• SENSEX 81,451.01
    -182.01 (--0.22%)
  • BANKNIFTY 55,749.70
    203.65 (+0.37%)
  • Suzlon Energy
    74.30 86.04(%)
  • Reliance Power
    60.50 60.50(%)
  • Swiggy
    338.00 617.00(%)
  • Mazagon Dock
    3,450.00 1,200.00(%)
  • Eternal Ltd
    243.00 304.50(%)
  • MMTC
    88.20 131.88(%)
  • Garden Reach Sh.
    2,926.85 1,148.10(%)
  • Waaree Energies
    2,956.60 1,808.65(%)
  • Indian Energy Ex
    203.20 244.35(%)
  • Bharat Dynamics
    2,096.00 2,096.00(%)
  • Engineers India
    239.00 304.00(%)
  • NBCC
    126.41 139.83(%)
  • IFCI
    66.71 35.67(%)
  • Muthoot Finance
    2,241.75 2,444.65(%)
  • HDFC Bank
    1,948.60 1,977.95(%)
  • LMW
    16,640.85 13,456.85(%)
  • Hind.Aeronautics
    4,962.00 3,045.95(%)
  • Pidilite Inds.
    3,127.25 3,414.40(%)
  • Infosys
    1,555.10 1,307.10(%)
  • Ola Electric
    48.07 45.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Synergy Green Industries Ltd Castings & Forgings

  • Indian Private
  • BSE Code : 73221.0
  • ISIN : INE00QT01015
497.60 6 (1.23%)
  • As on 31 May 2025 (EOD)

  • Today’s Low

    484.85

  • Today’s High

    505.00

  • Open

    485.10

  • Perv Close

    491.55

  • 52W Low

    297.66

  • 52W High

    544.55

Key Indicators

  • P/E(TTM)

    45.57

  • Mar.Cap (₹Cr.)

    773.42

  • Div & Yield %

    0.20

  • Book Value(₹)

    69.27

  • Debt-Equity Ratio

    1.23

  • AGM Date

    30-May-2025

  • EPS

    10.87

  • P/E Ratio

    45.57

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    773.42

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    15.54

  • BV (₹)

    69.30

  • Sales( ₹ in Cr.)

    362.27

  • NP (in Cr.)

    16.89

  • NP Var(%)

    47.0

  • Div%

    10.0

  • CPS (₹)

    19.20

  • EPS (₹)

    10.90

  • Traded Value (₹ in Lakhs)

    769.84

  • 52 Week High

    544.55

  • 52 Week Low

    297.66

  • Price BSE

    495.0

  • Price NSE

    498.00

  • Market Capital( in Cr.)

