• SENSEX 74,529.08
    -329.91 (--0.44%)
  • BANKNIFTY 56,215.55
    -255.10 (--0.45%)
  • Pine Labs
    205.00 283.70(%)
  • HDFC Bank
    738.70 682.00(%)
  • Meesho
    244.80 254.65(%)
  • Glass Wall Syst.
    318.00 318.00(%)
  • Cholaman.Inv.&Fn
    1,756.50 1,299.80(%)
  • Solar Industries
    20,243.65 22,630.05(%)
  • Cupid
    265.35 298.95(%)
  • Aster DM Quality
    746.55 519.80(%)
  • Protean eGov
    656.45 940.00(%)
  • Gabriel India
    1,495.35 1,600.00(%)
  • Nippon ETF Liq.
    999.99 978.01(%)
  • Transrail Light
    487.90 800.35(%)
  • Reliance Industries
    1,237.80 1,232.35(%)
  • JSW Dulux
    3,131.20 2,649.05(%)
  • Kaynes Tech
    3,427.35 2,995.85(%)
  • Apar Inds.
    17,916.55 6,800.00(%)
  • Titan Company
    4,983.70 5,187.45(%)
  • Dixon Technolog.
    12,997.00 9,605.05(%)
  • Eternal
    341.80 368.40(%)
  • Larsen & Toubro
    3,867.50 3,288.65(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Northern Spirits Ltd Trading

  • Indian Private
  • BSE Code : 73582.0
  • ISIN : INE01BL01012
125.10 -2 (-1.50%)
  • As on 23 Sep 2026 (EOD)

  • Today’s Low

    123.55

  • Today’s High

    127.85

  • Open

    127.05

  • Perv Close

    127.00

  • 52W Low

    96.60

  • 52W High

    192.85

Key Indicators

  • P/E(TTM)

    6.92

  • Mar.Cap (₹Cr.)

    200.80

  • Div & Yield %

    2.80

  • Book Value(₹)

    92.93

  • Debt-Equity Ratio

    -1.50

  • AGM Date

    22-Sep-2026

  • EPS

    18.08

  • P/E Ratio

    6.92

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    200.80

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    16.05

  • BV (₹)

    92.90

  • Sales( ₹ in Cr.)

    2,308.97

  • NP (in Cr.)

    27.14

  • NP Var(%)

    18.0

  • Div%

    35.0

  • CPS (₹)

    17.30

  • EPS (₹)

    16.90

  • Traded Value (₹ in Lakhs)

    200.80

  • 52 Week High

    192.85

  • 52 Week Low

    96.60

  • Price BSE

    125.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    200.80

  • P/C Ratio

    7.20

  • P/E Ratio

    7.40

  • Price Vs.BV

    16.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 2,308.97 1,942.61 1,235.31 905.34 267.64 152.98
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 2,308.97 1,942.61 1,235.31 905.34 267.64 152.98
Other Income 1.90 0.87 0.73 0.32 0.14 0.22
Stock Adjustments 41.83 23.15 8.48 10.93 3.45 -1.86
Total Income 2,352.70 1,966.63 1,244.52 916.59 271.23 151.34
EXPENDITURE :            
Raw Materials 2,088.72 1,781.32 1,127.86 825.07 222.90 121.57
Power and Fuel Cost 0.11 0.12 0.07 0.05 0.02 0.02
Employee Cost 4.20 3.92 3.77 2.30 2.10 1.92
Other Manufacturing Expenses 0.30 0.28 0.23 0.28 0.11 0.12
Selling and Administration Expenses 207.13 132.83 80.62 65.85 32.97 19.30
Miscellaneous Expenses 0.40 0.85 0.34 0.12 0.05 0.04
Employee Benefit Expenses 4.20 3.92 3.77 2.30 2.10 1.92
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2,300.87 1,919.32 1,212.88 893.67 258.14 142.98
Operating Profit 51.83 47.31 31.65 22.93 13.09 8.36
Interest 15.04 16.18 9.12 7.78 5.00 4.08
Gross Profit 36.79 31.13 22.53 15.15 8.09 4.28
Depreciation 0.60 0.30 0.23 0.23 0.12 0.16
Profit Before Tax 36.19 30.83 22.30 14.92 7.97 4.12
Current Tax 9.21 7.91 5.74 3.80 2.00 1.15
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.16 -0.04 -0.02 -0.02 -0.04 0.00
Reported Net Profit 27.14 22.97 16.57 11.13 6.00 2.97
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00
Adjusted Net Profit 27.14 22.97 16.57 11.13 6.00 2.97
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 74.23 51.66 35.09 23.96 17.95 14.99
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.48 0.40 0.00 0.00 0.00 0.00
P & L Balance carried down 100.89 74.23 51.66 35.09 23.96 17.95
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 35.00 3.00 2.50 0.00 0.00 0.00
Dividend Per Share(Rs) 3.50 0.30 0.25 0.00 0.00 0.00
Earnings Per Share-Unit Curr 16.91 14.31 10.32 6.94 3.74 1.85
Earnings Per Share(Adj)-Unit Curr 16.91 14.31 10.32 6.94 3.74 1.85
Book Value 92.93 76.39 62.31 51.98 45.04 41.30
Book Value(Adj)-Unit Curr 92.93 76.39 62.31 51.98 45.04 41.30

Shareholding Pattern

  • Promoter Group

    66.97%

  • Public Share Holding

    33.03%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 10,749,000 66.97 10,749,000 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 10,749,000 66.97 10,749,000 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 255,442 1.59 255,442 39
Clearing Members 6,700 0.04 6,700 6
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,107,980 6.90 1,107,980 56
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 261,425 1.63 261,425 160
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 677,186 4.22 677,186 17
Individuals holding nominal share capital up to Rs. 1 lakh 2,868,763 17.87 2,868,763 4,397
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 5,302,200 33.03 5,302,200 4,680
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 16,051,200 100.00 16,051,200 4,686

Company Background

Northern Spirits LtdTrading

  • Northern Spirits Ltd
  • BSE Code : 73582.0
  • ISIN : INE01BL01012

  • Incorporation Year

    2012

  • Registered Office

    5-A Woodbum Park Road 6th Flr
    Woodburn Central Unit 603, Kolkata,
    West Bengal-700020

  • Telephone

    91-33-22902043

  • FAX

  • Chairman

  • Managing Director

  • Company Secretary

  • Auditor

    J K S S & Associates

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Maheshwari Datamatics Pvt Ltd
    23 RN Mukherjee Road,
    5th Floor ,
    Mumbai - Kolkata-700001

Northern Spirits Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Northern Spirits 125.10 2,310.88 2,308.97 6.92 15.70
Radico Khaitan 4,480.65 6,065.87 20,976.39 86.35 23.97
G M Breweries 947.70 778.08 2,976.57 12.83 17.95
IFB Agro Inds. 867.95 1,424.69 1,911.57 12.66 12.97
Tilaknagar Inds. 574.65 1,451.09 3,174.61 -410.46 26.58
India Glycols 254.20 4,254.49 9,826.20 5.57 13.16
Jagatjit Inds. 154.95 519.59 642.25 61.98 0.00
Khoday India 116.25 109.12 105.78 85.48 3.54
Shri Gang Indus 57.09 366.43 402.34 6.15 23.84
BCL Industries 33.50 1,979.71 2,065.45 12.01 9.96
Tahmar Enterp. 4.26 7.98 2.30 -15.78 0.00