• SENSEX 76,024.51
    -1,390.41 (--1.80%)
  • BANKNIFTY 50,827.50
    -737.35 (--1.43%)
  • Vodafone Idea
    8.57 19.15(%)
  • Hind.Aeronautics
    4,492.80 5,675.00(%)
  • HBL Engineering
    532.15 738.65(%)
  • Reliance Industr
    1,250.00 1,156.00(%)
  • HDFC Bank
    1,765.00 1,430.15(%)
  • Galaxy Surfact.
    2,096.20 3,366.30(%)
  • Adani Green
    916.95 758.00(%)
  • ICICI Bank
    1,315.00 1,048.35(%)
  • Zomato Ltd
    205.00 304.50(%)
  • Larsen & Toubro
    3,430.60 3,141.30(%)
  • Infosys
    1,518.00 1,359.10(%)
  • Bajaj Finance
    8,672.00 6,376.55(%)
  • Dixon Technolog.
    12,880.05 7,100.05(%)
  • IndusInd Bank
    689.85 1,576.00(%)
  • ITC
    405.50 381.24(%)
  • Nip. India Gold
    77.05 77.05(%)
  • St Bk of India
    763.05 679.65(%)
  • M & M
    2,625.00 1,891.30(%)
  • Trent
    5,619.85 8,345.85(%)
  • PB Fintech.
    1,505.90 1,110.25(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

KPI Green Energy Ltd Power Generation And Supply

  • Indian Private
  • BSE Code : 73584.0
  • ISIN : INE542W01025
412.00 4 (0.86%)
  • As on 02 Apr 2025 (EOD)

  • Today’s Low

    402.70

  • Today’s High

    417.95

  • Open

    404.90

  • Perv Close

    408.50

  • 52W Low

    313.40

  • 52W High

    745.34

Key Indicators

  • P/E(TTM)

    41.85

  • Mar.Cap (₹Cr.)

    8,111.89

  • Div & Yield %

    0.03

  • Book Value(₹)

    93.00

  • Debt-Equity Ratio

    0.86

  • AGM Date

    01-Apr-2025

  • EPS

    9.84

  • P/E Ratio

    41.85

Financials Ratios

  • Debt-Equity Ratio

    1.57

  • Mar.Cap (₹Cr.)

    8,111.89

  • RONW (%)

    29.57

  • ROCE (%)

    21.59

Score Board

  • Equity (₹ in Cr.)

    98.45

  • BV (₹)

    93.00

  • Sales( ₹ in Cr.)

    723.76

  • NP (in Cr.)

    103.94

  • NP Var(%)

    32.0

  • Div%

    5.0

  • CPS (₹)

    7.10

  • EPS (₹)

    5.30

  • Traded Value (₹ in Lakhs)

    8,108.94

  • 52 Week High

    745.34

  • 52 Week Low

    313.40

  • Price BSE

    412.0

  • Price NSE

    412.00

  • Market Capital( in Cr.)

