• SENSEX 79,454.47
    -880.34 (--1.10%)
  • BANKNIFTY 53,595.25
    -770.40 (--1.42%)
  • TVS Holdings
    8,818.25 7,755.00(%)
  • Angel One
    2,253.00 1,942.00(%)
  • Mazagon Dock
    2,962.90 3,170.00(%)
  • Tata Motors
    710.85 1,179.05(%)
  • Nuvama Wealth
    6,031.50 7,647.95(%)
  • Bharat Dynamics
    1,595.00 1,794.70(%)
  • Yes Bank
    20.36 27.41(%)
  • Bharat Electron
    321.80 340.35(%)
  • Paras Defence
    1,476.00 1,592.75(%)
  • Larsen & Toubro
    3,477.55 3,963.00(%)
  • Cochin Shipyard
    1,491.70 2,977.10(%)
  • Suzlon Energy
    50.96 37.95(%)
  • Jio Financial
    242.15 198.60(%)
  • Apollo Micro Sys
    137.00 157.00(%)
  • Titan Company
    3,530.00 3,866.15(%)
  • Hind.Aeronautics
    4,578.95 5,675.00(%)
  • Reliance Industr
    1,372.05 1,115.55(%)
  • Adani Green
    854.50 758.00(%)
  • Canara Bank
    98.40 129.35(%)
  • Dixon Technolog.
    15,063.05 7,935.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Xelpmoc Design and Tech Ltd Computers - Software - Medium / Small

  • Indian Private
  • BSE Code : 73218.0
  • ISIN : INE01P501012
100.79 2 (1.75%)
  • As on 09 May 2025 (EOD)

  • Today’s Low

    97.00

  • Today’s High

    101.00

  • Open

    97.00

  • Perv Close

    99.06

  • 52W Low

    80.21

  • 52W High

    173.30

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    148.36

  • Div & Yield %

    0.00

  • Book Value(₹)

    42.72

  • Debt-Equity Ratio

    1.75

  • AGM Date

    09-May-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    0.05

  • Mar.Cap (₹Cr.)

    148.36

  • RONW (%)

    0.00

  • ROCE (%)

    0.00

Score Board

  • Equity (₹ in Cr.)

    14.72

  • BV (₹)

    42.70

  • Sales( ₹ in Cr.)

    6.47

  • NP (in Cr.)

    -10.95

  • NP Var(%)

    27.0

  • Div%

    0.0

  • CPS (₹)

    -6.10

  • EPS (₹)

    -7.40

  • Traded Value (₹ in Lakhs)

    147.35

  • 52 Week High

    173.30

  • 52 Week Low

    80.21

  • Price BSE

    100.0

  • Price NSE

    99.00

  • Market Capital( in Cr.)

    147.35

  • P/C Ratio

    -16.40

  • P/E Ratio

    -13.40

  • Price Vs.BV

    -7.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 6.47 13.42 8.05 14.05 8.11 6.09
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 6.47 13.42 8.05 14.05 8.11 6.09
Other Income 1.35 1.54 1.21 1.14 1.29 0.21
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 7.82 14.96 9.26 15.19 9.40 6.30
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.05 0.05 0.03 0.06 0.15 0.10
Employee Cost 6.90 16.97 13.95 5.64 6.22 6.16
Other Manufacturing Expenses 0.54 3.70 0.39 0.13 0.22 2.46
Selling and Administration Expenses 4.91 6.46 5.67 4.34 3.85 2.12
Miscellaneous Expenses 3.02 0.03 2.63 0.37 0.38 0.20
Employee Benefit Expenses 6.90 16.97 13.95 5.64 6.22 6.16
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 15.42 27.20 22.67 10.54 10.83 11.04
Operating Profit -7.59 -12.25 -13.40 4.65 -1.43 -4.75
Interest 0.21 0.25 0.00 0.05 0.08 0.00
Gross Profit -7.80 -12.50 -13.40 4.60 -1.51 -4.75
Depreciation 1.97 1.65 0.09 0.50 0.56 0.25
Profit Before Tax -9.77 -14.15 -13.49 4.10 -2.07 -5.00
Current Tax 0.00 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.36 -0.40 -0.63 0.05 0.06 -0.06
Reported Net Profit -10.13 -13.75 -12.86 4.05 -2.13 -4.94
Extraordinary Items 0.82 1.31 0.59 0.94 0.00 0.00
Adjusted Net Profit -10.95 -15.06 -13.45 3.11 -2.13 -4.94
Adjustment below Net Profit 0.01 -0.02 -0.03 0.02 0.12 0.21
P & L Balance brought forward -24.64 -10.87 2.02 -2.05 -0.04 4.69
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -34.76 -24.64 -10.87 2.02 -2.05 -0.04
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -6.93 -9.46 -8.88 2.95 -1.55 0.00
Earnings Per Share(Adj)-Unit Curr -6.93 -9.46 -8.88 2.95 -1.55 0.00
Book Value 42.40 44.07 63.58 43.18 32.76 29.66
Book Value(Adj)-Unit Curr 42.40 44.07 63.58 43.18 32.76 29.66

Shareholding Pattern

  • Promoter Group

    52.19%

  • Public Share Holding

    47.81%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 7,682,236 52.19 7,682,236 7
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 7,682,236 52.19 7,682,236 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 57,206 0.39 57,206 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 57,206 0.39 57,206 1
2] Non Institution
Bodies Corporate 346,521 2.35 346,521 63
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 279,030 1.90 249,259 243
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 210,735 1.43 210,735 239
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,480,607 16.85 2,480,607 30
Individuals holding nominal share capital up to Rs. 1 lakh 3,569,510 24.25 3,569,510 12,430
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 94,147 0.64 94,147 1
Others 1 0.00 1 1
Sub Total 6,980,551 47.42 6,950,780 13,007
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 14,719,993 100.00 14,690,222 13,015

Company Background

Xelpmoc Design and Tech LtdComputers - Software - Medium / Small

  • Xelpmoc Design and Tech Ltd
  • BSE Code : 73218.0
  • ISIN : INE01P501012

  • Incorporation Year

    2015

  • Registered Office

    No 17 4th Flr Agies Building
    1st A Cross Koramangala, Bengaluru,
    Karnataka-560034

  • Telephone

    91-80-43708360

  • FAX

  • Chairman

    Tushar Trivedi

  • Managing Director

    Sandipan Chattopadhyay

  • Company Secretary

    Vaishali Kondbhar

  • Auditor

    JHS & Associates LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Xelpmoc Design and Tech Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Xelpmoc Design 100.50 7.83 6.47 -11.96 0.00
Zensar Tech. 702.45 2,191.80 2,019.20 26.82 24.20
Black Box 386.45 399.76 386.65 -368.05 0.00
Wipro 241.90 69,838.20 66,792.40 23.49 19.03
United Interacti 89.90 0.16 0.00 -2,247.50 0.00
Informed Techn. 61.29 6.29 2.40 13.10 14.02
Mipco Seaml Ring 30.47 0.00 0.00 -70.86 0.00
PCS Technology 25.27 3.34 0.34 42.83 3.68
Intl. Data Mgt. 22.00 0.00 0.00 -27.85 0.00
DigiSpice Tech. 18.62 8.05 0.00 -109.53 -0.40
Crysdale Ind 13.23 0.10 0.00 -9.95 0.00