• SENSEX 81,463.09
    -721.08 (--0.88%)
  • BANKNIFTY 56,528.90
    -537.15 (--0.94%)
  • Authum Invest
    2,250.00 985.45(%)
  • Indian Energy Ex
    149.45 244.35(%)
  • Vimta Labs
    598.90 598.90(%)
  • Bharti Airtel
    1,952.40 2,045.50(%)
  • Force Motors
    16,488.00 6,128.55(%)
  • Bajaj Finance
    897.65 642.61(%)
  • Anant Raj
    606.00 947.25(%)
  • Jayaswal Neco
    40.05 26.06(%)
  • Sharda Cropchem
    1,090.25 1,090.25(%)
  • Infosys
    1,511.35 1,307.10(%)
  • Olectra Greentec
    1,460.00 973.65(%)
  • Tata Motors
    685.00 542.55(%)
  • Eternal Ltd
    306.25 189.60(%)
  • Trent
    5,033.80 4,491.75(%)
  • Reliance Industr
    1,384.50 1,115.55(%)
  • Waaree Energies
    3,171.00 1,808.65(%)
  • Phoenix Mills
    1,545.00 1,965.00(%)
  • Kajaria Ceramics
    1,151.00 745.00(%)
  • Adani Green
    972.75 758.00(%)
  • Cipla
    1,553.00 1,702.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Northern Spirits Ltd Trading

  • Indian Private
  • BSE Code : 73582.0
  • ISIN : INE01BL01012
200.65 -3 (-1.30%)
  • As on 26 Jul 2025 (EOD)

  • Today’s Low

    195.00

  • Today’s High

    207.00

  • Open

    206.55

  • Perv Close

    203.30

  • 52W Low

    132.60

  • 52W High

    272.95

Key Indicators

  • P/E(TTM)

    14.02

  • Mar.Cap (₹Cr.)

    322.07

  • Div & Yield %

    0.15

  • Book Value(₹)

    76.39

  • Debt-Equity Ratio

    -1.30

  • AGM Date

    25-Jul-2025

  • EPS

    14.31

  • P/E Ratio

    14.02

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    322.07

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    16.05

  • BV (₹)

    76.40

  • Sales( ₹ in Cr.)

    1,942.61

  • NP (in Cr.)

    22.97

  • NP Var(%)

    39.0

  • Div%

    3.0

  • CPS (₹)

    14.50

  • EPS (₹)

    14.30

  • Traded Value (₹ in Lakhs)

    322.07

  • 52 Week High

    272.95

  • 52 Week Low

    132.60

  • Price BSE

    201.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    322.07

  • P/C Ratio

    13.90

  • P/E Ratio

    14.00

  • Price Vs.BV

    14.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 1,235.31 905.34 267.64 152.98 176.74 119.26
Excise Duty 0.00 0.00 0.00 0.00 15.93 8.99
Net Sales 1,235.31 905.34 267.64 152.98 160.81 110.27
Other Income 0.73 0.32 0.14 0.22 0.19 0.29
Stock Adjustments 8.48 10.93 3.45 -1.86 5.78 26.84
Total Income 1,244.52 916.59 271.23 151.34 166.78 137.40
EXPENDITURE :            
Raw Materials 1,127.86 825.07 222.90 121.57 132.61 102.41
Power and Fuel Cost 0.07 0.05 0.02 0.02 0.02 0.04
Employee Cost 3.77 2.30 2.10 1.92 2.16 1.21
Other Manufacturing Expenses 0.23 0.28 0.11 0.12 0.10 0.03
Selling and Administration Expenses 80.62 65.85 32.97 19.30 23.19 13.18
Miscellaneous Expenses 0.34 0.12 0.05 0.04 0.08 0.07
Employee Benefit Expenses 3.77 2.30 2.10 1.92 2.16 1.21
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,212.88 893.67 258.14 142.98 158.15 116.94
Operating Profit 31.65 22.93 13.09 8.36 8.63 20.46
Interest 9.12 7.78 5.00 4.08 3.34 4.68
Gross Profit 22.53 15.15 8.09 4.28 5.29 15.78
Depreciation 0.23 0.23 0.12 0.16 0.24 0.32
Profit Before Tax 22.30 14.92 7.97 4.12 5.05 15.46
Current Tax 5.74 3.80 2.00 1.15 1.40 5.45
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.02 -0.02 -0.04 0.00 0.03 -0.06
Reported Net Profit 16.57 11.13 6.00 2.97 3.61 10.06
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00
Adjusted Net Profit 16.57 11.13 6.00 2.97 3.61 10.06
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 35.09 23.96 17.95 14.99 11.37 1.31
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 51.66 35.09 23.96 17.95 14.99 11.37
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 10.32 6.94 3.74 1.85 2.25 8.56
Earnings Per Share(Adj)-Unit Curr 10.32 6.94 3.74 1.85 2.25 -
Book Value 62.31 51.98 45.04 41.30 39.46 35.08
Book Value(Adj)-Unit Curr 62.31 51.98 45.04 41.30 39.46 -

Shareholding Pattern

  • Promoter Group

    66.97%

  • Public Share Holding

    33.03%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 10,749,000 66.97 10,749,000 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 10,749,000 66.97 10,749,000 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 243,624 1.52 243,624 50
Clearing Members 4,820 0.03 4,820 4
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,108,601 6.91 1,108,601 50
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 208,573 1.30 208,573 129
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 748,977 4.67 748,977 17
Individuals holding nominal share capital up to Rs. 1 lakh 2,841,574 17.70 2,841,574 3,897
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 5,302,200 33.03 5,302,200 4,154
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 16,051,200 100.00 16,051,200 4,160

Company Background

Northern Spirits LtdTrading

  • Northern Spirits Ltd
  • BSE Code : 73582.0
  • ISIN : INE01BL01012

  • Incorporation Year

    2012

  • Registered Office

    5-A Woodbum Park Road 6th Flr
    Woodburn Central Unit 603, Kolkata,
    West Bengal-700020

  • Telephone

    91-33-22902043

  • FAX

  • Chairman

  • Managing Director

    Ankush Bakshi

  • Company Secretary

    Pankaj Khanna

  • Auditor

    J K S S & Associates

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Maheshwari Datamatics Pvt Ltd
    23 RN Mukherjee Road,
    5th Floor ,
    Mumbai - Kolkata-700001

Northern Spirits Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Northern Spirits 200.65 1,236.04 1,235.31 14.02 15.09
Aegis Logistics 736.75 3,237.55 2,976.78 48.89 22.35
Kothari Indl 401.70 27.14 13.64 -233.55 -153.60
Dhunseri Vent. 362.00 399.84 293.31 20.84 4.25
Mysore Petro 124.20 46.43 33.48 -10.67 6.67
Oswal Agro Mills 82.66 12.58 1.87 10.19 0.65
Modella Woollens 61.50 0.08 0.00 -32.54 0.00
Standard Battery 61.45 0.52 0.00 38.89 0.00
Standard Inds. 19.93 25.01 22.35 -9.27 -5.84
Computer Point 5.67 1.39 0.02 -141.75 0.03
Utique Enterp. 5.17 70.56 67.96 57.44 0.47