    769.84

  • P/C Ratio

    25.70

  • P/E Ratio

    45.60

  • Price Vs.BV

    10.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 326.31 289.71 283.77 199.06 207.87 165.02
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 326.31 289.71 283.77 199.06 207.87 165.02
Other Income 1.82 0.70 1.14 0.86 0.66 0.53
Stock Adjustments -3.65 6.80 4.65 5.43 -5.40 6.17
Total Income 324.48 297.21 289.56 205.35 203.13 171.72
EXPENDITURE :            
Raw Materials 129.05 130.52 121.51 75.10 73.39 62.09
Power and Fuel Cost 26.37 23.52 25.10 20.29 19.48 16.22
Employee Cost 27.84 24.19 23.40 20.55 19.29 14.39
Other Manufacturing Expenses 85.11 79.38 82.18 54.56 56.35 49.52
Selling and Administration Expenses 12.84 11.70 10.79 9.15 11.17 8.49
Miscellaneous Expenses 2.16 1.13 1.38 0.51 0.33 0.38
Employee Benefit Expenses 27.84 24.19 23.40 20.55 19.29 14.39
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 283.38 270.45 264.36 180.15 180.00 151.09
Operating Profit 41.10 26.76 25.21 25.19 23.13 20.63
Interest 13.35 14.08 11.50 11.44 9.52 8.63
Gross Profit 27.75 12.68 13.71 13.75 13.61 12.00
Depreciation 12.09 11.99 10.64 8.50 7.37 6.85
Profit Before Tax 15.66 0.69 3.07 5.25 6.24 5.15
Current Tax 3.60 0.00 0.00 -1.04 0.01 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.50 -0.17 1.64 3.11 2.90 0.60
Reported Net Profit 11.56 0.87 1.43 3.18 3.33 4.55
Extraordinary Items 0.06 0.10 0.14 0.02 0.05 0.01
Adjusted Net Profit 11.50 0.77 1.29 3.16 3.28 4.54
Adjustment below Net Profit 0.02 0.08 -0.28 -0.12 0.00 0.00
P & L Balance brought forward -1.58 -2.52 -3.67 -6.73 -9.30 -13.84
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 10.01 -1.58 -2.52 -3.67 -5.97 -9.30
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 8.18 0.61 1.01 2.25 2.36 3.22
Earnings Per Share(Adj)-Unit Curr 7.98 0.60 0.99 2.20 2.30 3.14
Book Value 33.05 24.85 24.18 23.37 21.74 19.39
Book Value(Adj)-Unit Curr 32.25 24.25 23.59 22.80 21.21 18.92

Shareholding Pattern

  • Promoter Group

    69.81%

  • Public Share Holding

    30.19%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 5,409,964 34.81 5,409,964 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 4,880,939 31.40 4,880,939 29
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 10,850,851 69.81 10,850,851 36
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 33,380 0.21 33,380 4
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 33,380 0.21 33,380 4
2] Non Institution
Bodies Corporate 401,707 2.58 401,707 81
Clearing Members 2,000 0.01 2,000 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 196,343 1.26 196,343 282
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 141,643 0.91 141,643 255
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,218,529 7.84 1,218,529 23
Individuals holding nominal share capital up to Rs. 1 lakh 2,653,451 17.07 2,653,451 13,217
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 23,712 0.15 23,712 2
Others 0 0.00 0 0
Sub Total 4,658,769 29.97 4,658,769 13,876
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 15,543,000 100.00 15,543,000 13,916

Company Background

Synergy Green Industries LtdCastings & Forgings

  • Synergy Green Industries Ltd
  • BSE Code : 73221.0
  • ISIN : INE00QT01015

  • Incorporation Year

    2010

  • Registered Office

    392 E Ward Assembly road
    Shahupuri, Kolhapur,
    Maharashtra-416001

  • Telephone

    91-0231-2658375

  • FAX

  • Chairman

    SACHIN RAJENDRA SHIRGAOKAR

  • Managing Director

    SACHIN RAJENDRA SHIRGAOKAR

  • Company Secretary

    Nilesh Mohan Mankar

  • Auditor

    DAB & Associates

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Link Intime India Pvt Ltd
    BNo 202 Akshay Compl,
    Off Dhole Patil Road,Near Ganesh Mandir
    Mumbai - Pune-411001

Synergy Green Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Synergy Green 495.30 328.13 326.31 45.57 22.84
Uni Abex Alloy 3,421.60 184.14 179.99 20.13 42.40
Kennametal India 2,524.10 1,111.40 1,099.90 54.45 18.69
Bharat Forge 1,241.35 9,130.98 8,968.63 44.88 16.82
Bhagwati Auto 336.75 134.49 134.21 15.75 22.44
Electrost.Cast. 102.47 7,043.69 6,938.01 8.89 15.97
DCM 101.41 13.70 3.58 125.20 0.00
Tayo Rolls 89.40 0.00 0.00 -29.31 0.00
Lak. Prec. Screw 4.84 274.13 286.81 -0.16 0.00
Gontermann Peip 2.94 64.20 67.82 0.00 0.00
Harig Crankshaft 0.80 0.71 0.00 80.00 0.83