• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Xelpmoc Design and Tech Ltd Computers - Software - Medium / Small

  • Indian Private
  • BSE Code : 73218.0
  • ISIN : INE01P501012
81.47 -2 (-2.38%)
  • As on 28 Mar 2025 (EOD)

  • Today’s Low

    81.00

  • Today’s High

    85.00

  • Open

    85.00

  • Perv Close

    83.46

  • 52W Low

    81.00

  • 52W High

    173.30

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    119.92

  • Div & Yield %

    0.00

  • Book Value(₹)

    42.72

  • Debt-Equity Ratio

    -2.38

  • AGM Date

    28-Mar-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    0.05

  • Mar.Cap (₹Cr.)

    119.92

  • RONW (%)

    0.00

  • ROCE (%)

    0.00

Score Board

  • Equity (₹ in Cr.)

    14.72

  • BV (₹)

    42.70

  • Sales( ₹ in Cr.)

    6.47

  • NP (in Cr.)

    -10.95

  • NP Var(%)

    27.0

  • Div%

    0.0

  • CPS (₹)

    -6.10

  • EPS (₹)

    -7.40

  • Traded Value (₹ in Lakhs)

    120.16

  • 52 Week High

    173.30

  • 52 Week Low

    81.00

  • Price BSE

    82.0

  • Price NSE

    81.00

  • Market Capital( in Cr.)

    120.16

  • P/C Ratio

    -13.40

  • P/E Ratio

    -11.00

  • Price Vs.BV

    -7.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 6.47 13.42 8.05 14.05 8.11 6.09
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 6.47 13.42 8.05 14.05 8.11 6.09
Other Income 1.35 1.54 1.21 1.14 1.29 0.21
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 7.83 14.96 9.26 15.19 9.40 6.29
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00
Employee Cost 6.90 16.97 13.95 5.64 6.22 6.16
Other Manufacturing Expenses 3.02 0.03 2.63 0.37 0.38 0.20
Selling & Administrative Expenses 4.91 6.46 5.67 4.34 3.85 2.12
Miscellaneous Expenses 3.02 0.03 2.63 0.37 0.38 0.20
Less : Pre-operative Expenses Capitalised :
Total Expenditure 17.60 29.10 22.75 11.09 11.47 11.29
Operating Profit 0.59 3.74 0.42 0.19 0.37 2.56
Interest 0.21 0.25 0.00 0.05 0.08 0.00
Gross Profit -9.77 -14.15 -13.49 4.10 -2.07 -5.00
Depreciation 1.97 1.65 0.09 0.50 0.56 0.25
Profit Before Tax -9.77 -14.15 -13.49 4.10 -2.07 -5.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.36 -0.40 -0.63 0.05 0.06 -0.06
Reported Net Profit -10.13 -13.75 -12.86 4.05 -2.13 -4.94
Extraordinary Items -9.77 -14.15 -13.49 4.10 -2.07 -5.00
Adjusted Net Profit -10.13 -13.75 -12.86 4.05 -2.13 -4.94
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -10.13 -13.75 -12.86 4.05 -2.13 -4.94
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -6.96 -9.48 -9.08 2.95 -1.55 -4.59
Book Value 0.00 0.00 0.00 0.00 0.00 0.00
Book Value(Adj)-Unit Curr 0.00 0.00 0.00 0.00 0.00 0.00

Shareholding Pattern

  • Promoter Group

    52.24%

  • Public Share Holding

    47.76%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 7,687,242 52.24 7,687,242 7
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 7,687,242 52.24 7,687,242 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 63,629 0.43 63,629 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 63,629 0.43 63,629 1
2] Non Institution
Bodies Corporate 338,612 2.30 338,612 62
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 300,680 2.04 270,909 252
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 244,931 1.66 244,931 258
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,281,637 15.51 2,281,637 26
Individuals holding nominal share capital up to Rs. 1 lakh 3,690,270 25.08 3,690,270 12,909
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 106,991 0.73 106,991 1
Others 1 0.00 1 1
Sub Total 6,963,122 47.32 6,933,351 13,509
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 14,713,993 100.00 14,684,222 13,517

Company Background

Xelpmoc Design and Tech LtdComputers - Software - Medium / Small

  • Xelpmoc Design and Tech Ltd
  • BSE Code : 73218.0
  • ISIN : INE01P501012

  • Incorporation Year

    2015

  • Registered Office

    No 17 4th Flr Agies Building
    1st A Cross Koramangala, Bengaluru,
    Karnataka-560034

  • Telephone

    91-80-43708360

  • FAX

  • Chairman

    Tushar Trivedi

  • Managing Director

    Sandipan Chattopadhyay

  • Company Secretary

    Vaishali Kondbhar

  • Auditor

    JHS & Associates LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Xelpmoc Design and Tech Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Xelpmoc Design 81.63 7.83 6.47 -9.72 0.00
Zensar Tech. 701.10 2,191.80 2,019.20 28.38 24.20
Black Box 359.55 399.76 386.65 -342.43 0.00
Wipro 262.10 69,838.20 66,792.40 26.53 19.03
United Interacti 79.00 0.16 0.00 -1,975.00 0.00
Informed Techn. 61.50 6.29 2.40 13.14 14.02
Mipco Seaml Ring 37.38 0.00 0.00 -86.93 0.00
PCS Technology 28.00 3.34 0.34 47.46 3.68
Intl. Data Mgt. 26.26 0.00 0.00 -33.24 0.00
DigiSpice Tech. 17.42 8.05 0.00 -102.47 -0.40
Crysdale Ind 13.23 0.10 0.00 -9.95 0.00