec 3.70 0.95 0.00 -30.83 0.00