• SENSEX 77,219.65
    301.80 (+0.39%)
  • BANKNIFTY 55,540.05
    537.85 (+0.98%)
  • NSE
    1,824.90 1,878.00(%)
  • Reliance Industries
    1,318.95 1,611.20(%)
  • Bharti Airtel
    2,042.90 1,726.05(%)
  • SBI Life Insuran
    1,706.80 2,132.90(%)
  • Saregama India
    647.20 574.85(%)
  • Aster DM Quality
    728.05 890.95(%)
  • Multi Comm. Exc.
    3,252.50 1,761.43(%)
  • Jio Platforms
    1,420.50 1,356.40(%)
  • Shree Cement
    24,342.85 28,306.45(%)
  • SFC Enviro.
    397.60 354.05(%)
  • HDFC Bank
    741.00 1,017.90(%)
  • Global Health
    1,422.10 1,542.00(%)
  • BLS Polymers
    257.10 225.00(%)
  • J K Cements
    5,048.20 4,670.05(%)
  • Info Edg.(India)
    1,159.40 909.20(%)
  • ITC
    283.50 421.70(%)
  • SBI
    987.75 1,234.80(%)
  • M & M
    2,948.55 3,840.00(%)
  • Fractal Analyt.
    844.40 1,119.60(%)
  • TBO Tek
    1,522.00 1,005.50(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Northern Spirits Ltd Trading

  • Indian Private
  • BSE Code : 73582.0
  • ISIN : INE01BL01012
107.30 -1 (-1.15%)
  • As on 04 Nov 2026 (EOD)

  • Today’s Low

    106.00

  • Today’s High

    110.50

  • Open

    108.65

  • Perv Close

    108.55

  • 52W Low

    96.60

  • 52W High

    192.85

Key Indicators

  • P/E(TTM)

    5.93

  • Mar.Cap (₹Cr.)

    172.23

  • Div & Yield %

    3.26

  • Book Value(₹)

    92.93

  • Debt-Equity Ratio

    -1.15

  • AGM Date

    03-Nov-2026

  • EPS

    18.08

  • P/E Ratio

    5.93

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    172.23

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    16.05

  • BV (₹)

    92.90

  • Sales( ₹ in Cr.)

    2,308.97

  • NP (in Cr.)

    27.14

  • NP Var(%)

    18.0

  • Div%

    35.0

  • CPS (₹)

    17.30

  • EPS (₹)

    16.90

  • Traded Value (₹ in Lakhs)

    172.23

  • 52 Week High

    192.85

  • 52 Week Low

    96.60

  • Price BSE

    107.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    172.23

  • P/C Ratio

    6.20

  • P/E Ratio

    6.30

  • Price Vs.BV

    16.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 2,308.97 1,942.61 1,235.31 905.34 267.64 152.98
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 2,308.97 1,942.61 1,235.31 905.34 267.64 152.98
Other Income 1.90 0.87 0.73 0.32 0.14 0.22
Stock Adjustments 41.83 23.15 8.48 10.93 3.45 -1.86
Total Income 2,352.70 1,966.63 1,244.52 916.59 271.23 151.34
EXPENDITURE :            
Raw Materials 2,088.72 1,781.32 1,127.86 825.07 222.90 121.57
Power and Fuel Cost 0.11 0.12 0.07 0.05 0.02 0.02
Employee Cost 4.20 3.92 3.77 2.30 2.10 1.92
Other Manufacturing Expenses 0.30 0.28 0.23 0.28 0.11 0.12
Selling and Administration Expenses 207.13 132.83 80.62 65.85 32.97 19.30
Miscellaneous Expenses 0.40 0.85 0.34 0.12 0.05 0.04
Employee Benefit Expenses 4.20 3.92 3.77 2.30 2.10 1.92
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2,300.87 1,919.32 1,212.88 893.67 258.14 142.98
Operating Profit 51.83 47.31 31.65 22.93 13.09 8.36
Interest 15.04 16.18 9.12 7.78 5.00 4.08
Gross Profit 36.79 31.13 22.53 15.15 8.09 4.28
Depreciation 0.60 0.30 0.23 0.23 0.12 0.16
Profit Before Tax 36.19 30.83 22.30 14.92 7.97 4.12
Current Tax 9.21 7.91 5.74 3.80 2.00 1.15
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.16 -0.04 -0.02 -0.02 -0.04 0.00
Reported Net Profit 27.14 22.97 16.57 11.13 6.00 2.97
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00
Adjusted Net Profit 27.14 22.97 16.57 11.13 6.00 2.97
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 74.23 51.66 35.09 23.96 17.95 14.99
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.48 0.40 0.00 0.00 0.00 0.00
P & L Balance carried down 100.89 74.23 51.66 35.09 23.96 17.95
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 35.00 3.00 2.50 0.00 0.00 0.00
Dividend Per Share(Rs) 3.50 0.30 0.25 0.00 0.00 0.00
Earnings Per Share-Unit Curr 16.91 14.31 10.32 6.94 3.74 1.85
Earnings Per Share(Adj)-Unit Curr 16.91 14.31 10.32 6.94 3.74 1.85
Book Value 92.93 76.39 62.31 51.98 45.04 41.30
Book Value(Adj)-Unit Curr 92.93 76.39 62.31 51.98 45.04 41.30

Shareholding Pattern

  • Promoter Group

    66.97%

  • Public Share Holding

    33.03%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 10,749,000 66.97 10,749,000 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 10,749,000 66.97 10,749,000 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 2,992 0.02 2,992 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 2,992 0.02 2,992 1
2] Non Institution
Bodies Corporate 270,732 1.69 270,732 43
Clearing Members 6,426 0.04 6,426 6
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,117,000 6.96 1,117,000 60
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 281,695 1.76 281,695 171
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 594,531 3.70 594,531 15
Individuals holding nominal share capital up to Rs. 1 lakh 2,904,219 18.09 2,904,219 4,744
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 5,299,208 33.01 5,299,208 5,044
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 16,051,200 100.00 16,051,200 5,051

Company Background

Northern Spirits LtdTrading

  • Northern Spirits Ltd
  • BSE Code : 73582.0
  • ISIN : INE01BL01012

  • Incorporation Year

    2012

  • Registered Office

    5-A Woodbum Park Road 6th Flr
    Woodburn Central Unit 603, Kolkata,
    West Bengal-700020

  • Telephone

    91-33-22902043

  • FAX

  • Chairman

  • Managing Director

    Ankush Bakshi

  • Company Secretary

  • Auditor

    J K S S & Associates

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Maheshwari Datamatics Pvt Ltd
    23 RN Mukherjee Road,
    5th Floor ,
    Mumbai - Kolkata-700001

Northern Spirits Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Northern Spirits 107.30 2,310.88 2,308.97 5.93 15.70
Radico Khaitan 4,249.00 6,065.87 20,976.39 72.32 23.97
IFB Agro Inds. 798.40 1,424.69 1,911.57 11.64 12.97
G M Breweries 790.75 778.08 2,976.57 10.44 17.95
India Glycols 324.10 4,254.49 9,826.20 7.10 13.16
Jagatjit Inds. 122.85 365.53 363.85 49.14 8.90
Khoday India 116.25 109.12 105.78 85.48 3.54
Suraj Industries 53.57 20.52 23.59 16.43 0.00
Shri Gang Indus 46.28 366.43 402.34 5.05 23.84
BCL Industries 28.49 1,902.42 2,006.40 10.21 10.09
Tahmar Enterp. 4.12 7.98 2.30 -15.26 0.00