• SENSEX 76,755.05
    -715.06 (--0.92%)
  • BANKNIFTY 57,126.80
    -708.55 (--1.23%)
  • Bharti Airtel
    1,956.00 2,174.70(%)
  • Bluestone Jewel
    872.60 872.60(%)
  • Anthem Bioscienc
    735.10 579.45(%)
  • IndusInd Bank
    1,077.80 1,077.80(%)
  • M & M Fin. Serv.
    384.55 412.30(%)
  • Data Pattern
    4,800.00 4,955.00(%)
  • TVS Motor Co.
    3,965.00 3,970.00(%)
  • Cummins India
    5,635.00 6,142.80(%)
  • Bajaj Auto
    11,025.00 11,025.00(%)
  • SBI Funds Mgt.
    582.55 582.55(%)
  • Bandhan Bank
    169.65 134.30(%)
  • HDFC Bank
    750.25 726.75(%)
  • Kalyan Jewellers
    601.25 617.30(%)
  • Eternal
    275.70 212.55(%)
  • Reliance Industries
    1,284.00 1,253.65(%)
  • Bajaj Finance
    1,056.30 788.40(%)
  • Dixon Technolog.
    13,650.00 9,605.05(%)
  • Himadri Special
    760.20 420.00(%)
  • Titan Company
    4,730.10 4,730.10(%)
  • Nestle India
    1,509.75 1,509.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Osia Hyper Retail Ltd Trading

  • Indian Private
  • BSE Code : 74031.0
  • ISIN : INE06IR01021
2.96 0 (-1.33%)
  • As on 23 Jul 2026 (EOD)
  • Today’s Low

    2.91
  • Today’s High

    3.05
  • Open

    3.03
  • Perv Close

    3.00
  • 52W Low

    2.83
  • 52W High

    33.08

Key Indicators

  • P/E(TTM)

    2.90

  • Mar.Cap (₹Cr.)

    52.38

  • Div & Yield %

    0.00

  • Book Value(₹)

    24.39

  • Debt-Equity Ratio

    -1.33

  • AGM Date

    22-Jul-2026

  • EPS

    1.02

  • P/E Ratio

    2.90

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    52.38

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    17.70

  • BV (₹)

    24.40

  • Sales( ₹ in Cr.)

    1,427.13

  • NP (in Cr.)

    19.52

  • NP Var(%)

    7.0

  • Div%

    0.0

  • CPS (₹)

    1.70

  • EPS (₹)

    1.10

  • Traded Value (₹ in Lakhs)

    52.38

  • 52 Week High

    33.08

  • 52 Week Low

    2.83

  • Price BSE

    0.0

  • Price NSE

    3.00

  • Market Capital( in Cr.)