    8,108.94

  • P/C Ratio

    58.20

  • P/E Ratio

    78.00

  • Price Vs.BV

    5.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 723.76 487.53 219.02 103.50 59.28 34.51
Excise Duty 710.74 482.68 218.87 103.50 59.28 34.51
Net Sales 723.76 487.53 219.02 103.50 59.28 34.51
Other Income 5.79 3.23 1.48 0.43 0.27 0.11
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 729.55 490.76 220.50 103.94 59.55 34.62
EXPENDITURE :
Raw Materials 710.74 482.68 218.87 103.50 59.28 34.51
Power & Fuel Cost 710.74 482.68 218.87 103.50 59.28 34.51
Employee Cost 13.19 7.91 4.16 1.69 1.62 0.86
Other Manufacturing Expenses 5.80 3.75 1.23 0.79 0.16 0.14
Selling & Administrative Expenses 30.26 12.51 7.65 4.82 8.34 5.58
Miscellaneous Expenses 5.80 3.75 1.23 0.79 0.16 0.14
Less : Pre-operative Expenses Capitalised :
Total Expenditure 588.65 389.71 162.60 81.12 47.48 27.54
Operating Profit 66.14 20.06 13.14 7.78 4.63 1.91
Interest 76.39 36.81 36.01 25.06 7.84 3.87
Gross Profit 140.59 100.58 57.79 22.70 12.06 7.08
Depreciation 35.47 19.10 13.85 16.47 7.48 4.47
Profit Before Tax 140.59 100.58 57.79 22.70 12.06 7.08
Tax 20.86 8.32 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 5.75
Deferred Tax 16.01 13.86 13.17 8.15 5.50 3.92
Reported Net Profit 103.72 78.39 44.62 14.55 6.50 8.90
Extraordinary Items 140.59 100.58 57.79 22.70 12.06 7.08
Adjusted Net Profit 103.72 78.39 44.62 14.55 6.50 8.90
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 2.71 5.46 1.81 0.00 0.00 0.00
P & L Balance carried down 103.72 78.39 44.62 14.55 6.50 8.90
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 4.50 28.50 10.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.45 2.85 1.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 18.08 13.94 12.35 8.01 3.60 6.35
Book Value 2.71 5.46 1.81 0.00 0.00 0.00
Book Value(Adj)-Unit Curr 2.71 5.46 1.81 0.00 0.00 0.00

Shareholding Pattern

  • Promoter Group

    48.78%

  • Public Share Holding

    51.22%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 96,037,186 48.78 96,037,186 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 96,037,186 48.78 96,037,186 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 16,273,473 8.27 16,273,473 101
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 1,144,771 0.58 1,144,771 1
Insurance Companies 599,001 0.30 599,001 1
Mutual Funds / UTI 636,223 0.32 636,223 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 2,464,182 1.25 2,464,182 9
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 21,117,650 10.73 21,117,650 113
2] Non Institution
Bodies Corporate 7,013,873 3.56 7,013,873 526
Clearing Members 186,336 0.09 186,336 26
Directors of their Relatives 3,411,911 1.73 3,411,911 10
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 2,212,031 1.12 2,212,031 3,329
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 3,154,743 1.60 3,154,743 2,366
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 18,274,517 9.28 18,274,517 86
Individuals holding nominal share capital up to Rs. 1 lakh 45,415,765 23.07 45,415,765 287,444
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 39,056 0.02 39,056 3
Others 22,326 0.01 22,326 2
Sub Total 79,735,769 40.50 79,735,769 293,794
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 196,890,605 100.00 196,890,605 293,913

Company Background

KPI Green Energy LtdPower Generation And Supply

  • KPI Green Energy Ltd
  • BSE Code : 73584.0
  • ISIN : INE542W01025

  • Incorporation Year

    2008

  • Registered Office

    Shop No A-1/2 Fidros Tower
    Near Fazal Tower Adajan Patia, Surat,
    Gujarat-395009

  • Telephone

    91-261-2764757

  • FAX

    91-261-2764757

  • Chairman

    Farukbhai Patel

  • Managing Director

    Farukbhai Patel

  • Company Secretary

    Rajvi Upadhyay

  • Auditor

    K A Sanghavi & Co LLP

  • Face Value

    5

  • Listing

    NSE

  • Registrar

    Bigshare Services Pvt Ltd
    Office No 56-2 ,
    Pinnacle Busine.Park,Mahakali Caves Road
    Mumbai - Mumbai - 400093

KPI Green Energy Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
KPI Green Energy 411.85 729.55 723.76 42.15 16.98
Mac Charles(I) 544.15 51.96 11.38 -13.34 2.63
Tata Power Co. 374.75 21,945.75 20,093.36 33.55 11.98
NLC India 243.80 11,391.74 10,518.64 23.86 8.74
Guj Inds. Power 181.30 1,425.04 1,348.64 13.20 6.72
CESC 153.10 8,728.64 8,605.98 25.77 7.99
Bhagyanagar Ind 73.94 771.74 726.26 410.78 4.30
Sri KPR Inds. 24.46 5.97 2.17 38.22 2.89
Surana Telecom 19.15 23.83 15.10 25.20 3.68
SRM Energy Ltd 5.90 0.00 0.00 -14.39 0.00
Sun Source (I) 2.56 0.00 0.00 0.00 0.00