• SENSEX 76,755.05
    -715.06 (--0.92%)
  • BANKNIFTY 57,126.80
    -708.55 (--1.23%)
  • Bharti Airtel
    1,956.00 2,174.70(%)
  • Bluestone Jewel
    872.60 872.60(%)
  • Anthem Bioscienc
    735.10 579.45(%)
  • IndusInd Bank
    1,077.80 1,077.80(%)
  • M & M Fin. Serv.
    384.55 412.30(%)
  • Data Pattern
    4,800.00 4,955.00(%)
  • TVS Motor Co.
    3,965.00 3,970.00(%)
  • Cummins India
    5,635.00 6,142.80(%)
  • Bajaj Auto
    11,025.00 11,025.00(%)
  • SBI Funds Mgt.
    582.55 582.55(%)
  • Bandhan Bank
    169.65 134.30(%)
  • HDFC Bank
    750.25 726.75(%)
  • Kalyan Jewellers
    601.25 617.30(%)
  • Eternal
    275.70 212.55(%)
  • Reliance Industries
    1,284.00 1,253.65(%)
  • Bajaj Finance
    1,056.30 788.40(%)
  • Dixon Technolog.
    13,650.00 9,605.05(%)
  • Himadri Special
    760.20 420.00(%)
  • Titan Company
    4,730.10 4,730.10(%)
  • Nestle India
    1,509.75 1,509.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Xelpmoc Design and Tech Ltd Computers - Software - Medium / Small

  • Indian Private
  • BSE Code : 73218.0
  • ISIN : INE01P501012
80.12 -2 (-2.49%)
  • As on 23 Jul 2026 (EOD)

  • Today’s Low

    79.25

  • Today’s High

    82.98

  • Open

    82.50

  • Perv Close

    82.17

  • 52W Low

    79.01

  • 52W High

    155.50

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    118.57

  • Div & Yield %

    0.00

  • Book Value(₹)

    50.31

  • Debt-Equity Ratio

    -2.49

  • AGM Date

    22-Jul-2026

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    0.05

  • Mar.Cap (₹Cr.)

    118.57

  • RONW (%)

    0.00

  • ROCE (%)

    0.00

Score Board

  • Equity (₹ in Cr.)

    14.80

  • BV (₹)

    50.30

  • Sales( ₹ in Cr.)

    3.74

  • NP (in Cr.)

    -7.14

  • NP Var(%)

    3.0

  • Div%

    0.0

  • CPS (₹)

    -4.20

  • EPS (₹)

    -4.80

  • Traded Value (₹ in Lakhs)

    118.66

  • 52 Week High

    155.50

  • 52 Week Low

    79.01

  • Price BSE

    80.0

  • Price NSE

    80.00

  • Market Capital( in Cr.)

    118.66

  • P/C Ratio

    -19.20

  • P/E Ratio

    -16.60

  • Price Vs.BV

    -4.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 3.90 6.47 13.42 8.05 14.05 8.11
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 3.90 6.47 13.42 8.05 14.05 8.11
Other Income 0.87 1.35 1.54 1.21 1.14 1.29
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 4.77 7.82 14.96 9.26 15.19 9.40
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.02 0.05 0.05 0.03 0.06 0.15
Employee Cost 6.39 6.90 16.97 13.95 5.64 6.43
Other Manufacturing Expenses 0.07 0.54 3.70 0.39 0.13 1.57
Selling and Administration Expenses 3.59 4.91 6.46 5.67 4.34 2.04
Miscellaneous Expenses 1.78 3.02 0.03 2.63 0.37 0.64
Employee Benefit Expenses 6.39 6.90 16.97 13.95 5.64 6.43
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 11.85 15.42 27.20 22.67 10.54 10.83
Operating Profit -7.08 -7.59 -12.25 -13.40 4.65 -1.43
Interest 0.10 0.21 0.25 0.00 0.05 0.08
Gross Profit -7.18 -7.80 -12.50 -13.40 4.60 -1.51
Depreciation 1.42 1.97 1.65 0.09 0.50 0.56
Profit Before Tax -8.60 -9.77 -14.15 -13.49 4.10 -2.07
Current Tax 0.00 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.01 0.36 -0.40 -0.63 0.05 0.06
Reported Net Profit -8.62 -10.13 -13.75 -12.86 4.05 -2.13
Extraordinary Items -1.23 0.82 1.31 0.59 0.94 0.00
Adjusted Net Profit -7.39 -10.95 -15.06 -13.45 3.11 -2.13
Adjustment below Net Profit 0.02 0.01 -0.02 -0.03 0.02 0.12
P & L Balance brought forward -34.76 -24.64 -10.87 2.02 -2.05 -0.04
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -43.36 -34.76 -24.64 -10.87 2.02 -2.05
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -5.86 -6.93 -9.46 -8.88 2.95 -1.55
Earnings Per Share(Adj)-Unit Curr -5.86 -6.93 -9.46 -8.88 2.95 -1.55
Book Value 43.12 42.40 44.07 63.58 43.18 32.76
Book Value(Adj)-Unit Curr 43.12 42.40 44.07 63.58 43.18 32.76

Shareholding Pattern

  • Promoter Group

    49.39%

  • Public Share Holding

    50.61%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 7,309,089 49.39 7,309,089 7
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 7,309,089 49.39 7,309,089 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 10,632 0.07 10,632 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 10,632 0.07 10,632 1
2] Non Institution
Bodies Corporate 312,142 2.11 312,142 58
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 286,073 1.93 256,302 240
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 193,887 1.31 193,887 203
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,781,336 18.79 2,781,336 35
Individuals holding nominal share capital up to Rs. 1 lakh 3,906,333 26.40 3,906,333 11,090
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 1 0.00 1 1
Sub Total 7,479,772 50.54 7,450,001 11,627
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 14,799,493 100.00 14,769,722 11,635

Company Background

Xelpmoc Design and Tech LtdComputers - Software - Medium / Small

  • Xelpmoc Design and Tech Ltd
  • BSE Code : 73218.0
  • ISIN : INE01P501012

  • Incorporation Year

    2015

  • Registered Office

    No 17 4th Flr Agies Building
    1st A Cross Koramangala, Bengaluru,
    Karnataka-560034

  • Telephone

    91-80-43708360

  • FAX

  • Chairman

    Tushar Trivedi

  • Managing Director

  • Company Secretary

    Vaishali Kondbhar

  • Auditor

    JHS & Associates LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Xelpmoc Design and Tech Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Xelpmoc Design 80.18 4.77 3.90 -16.00 0.00
Technvision Ven. 3,670.00 20.83 19.62 3,084.03 10.40
Black Box 781.00 382.16 376.86 758.25 4.03
Zensar Tech. 497.75 3,065.90 2,738.80 16.51 25.57
Wipro 174.45 76,094.20 71,345.10 15.29 21.90
Informed Techn. 83.17 5.58 2.11 378.05 7.25
United Interacti 68.00 0.16 0.00 -755.56 0.00
Intl. Data Mgt. 37.61 0.01 0.00 -59.70 0.00
Mipco Seaml Ring 22.80 0.06 0.00 95.00 0.00
PCS Technology 19.41 4.07 0.37 23.96 4.80
DigiSpice Tech. 19.08 6.97 0.00 -112.24 -3.90