    52.38

  • P/C Ratio

    1.70

  • P/E Ratio

    2.70

  • Price Vs.BV

    1.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 1,427.13 1,144.47 782.55 624.81 339.59 371.47
Excise Duty 0.00 0.00 43.73 35.16 23.77 30.18
Net Sales 1,427.13 1,144.47 738.82 589.65 315.82 341.29
Other Income 5.62 5.53 4.69 2.08 1.14 2.60
Stock Adjustments 189.13 12.91 31.72 71.19 17.74 52.94
Total Income 1,621.88 1,162.91 775.23 662.92 334.70 396.83
EXPENDITURE :            
Raw Materials 1,430.16 972.43 600.59 539.98 262.65 314.74
Power and Fuel Cost 9.56 10.93 10.93 6.70 4.80 6.36
Employee Cost 28.30 30.39 35.11 27.27 19.20 21.90
Other Manufacturing Expenses 4.71 1.98 2.02 2.72 1.46 2.82
Selling and Administration Expenses 70.80 73.34 82.19 58.91 28.93 32.88
Miscellaneous Expenses 0.73 1.07 0.78 0.65 0.30 0.04
Employee Benefit Expenses 28.30 30.39 35.11 27.27 19.20 21.90
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,544.26 1,090.13 731.61 636.23 317.33 378.74
Operating Profit 77.62 72.78 43.61 26.68 17.37 18.10
Interest 41.07 33.88 22.03 8.61 5.60 3.10
Gross Profit 36.55 38.90 21.58 18.07 11.77 15.00
Depreciation 10.93 9.84 8.26 5.75 3.95 2.95
Profit Before Tax 25.62 29.06 13.32 12.32 7.82 12.05
Current Tax 6.47 10.86 3.73 3.01 2.42 3.60
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.36 -0.09 0.09 0.27 -0.02 -0.02
Reported Net Profit 19.52 18.30 9.50 9.04 5.42 8.46
Extraordinary Items 0.00 0.00 -0.18 -0.43 0.00 0.12
Adjusted Net Profit 19.52 18.30 9.68 9.47 5.42 8.34
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 65.87 47.57 38.07 29.03 23.61 15.15
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 85.39 65.87 47.57 38.07 29.03 23.61
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 1.19 1.38 0.92 15.18 9.11 14.21
Earnings Per Share(Adj)-Unit Curr 1.19 1.38 0.92 0.95 0.57 0.89
Book Value 18.70 15.01 10.95 153.44 138.26 129.15
Book Value(Adj)-Unit Curr 18.70 15.01 10.95 9.59 8.64 8.07

Shareholding Pattern

  • Promoter Group

    33.86%

  • Public Share Holding

    66.14%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 59,911,317 33.86 59,911,317 8
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 59,911,317 33.86 59,911,317 8
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 826,477 0.47 826,477 2
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 1 0.00 1 1
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 826,478 0.47 826,478 3
2] Non Institution
Bodies Corporate 9,212,426 5.21 9,212,426 109
Clearing Members 5,042 0.00 5,042 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,326,211 0.75 1,326,211 253
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 2,918,893 1.65 2,918,893 540
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 39,823,471 22.50 39,823,471 34
Individuals holding nominal share capital up to Rs. 1 lakh 62,357,562 35.24 62,357,562 40,268
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 11,000 0.01 11,000 3
Others 0 0.00 0 0
Sub Total 116,221,105 65.68 116,221,105 41,242
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 176,958,900 100.00 176,958,900 41,253

Company Background

Osia Hyper Retail LtdTrading

  • Osia Hyper Retail Ltd
  • BSE Code : 74031.0
  • ISIN : INE06IR01021
  • Incorporation Year

    2013

  • Registered Office

    Basement Store 1 4d Square
    IIT Eng College Nr D-Mart, Ahmedabad,
    Gujarat-380005

  • Telephone

    91-8460604015

  • FAX

  • Chairman

    Dhirendra Gautam Chopra

  • Managing Director

    Dhirendra Gautam Chopra

  • Company Secretary

    Neha Sharma

  • Auditor

    SPJV & Co

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Skyline Financial Services Pvt
    A/506 Dattani Plaza,
    A K Road Safeed Pool,Andheri (East)
    Mumbai - Mumbai - 400072

Osia Hyper Retail Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Osia Hyper Reta. 2.96 1,432.75 1,427.13 2.90 11.50
Trent 2,887.55 20,075.87 20,967.53 78.25 29.23
Muller & Phipps 221.80 6.20 5.92 -443.60 0.00
Warren Tea 47.95 4.46 0.00 -16.94 1.62
Saptak Chem & 36.44 0.00 0.00 -37.18 0.00
Crysdale Ind 13.23 0.05 0.04 -9.52 -4.40
M P Agro Inds. 8.62 0.41 0.00 71.83 1.35
RKD Agri 5.60 1.83 1.82 -40.00 0.00
Retro Green 1.45 2.08 1.57 -145.00 0.08
Future Enterp. 0.49 1,019.80 915.22 -0.03 0.00
Mah. Corporation 0.34 1.55 1.55 -34.00 0.21