• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Osia Hyper Retail Ltd Trading

  • Indian Private
  • BSE Code : 74031.0
  • ISIN : INE06IR01021
24.82 -1 (-2.48%)
  • As on 31 Mar 2025 (EOD)

  • Today’s Low

    24.21

  • Today’s High

    26.53

  • Open

    25.25

  • Perv Close

    25.45

  • 52W Low

    21.07

  • 52W High

    50.45

Key Indicators

  • P/E(TTM)

    13.94

  • Mar.Cap (₹Cr.)

    330.41

  • Div & Yield %

    0.00

  • Book Value(₹)

    15.79

  • Debt-Equity Ratio

    -2.48

  • AGM Date

    28-Mar-2025

  • EPS

    1.78

  • P/E Ratio

    13.94

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    330.41

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    13.31

  • BV (₹)

    15.80

  • Sales( ₹ in Cr.)

    1,144.47

  • NP (in Cr.)

    18.30

  • NP Var(%)

    89.0

  • Div%

    0.0

  • CPS (₹)

    2.10

  • EPS (₹)

    1.40

  • Traded Value (₹ in Lakhs)

    330.41

  • 52 Week High

    50.45

  • 52 Week Low

    21.07

  • Price BSE

    0.0

  • Price NSE

    25.00

  • Market Capital( in Cr.)

    330.41

  • P/C Ratio

    11.80

  • P/E Ratio

    18.20

  • Price Vs.BV

    1.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 1,181.73 782.55 624.81 339.59 371.47 250.43
Excise Duty 1,181.73 782.55 624.81 339.59 371.47 250.43
Net Sales 1,181.73 782.55 624.81 339.59 371.47 250.43
Other Income 5.53 4.69 2.08 1.14 2.60 1.31
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 1,150.01 743.51 591.72 316.96 343.89 231.70
EXPENDITURE :
Raw Materials 1,181.73 782.55 624.81 339.59 371.47 250.43
Power & Fuel Cost 1,181.73 782.55 624.81 339.59 371.47 250.43
Employee Cost 30.39 35.11 27.27 19.20 21.90 13.71
Other Manufacturing Expenses 1.14 0.63 0.42 0.75 0.32 0.81
Selling & Administrative Expenses 73.27 82.19 59.01 28.93 32.88 18.60
Miscellaneous Expenses 1.14 0.63 0.42 0.75 0.32 0.81
Less : Pre-operative Expenses Capitalised :
Total Expenditure 1,120.94 730.04 579.17 309.14 331.85 219.85
Operating Profit 12.91 12.95 9.32 6.26 9.18 6.08
Interest 33.88 22.03 8.61 5.15 2.82 4.04
Gross Profit 29.06 13.32 12.32 7.82 12.05 11.61
Depreciation 9.84 8.26 5.75 3.95 2.95 2.24
Profit Before Tax 29.06 13.32 12.32 7.82 12.05 11.61
Tax 10.86 3.73 3.01 2.42 3.60 3.38
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.09 0.09 0.27 -0.02 -0.02 0.13
Reported Net Profit 18.30 9.50 9.04 5.42 8.46 8.10
Extraordinary Items 29.06 13.32 12.32 7.82 12.05 11.61
Adjusted Net Profit 18.30 9.50 9.04 5.42 8.46 8.10
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 18.30 9.50 9.04 5.42 8.46 8.10
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 1.60 6.78 15.18 9.11 14.21 19.90
Book Value 0.00 0.00 0.00 0.00 0.00 0.00
Book Value(Adj)-Unit Curr 0.00 0.00 0.00 0.00 0.00 0.00

Shareholding Pattern

  • Promoter Group

    48.16%

  • Public Share Holding

    51.84%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 64,106,363 48.16 64,106,363 7
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 64,106,363 48.16 64,106,363 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 116,574 0.09 116,574 3
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 116,574 0.09 116,574 3
2] Non Institution
Bodies Corporate 5,773,010 4.34 5,773,010 112
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,265,395 0.95 1,265,395 238
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 2,411,756 1.81 2,411,756 499
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 14,684,695 11.03 14,684,695 31
Individuals holding nominal share capital up to Rs. 1 lakh 42,490,558 31.92 42,490,558 37,737
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 11,000 0.01 11,000 3
Others 0 0.00 0 0
Sub Total 68,900,963 51.76 68,900,963 38,663
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 133,123,900 100.00 133,123,900 38,673

Company Background

Osia Hyper Retail LtdTrading

  • Osia Hyper Retail Ltd
  • BSE Code : 74031.0
  • ISIN : INE06IR01021

  • Incorporation Year

    2013

  • Registered Office

    Basement Store 1 4d Square
    IIT Eng College Nr D-Mart, Ahmedabad,
    Gujarat-380005

  • Telephone

    91-8460604015

  • FAX

  • Chairman

  • Managing Director

    Dhirendra Gautam Chopra

  • Company Secretary

    Yusuf Rupawala

  • Auditor

    SPJV & Co

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Skyline Financial Services Pvt
    A/505 Dattani Plaza ,
    A K Road Safeed Pool,Andheri (East)
    Mumbai - Mumbai - 400072

Osia Hyper Retail Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Osia Hyper Reta. 24.82 1,150.01 1,181.73 13.94 16.14
Trent 5,311.05 12,277.49 12,826.49 99.94 21.94
Muller & Phipps 321.30 4.57 4.14 683.62 5.81
Warren Tea 44.67 3.37 0.00 -248.17 -1.49
Salora Intl. 39.80 159.73 159.12 -19.13 0.00
M P Agro Inds. 8.64 0.79 0.42 72.00 0.85
Asian Petroprod. 8.07 0.00 0.00 -12.81 0.00
RKD Agri 5.65 2.22 2.13 0.00 1.55
Saptak Chem & 3.20 0.00 0.00 -106.67 0.00
Sharanam Infra 0.67 1.76 1.76 22.33 0.49
Future Enterp. 0.54 1,019.80 915.22 -0.04 0.00