• SENSEX 76,295.36
    -322.08 (--0.42%)
  • BANKNIFTY 51,597.35
    249.30 (+0.49%)
  • Mazagon Dock
    2,750.00 2,929.98(%)
  • Tejas Networks
    902.70 1,495.10(%)
  • Hind.Aeronautics
    4,328.95 5,675.00(%)
  • Kalyan Jewellers
    497.15 337.00(%)
  • Adani Power
    538.00 896.75(%)
  • TCS
    3,396.10 3,396.10(%)
  • Reliance Industr
    1,234.55 1,156.00(%)
  • Bharat Electron
    288.30 340.35(%)
  • Persistent Sys
    4,764.75 3,232.60(%)
  • Vodafone Idea
    8.06 6.60(%)
  • Tata Motors
    652.80 606.20(%)
  • Infosys
    1,485.10 1,359.10(%)
  • Angel One
    2,475.00 3,502.60(%)
  • Jio Financial
    231.75 394.70(%)
  • HDFC Bank
    1,776.70 1,430.15(%)
  • Nippon ETF Liq.
    1,000.01 1,005.00(%)
  • Reliance Power
    44.44 54.25(%)
  • Zomato Ltd
    208.35 146.85(%)
  • ICICI Pru. BSE
    999.99 998.75(%)
  • Emcure Pharma
    1,025.75 911.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Northern Spirits Ltd Trading

  • Indian Private
  • BSE Code : 73582.0
  • ISIN : INE01BL01012
171.95 9 (5.20%)
  • As on 03 Apr 2025 (EOD)

  • Today’s Low

    160.00

  • Today’s High

    173.00

  • Open

    162.00

  • Perv Close

    163.45

  • 52W Low

    132.60

  • 52W High

    306.00

Key Indicators

  • P/E(TTM)

    10.73

  • Mar.Cap (₹Cr.)

    276.00

  • Div & Yield %

    0.00

  • Book Value(₹)

    69.58

  • Debt-Equity Ratio

    5.20

  • AGM Date

    03-Apr-2025

  • EPS

    16.03

  • P/E Ratio

    10.73

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    276.00

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    16.05

  • BV (₹)

    69.60

  • Sales( ₹ in Cr.)

    1,235.31

  • NP (in Cr.)

    16.57

  • NP Var(%)

    49.0

  • Div%

    0.0

  • CPS (₹)

    10.50

  • EPS (₹)

    10.30

  • Traded Value (₹ in Lakhs)

    262.36

  • 52 Week High

    306.00

  • 52 Week Low

    132.60

  • Price BSE

    163.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    262.36

  • P/C Ratio

    15.60

  • P/E Ratio

    15.80

  • Price Vs.BV

    10.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 1,235.31 905.34 267.64 152.98 176.74 119.26
Excise Duty 1,235.31 905.34 266.57 152.00 175.42 118.59
Net Sales 1,235.31 905.34 267.64 152.98 176.74 119.26
Other Income 0.73 0.32 0.14 0.22 0.19 0.29
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 1,236.04 905.66 267.78 153.20 161.00 110.56
EXPENDITURE :
Raw Materials 1,235.31 905.34 266.57 152.00 175.42 118.59
Power & Fuel Cost 1,235.31 905.34 266.57 152.00 175.42 118.59
Employee Cost 4.48 2.88 2.40 2.27 2.16 1.21
Other Manufacturing Expenses 0.34 0.12 0.05 0.04 0.08 0.07
Selling & Administrative Expenses 80.20 65.61 32.73 19.02 23.22 13.24
Miscellaneous Expenses 0.34 0.12 0.05 0.04 0.08 0.07
Less : Pre-operative Expenses Capitalised :
Total Expenditure 1,213.74 890.74 259.82 149.08 155.95 95.11
Operating Profit 0.00 0.00 0.07 0.07 0.09 0.01
Interest 9.12 7.78 5.00 4.08 3.34 4.68
Gross Profit 22.30 14.92 7.97 4.12 5.05 15.45
Depreciation 0.23 0.23 0.12 0.16 0.24 0.32
Profit Before Tax 22.30 14.92 7.97 4.12 5.05 15.45
Tax 5.74 3.80 2.00 1.15 1.40 5.45
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.02 -0.02 -0.04 0.00 0.03 -0.06
Reported Net Profit 16.57 11.13 6.00 2.97 3.61 10.06
Extraordinary Items 22.30 14.92 7.97 4.12 5.05 15.45
Adjusted Net Profit 16.57 11.13 6.00 2.97 3.61 10.06
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 16.57 11.13 6.00 2.97 3.61 10.06
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 10.32 6.94 3.74 1.85 2.25 10.00
Book Value 0.00 0.00 0.00 0.00 0.00 0.00
Book Value(Adj)-Unit Curr 0.00 0.00 0.00 0.00 0.00 0.00

Shareholding Pattern

  • Promoter Group

    66.97%

  • Public Share Holding

    33.03%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 10,749,000 66.97 10,749,000 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 10,749,000 66.97 10,749,000 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 250,351 1.56 250,351 41
Clearing Members 7,500 0.05 7,500 4
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,103,968 6.88 1,103,968 36
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 183,915 1.15 183,915 114
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 668,504 4.16 668,504 18
Individuals holding nominal share capital up to Rs. 1 lakh 2,951,960 18.39 2,951,960 3,074
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 5,302,200 33.03 5,302,200 3,293
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 16,051,200 100.00 16,051,200 3,299

Company Background

Northern Spirits LtdTrading

  • Northern Spirits Ltd
  • BSE Code : 73582.0
  • ISIN : INE01BL01012

  • Incorporation Year

    2012

  • Registered Office

    5-A Woodbum Park Road 6th Flr
    Woodburn Central Unit 603, Kolkata,
    West Bengal-700020

  • Telephone

    91-33-22902043

  • FAX

  • Chairman

  • Managing Director

    Ankush Bakshi

  • Company Secretary

  • Auditor

    J K S S & Associates

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Maheshwari Datamatics Pvt Ltd
    23 RN Mukherjee Road,
    5th Floor ,
    Mumbai - Kolkata-700001

Northern Spirits Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Northern Spirits 171.95 1,236.04 1,235.31 10.73 15.09
Aegis Logistics 809.65 3,190.27 2,980.35 66.20 20.96
Dhunseri Vent. 347.45 501.55 349.54 7.41 13.06
Kothari Indl 205.65 27.14 13.64 -85.69 -153.60
Mysore Petro 135.90 42.06 25.80 -13.70 9.80
Oswal Agro Mills 84.44 12.58 1.87 25.13 0.65
Standard Battery 68.64 0.52 0.00 31.63 0.00
Modella Woollens 65.58 0.08 0.00 -37.47 0.00
Standard Inds. 20.01 30.60 19.05 -400.20 -5.93
Computer Point 4.91 1.39 0.02 0.00 0.03
Utique Enterp. 4.56 70.56 67.96 18.24 0.47