• SENSEX 80,339.68
    181.80 (+0.23%)
  • BANKNIFTY 53,661.00
    -341.45 (--0.63%)
  • Ola Electric
    64.42 123.90(%)
  • Aditya Vision
    458.00 328.25(%)
  • N S D L
    1,240.00 880.00(%)
  • Vimta Labs
    829.00 787.20(%)
  • One Mobikwik
    300.00 698.30(%)
  • Aurobindo Pharma
    1,040.55 1,592.55(%)
  • Apollo Micro Sys
    306.60 298.70(%)
  • Tata Steel
    166.50 170.20(%)
  • Netweb Technol.
    2,505.50 3,060.00(%)
  • AU Small Finance
    716.05 840.95(%)
  • NTPC
    335.60 292.70(%)
  • Larsen & Toubro
    3,586.40 3,963.00(%)
  • Godfrey Phillips
    10,420.00 11,462.00(%)
  • Moschip Tech.
    185.40 125.30(%)
  • Jai Corp
    164.15 406.00(%)
  • M & M
    3,292.15 3,430.10(%)
  • Indus Towers
    312.60 312.65(%)
  • Yes Bank
    20.30 24.40(%)
  • Bharat Electron
    381.05 435.95(%)
  • Power Grid Corpn
    289.35 366.20(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Xelpmoc Design and Tech Ltd Computers - Software - Medium / Small

  • Indian Private
  • BSE Code : 73218.0
  • ISIN : INE01P501012
100.55 -2 (-1.53%)
  • As on 03 Sep 2025 (EOD)

  • Today’s Low

    100.00

  • Today’s High

    105.00

  • Open

    103.60

  • Perv Close

    102.11

  • 52W Low

    80.21

  • 52W High

    173.30

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    148.41

  • Div & Yield %

    0.00

  • Book Value(₹)

    43.03

  • Debt-Equity Ratio

    -1.53

  • AGM Date

    02-Sep-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    0.05

  • Mar.Cap (₹Cr.)

    148.41

  • RONW (%)

    0.00

  • ROCE (%)

    0.00

Score Board

  • Equity (₹ in Cr.)

    14.76

  • BV (₹)

    43.00

  • Sales( ₹ in Cr.)

    3.90

  • NP (in Cr.)

    -7.03

  • NP Var(%)

    36.0

  • Div%

    0.0

  • CPS (₹)

    -3.80

  • EPS (₹)

    -4.80

  • Traded Value (₹ in Lakhs)

    149.01

  • 52 Week High

    173.30

  • 52 Week Low

    80.21

  • Price BSE

    101.0

  • Price NSE

    101.00

  • Market Capital( in Cr.)

    149.01

  • P/C Ratio

    -26.60

  • P/E Ratio

    -21.20

  • Price Vs.BV

    -4.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 6.47 13.42 8.05 14.05 8.11 6.09
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 6.47 13.42 8.05 14.05 8.11 6.09
Other Income 1.35 1.54 1.21 1.14 1.29 0.21
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 7.82 14.96 9.26 15.19 9.40 6.30
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.05 0.05 0.03 0.06 0.15 0.10
Employee Cost 6.90 16.97 13.95 5.64 6.22 6.16
Other Manufacturing Expenses 0.54 3.70 0.39 0.13 0.22 2.46
Selling and Administration Expenses 4.91 6.46 5.67 4.34 3.85 2.12
Miscellaneous Expenses 3.02 0.03 2.63 0.37 0.38 0.20
Employee Benefit Expenses 6.90 16.97 13.95 5.64 6.22 6.16
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 15.42 27.20 22.67 10.54 10.83 11.04
Operating Profit -7.59 -12.25 -13.40 4.65 -1.43 -4.75
Interest 0.21 0.25 0.00 0.05 0.08 0.00
Gross Profit -7.80 -12.50 -13.40 4.60 -1.51 -4.75
Depreciation 1.97 1.65 0.09 0.50 0.56 0.25
Profit Before Tax -9.77 -14.15 -13.49 4.10 -2.07 -5.00
Current Tax 0.00 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.36 -0.40 -0.63 0.05 0.06 -0.06
Reported Net Profit -10.13 -13.75 -12.86 4.05 -2.13 -4.94
Extraordinary Items 0.82 1.31 0.59 0.94 0.00 0.00
Adjusted Net Profit -10.95 -15.06 -13.45 3.11 -2.13 -4.94
Adjustment below Net Profit 0.01 -0.02 -0.03 0.02 0.12 0.21
P & L Balance brought forward -24.64 -10.87 2.02 -2.05 -0.04 4.69
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -34.76 -24.64 -10.87 2.02 -2.05 -0.04
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -6.93 -9.46 -8.88 2.95 -1.55 0.00
Earnings Per Share(Adj)-Unit Curr -6.93 -9.46 -8.88 2.95 -1.55 0.00
Book Value 42.40 44.07 63.58 43.18 32.76 29.66
Book Value(Adj)-Unit Curr 42.40 44.07 63.58 43.18 32.76 29.66

Shareholding Pattern

  • Promoter Group

    51.99%

  • Public Share Holding

    48.01%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 7,673,511 51.99 7,673,511 7
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 7,673,511 51.99 7,673,511 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 347,625 2.36 347,625 57
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 268,483 1.82 238,712 239
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 175,180 1.19 175,180 233
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,586,152 17.52 2,586,152 32
Individuals holding nominal share capital up to Rs. 1 lakh 3,708,541 25.13 3,708,541 12,461
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 1 0.00 1 1
Sub Total 7,085,982 48.01 7,056,211 13,023
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 14,759,493 100.00 14,729,722 13,030

Company Background

Xelpmoc Design and Tech LtdComputers - Software - Medium / Small

  • Xelpmoc Design and Tech Ltd
  • BSE Code : 73218.0
  • ISIN : INE01P501012

  • Incorporation Year

    2015

  • Registered Office

    No 17 4th Flr Agies Building
    1st A Cross Koramangala, Bengaluru,
    Karnataka-560034

  • Telephone

    91-80-43708360

  • FAX

  • Chairman

    Tushar Trivedi

  • Managing Director

    Sandipan Chattopadhyay

  • Company Secretary

    Vaishali Kondbhar

  • Auditor

    JHS & Associates LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Xelpmoc Design and Tech Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Xelpmoc Design 100.96 7.83 6.47 -19.12 0.00
Zensar Tech. 793.80 2,529.20 2,226.10 30.68 24.74
Black Box 450.00 382.16 376.86 489.13 4.03
Wipro 250.85 71,152.60 67,292.80 21.66 21.54
United Interacti 88.20 0.16 0.00 -1,260.00 0.00
Informed Techn. 69.77 6.29 2.40 90.61 14.02
Intl. Data Mgt. 38.64 0.00 0.00 -62.32 0.00
PCS Technology 25.75 4.07 0.37 36.79 4.80
DigiSpice Tech. 25.15 8.05 0.00 -11.64 -0.40
Mipco Seaml Ring 24.26 0.00 0.00 -75.81 0.00
Crysdale Ind 13.23 0.10 0.00 -11.41 0.00