• SENSEX 82,600.79
    545.68 (+0.67%)
  • BANKNIFTY 56,461.90
    402.55 (+0.72%)
  • Garden Reach Sh.
    3,065.00 1,180.10(%)
  • Enviro Infra
    251.85 392.00(%)
  • Waaree Energies
    3,097.15 3,740.75(%)
  • Multi Comm. Exc.
    8,808.85 8,357.25(%)
  • Welspun Living
    142.00 213.10(%)
  • Vodafone Idea
    7.19 19.15(%)
  • Bharat Electron
    409.30 240.15(%)
  • M T N L
    57.90 101.88(%)
  • Cochin Shipyard
    2,124.90 1,180.45(%)
  • Mazagon Dock
    3,224.45 1,917.95(%)
  • Netwrk.18 Media
    61.82 106.01(%)
  • Hyundai Motor I
    2,145.00 2,083.60(%)
  • Hind.Aeronautics
    4,800.00 3,045.95(%)
  • BEML Ltd
    4,422.00 2,346.35(%)
  • Vishal Mega Mart
    137.80 134.50(%)
  • Tata Motors
    678.80 1,179.05(%)
  • Suzlon Energy
    64.02 46.00(%)
  • Sammaan Capital
    143.85 179.35(%)
  • Bharat Dynamics
    1,821.75 897.15(%)
  • Data Pattern
    2,805.00 1,350.50(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Embassy Office Parks REIT Construction

  • Embassy
  • BSE Code : 74023.0
  • ISIN : INE041025011
385.24 -6 (-1.45%)
  • As on 25 Jun 2025 (EOD)

  • Today’s Low

    385.00

  • Today’s High

    392.67

  • Open

    392.25

  • Perv Close

    390.89

  • 52W Low

    342.10

  • 52W High

    405.00

Key Indicators

  • P/E(TTM)

    57.98

  • Mar.Cap (₹Cr.)

    36,516.66

  • Div & Yield %

    6.05

  • Book Value(₹)

    -54.64

  • Debt-Equity Ratio

    -1.45

  • AGM Date

    24-Jun-2025

  • EPS

    6.65

  • P/E Ratio

    57.98

Financials Ratios

  • Debt-Equity Ratio

    0.67

  • Mar.Cap (₹Cr.)

    36,516.66

  • RONW (%)

    3.33

  • ROCE (%)

    4.81

Score Board

  • Equity (₹ in Cr.)

    947.89

  • BV (₹)

    -54.60

  • Sales( ₹ in Cr.)

    1,633.07

  • NP (in Cr.)

    630.70

  • NP Var(%)

    -48.0

  • Div%

    8.0

  • CPS (₹)

    9.80

  • EPS (₹)

    6.70

  • Traded Value (₹ in Lakhs)

    36,546.99

  • 52 Week High

    405.00

  • 52 Week Low

    342.10

  • Price BSE

    386.0

  • Price NSE

    385.00

  • Market Capital( in Cr.)

    36,546.99

  • P/C Ratio

    39.30

  • P/E Ratio

    58.00

  • Price Vs.BV

    6.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 1,633.07 1,901.35 2,054.86 2,105.45 1,220.90 851.90
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,633.07 1,901.35 2,054.86 2,105.45 1,220.90 851.90
Other Income 0.45 4.11 7.13 8.15 4.75 15.53
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 1,633.52 1,905.46 2,061.99 2,113.60 1,225.65 867.43
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00
Employee Cost 0.00 0.00 0.00 0.00 0.00 0.00
Other Manufacturing Expenses 25.76 23.84 0.00 0.00 0.00 0.00
Selling and Administration Expenses 21.90 13.93 47.52 36.00 34.52 34.07
Miscellaneous Expenses 2.02 2.00 130.68 87.07 270.04 59.79
Employee Benefit Expenses 0.00 0.00 0.00 0.00 0.00 0.00
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 49.68 39.77 178.20 123.07 304.55 93.86
Operating Profit 1,583.84 1,865.69 1,883.79 1,990.54 921.10 773.57
Interest 652.06 720.79 601.78 646.26 469.88 285.06
Gross Profit 931.78 1,144.90 1,282.01 1,344.28 451.22 488.51
Depreciation 300.38 -63.68 0.00 0.00 0.00 0.00
Profit Before Tax 631.40 1,208.58 1,282.01 1,344.28 451.22 488.51
Current Tax 0.25 1.75 2.86 4.54 3.78 7.12
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 0.00 0.00 0.00 0.00 0.00
Reported Net Profit 631.15 1,206.82 1,279.15 1,339.74 447.44 481.40
Extraordinary Items 0.45 4.10 7.11 7.57 4.71 15.01
Adjusted Net Profit 630.70 1,202.72 1,272.04 1,332.17 442.73 466.39
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward -4,620.95 -3,768.95 -3,023.39 -2,268.29 -878.47 -9.45
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 2,137.50 2,058.83 2,024.70 2,094.85 1,837.27 1,350.42
P & L Balance carried down -6,127.29 -4,620.95 -3,768.95 -3,023.39 -2,268.29 -878.47
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 7.67 7.11 7.24 7.25 7.16 8.13
Dividend Per Share(Rs) 23.01 21.33 21.71 21.76 21.48 24.39
Earnings Per Share-Unit Curr 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share(Adj)-Unit Curr 0.00 0.00 0.00 0.00 0.00 0.00
Book Value 0.00 0.00 0.00 0.00 0.00 0.00
Book Value(Adj)-Unit Curr 0.00 0.00 0.00 0.00 0.00 0.00

Shareholding Pattern

  • Promoter Group

    7.69%

  • Public Share Holding

    92.31%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 72,864,279 7.69 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 72,864,279 7.69 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 422,599,344 44.58 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 42,076,080 4.44 0 0
Mutual Funds / UTI 191,119,733 20.16 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 51,155,628 5.40 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 706,950,785 74.58 0 0
2] Non Institution
Bodies Corporate 24,563,655 2.59 0 0
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 4,018,262 0.42 0 0
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 0 0.00 0 0
Individuals holding nominal share capital up to Rs. 1 lakh 137,813,986 14.54 0 0
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 155,488 0.02 0 0
Others 1,527,288 0.16 0 0
Sub Total 168,078,679 17.73 0 0
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 947,893,743 100.00 0 0

Company Background

Embassy Office Parks REITConstruction

  • Embassy Office Parks REIT
  • BSE Code : 74023.0
  • ISIN : INE041025011

  • Incorporation Year

  • Registered Office

    Royal Oaks Embassy Golf Links
    Business Park Off Intl Ring Rd, Bangaluru,
    Karnataka-560071

  • Telephone

    91-80-3322 0000/2222

  • FAX

    91-80-4903 0046

  • Chairman

    Jitendra Virwani

  • Managing Director

  • Company Secretary

    Vinitha Menon.

  • Auditor

    S R Batliboi & Associates LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Karvy Computershare Pvt Ltd
    Karvy Selenium Tow-B,
    Pl-31&32 Gachibowli ,Nanakramguda
    Mumbai - Hyderabad-500032

Embassy Office Parks REIT Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Embassy Off.REIT 385.56 1,633.52 1,633.07 57.89 3.43
Mindspace Busine 401.99 967.70 957.30 41.40 4.57
Brookfield India 311.02 389.00 388.94 26.45 3.23
Nexus Select 138.72 1,076.86 1,069.46 19.65 11.98