• SENSEX 79,212.53
    -588.90 (--0.74%)
  • BANKNIFTY 54,664.05
    -537.35 (--0.97%)
  • Apollo Hospitals
    6,900.70 5,690.80(%)
  • Waaree Energies
    2,590.20 1,808.65(%)
  • Reliance Industr
    1,288.00 1,115.55(%)
  • SpiceJet
    55.49 79.90(%)
  • Axis Bank
    1,145.75 934.00(%)
  • Dixon Technolog.
    16,092.55 7,772.55(%)
  • Suzlon Energy
    56.78 37.95(%)
  • Vodafone Idea
    7.44 6.60(%)
  • SBI Life Insuran
    1,763.00 1,935.00(%)
  • Tata Motors
    651.45 542.55(%)
  • Bharat Electron
    293.70 221.00(%)
  • Tata Power Co.
    382.00 326.25(%)
  • Reliance Power
    40.91 23.26(%)
  • Eternal Ltd
    226.95 146.85(%)
  • HDFC Bank
    1,891.90 1,430.15(%)
  • Jio Financial
    249.15 198.60(%)
  • Mazagon Dock
    2,585.00 1,046.00(%)
  • Adani Energy Sol
    907.00 588.25(%)
  • Nip. India Nifty
    266.61 242.12(%)
  • Adani Green
    904.00 758.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Embassy Office Parks REIT Construction

  • Embassy
  • BSE Code : 74023.0
  • ISIN : INE041025011
380.29 0 (0.03%)
  • As on 25 Apr 2025 (EOD)

  • Today’s Low

    378.86

  • Today’s High

    382.00

  • Open

    380.50

  • Perv Close

    380.16

  • 52W Low

    335.00

  • 52W High

    405.00

Key Indicators

  • P/E(TTM)

    46.81

  • Mar.Cap (₹Cr.)

    36,047.45

  • Div & Yield %

    7.08

  • Book Value(₹)

    -50.04

  • Debt-Equity Ratio

    0.03

  • AGM Date

    25-Apr-2025

  • EPS

    8.12

  • P/E Ratio

    46.81

Financials Ratios

  • Debt-Equity Ratio

    0.67

  • Mar.Cap (₹Cr.)

    36,047.45

  • RONW (%)

    3.33

  • ROCE (%)

    4.81

Score Board

  • Equity (₹ in Cr.)

    947.89

  • BV (₹)

    -50.00

  • Sales( ₹ in Cr.)

    1,901.35

  • NP (in Cr.)

    1,202.72

  • NP Var(%)

    -5.0

  • Div%

    9.0

  • CPS (₹)

    12.70

  • EPS (₹)

    12.70

  • Traded Value (₹ in Lakhs)

    36,004.80

  • 52 Week High

    405.00

  • 52 Week Low

    335.00

  • Price BSE

    380.0

  • Price NSE

    380.00

  • Market Capital( in Cr.)

    36,004.80

  • P/C Ratio

    29.90

  • P/E Ratio

    29.90

  • Price Vs.BV

    12.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 1,901.35 2,054.86 2,105.45 1,220.90 851.90 0.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,901.35 2,054.86 2,105.45 1,220.90 851.90 0.00
Other Income 4.11 7.13 8.15 4.75 15.53 0.00
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 1,905.46 2,061.99 2,113.60 1,225.65 867.43 0.00
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00
Employee Cost 0.00 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 0.00 0.00 0.00 0.00 0.00 0.00
Selling and Administration Expenses 37.77 47.52 36.00 34.52 34.07 9.45
Miscellaneous Expenses -61.68 130.68 87.07 270.04 59.79 0.00
Employee Benefit Expenses 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses -23.91 178.20 123.07 304.55 93.86 9.45
Operating Profit 1,929.37 1,883.79 1,990.54 921.10 773.57 -9.45
Interest 720.79 601.78 646.26 469.88 285.06 0.00
Gross Profit 1,208.58 1,282.01 1,344.28 451.22 488.51 -9.45
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 1,208.58 1,282.01 1,344.28 451.22 488.51 -9.45
Current Tax 1.75 2.86 4.54 3.78 7.12 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 0.00 0.00 0.00 0.00 0.00
Reported Net Profit 1,206.82 1,279.15 1,339.74 447.44 481.40 -9.45
Extraordinary Items 4.10 7.11 7.57 4.71 15.01 0.00
Adjusted Net Profit 1,202.72 1,272.04 1,332.17 442.73 466.39 -9.45
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward -3,768.95 -3,023.39 -2,268.29 -878.47 -9.45 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 2,058.83 2,024.70 2,094.85 1,837.27 1,350.42 0.00
P & L Balance carried down -4,620.95 -3,768.95 -3,023.39 -2,268.29 -878.47 -9.45
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 8.85 7.24 7.25 7.16 8.13 0.00
Dividend Per Share(Rs) 26.55 21.71 21.76 21.48 24.39 0.00
Earnings Per Share-Unit Curr 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share(Adj)-Unit Curr 0.00 0.00 0.00 0.00 0.00 -
Book Value 0.00 0.00 0.00 0.00 0.00 10.00
Book Value(Adj)-Unit Curr 0.00 0.00 0.00 0.00 0.00 -

Shareholding Pattern

  • Promoter Group

    7.69%

  • Public Share Holding

    92.31%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 72,864,279 7.69 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 72,864,279 7.69 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 40 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 430,759,791 45.44 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 38,427,817 4.05 0 0
Mutual Funds / UTI 187,856,418 19.82 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 50,945,532 5.37 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 707,989,598 74.69 0 0
2] Non Institution
Bodies Corporate 23,065,021 2.43 0 0
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 4,039,050 0.43 0 0
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 0 0.00 0 0
Individuals holding nominal share capital up to Rs. 1 lakh 138,228,819 14.58 0 0
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 179,688 0.02 0 0
Others 1,527,288 0.16 0 0
Sub Total 167,039,866 17.62 0 0
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 947,893,743 100.00 0 0

Company Background

Embassy Office Parks REITConstruction

  • Embassy Office Parks REIT
  • BSE Code : 74023.0
  • ISIN : INE041025011

  • Incorporation Year

  • Registered Office

    Royal Oaks Embassy Golf Links
    Business Park Off Intl Ring Rd, Bangaluru,
    Karnataka-560071

  • Telephone

    91-80-3322 0000/2222

  • FAX

    91-80-4903 0046

  • Chairman

    Jitendra Virwani

  • Managing Director

  • Company Secretary

    Vinitha Menon.

  • Auditor

    S R Batliboi & Associates LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Karvy Computershare Pvt Ltd
    Karvy Selenium Tow-B,
    Pl-31&32 Gachibowli ,Nanakramguda
    Mumbai - Hyderabad-500032

Embassy Office Parks REIT Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Embassy Off.REIT 380.11 1,905.45 1,901.35 46.81 5.06
Mindspace Busine 380.00 1,401.80 1,399.50 33.25 7.11
Brookfield India 289.99 389.00 388.94 35.58 3.23
Nexus Select 128.64 1,076.86 1,069.46 18.35 11.98