• SENSEX 76,755.05
    -715.06 (--0.92%)
  • BANKNIFTY 57,126.80
    -708.55 (--1.23%)
  • Bharti Airtel
    1,956.00 2,174.70(%)
  • Bluestone Jewel
    872.60 872.60(%)
  • Anthem Bioscienc
    735.10 579.45(%)
  • IndusInd Bank
    1,077.80 1,077.80(%)
  • M & M Fin. Serv.
    384.55 412.30(%)
  • Data Pattern
    4,800.00 4,955.00(%)
  • TVS Motor Co.
    3,965.00 3,970.00(%)
  • Cummins India
    5,635.00 6,142.80(%)
  • Bajaj Auto
    11,025.00 11,025.00(%)
  • SBI Funds Mgt.
    582.55 582.55(%)
  • Bandhan Bank
    169.65 134.30(%)
  • HDFC Bank
    750.25 726.75(%)
  • Kalyan Jewellers
    601.25 617.30(%)
  • Eternal
    275.70 212.55(%)
  • Reliance Industries
    1,284.00 1,253.65(%)
  • Bajaj Finance
    1,056.30 788.40(%)
  • Dixon Technolog.
    13,650.00 9,605.05(%)
  • Himadri Special
    760.20 420.00(%)
  • Titan Company
    4,730.10 4,730.10(%)
  • Nestle India
    1,509.75 1,509.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Add-Shop E-Retail Ltd Trading

  • Indian Private
  • BSE Code : 73098.0
  • ISIN : INE01B501018
6.97 0 (0.72%)
  • As on 23 Jul 2026 (EOD)

  • Today’s Low

    6.86

  • Today’s High

    7.03

  • Open

    6.86

  • Perv Close

    6.92

  • 52W Low

    5.57

  • 52W High

    11.28

Key Indicators

  • P/E(TTM)

    18.84

  • Mar.Cap (₹Cr.)

    19.73

  • Div & Yield %

    0.00

  • Book Value(₹)

    40.23

  • Debt-Equity Ratio

    0.72

  • AGM Date

    22-Jul-2026

  • EPS

    0.37

  • P/E Ratio

    18.84

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    19.73

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    28.31

  • BV (₹)

    40.20

  • Sales( ₹ in Cr.)

    155.20

  • NP (in Cr.)

    1.05

  • NP Var(%)

    -69.0

  • Div%

    0.0

  • CPS (₹)

    0.60

  • EPS (₹)

    0.40

  • Traded Value (₹ in Lakhs)

    19.73

  • 52 Week High

    11.28

  • 52 Week Low

    5.57

  • Price BSE

    7.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    19.73

  • P/C Ratio

    12.10

  • P/E Ratio

    18.80

  • Price Vs.BV

    0.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 155.13 203.06 199.88 159.65 78.57 37.34
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 155.13 203.06 199.88 159.65 78.57 37.34
Other Income 0.00 0.00 0.00 0.00 0.00 0.09
Stock Adjustments 6.24 -2.28 8.60 11.63 0.71 1.71
Total Income 161.37 200.78 208.48 171.28 79.28 39.14
EXPENDITURE :            
Raw Materials 123.43 171.95 160.09 131.29 56.29 26.24
Power and Fuel Cost 0.03 0.03 0.03 0.02 0.05 0.02
Employee Cost 1.73 1.07 0.94 0.68 0.67 0.64
Other Manufacturing Expenses 6.55 0.14 0.17 0.13 0.09 0.06
Selling and Administration Expenses 22.92 19.12 15.76 14.00 10.38 9.37
Miscellaneous Expenses 0.42 0.88 2.48 0.25 0.33 0.13
Employee Benefit Expenses 1.73 1.07 0.94 0.68 0.67 0.64
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 155.08 193.19 179.46 146.37 67.80 36.46
Operating Profit 6.29 7.59 29.03 24.91 11.47 2.68
Interest 1.22 1.02 1.00 0.99 0.98 0.74
Gross Profit 5.07 6.57 28.03 23.92 10.49 1.94
Depreciation 0.55 0.50 0.54 0.46 0.28 0.23
Profit Before Tax 4.52 6.07 27.49 23.46 10.21 1.71
Current Tax 1.18 2.85 8.25 4.29 2.57 0.45
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.02 0.05 0.07 0.08 -0.04 0.06
Reported Net Profit 3.32 3.16 19.16 19.09 7.68 1.20
Extraordinary Items -0.06 0.00 -0.04 -0.03 0.00 -0.02
Adjusted Net Profit 3.38 3.16 19.20 19.12 7.68 1.22
Adjustment below Net Profit -0.50 0.00 0.00 -7.93 -1.02 0.00
P & L Balance brought forward 42.45 39.29 20.13 8.97 2.31 1.11
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 45.27 42.45 39.29 20.13 8.97 2.31
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 1.17 1.12 6.77 9.91 6.78 1.86
Earnings Per Share(Adj)-Unit Curr 1.17 1.12 6.77 7.76 3.12 0.49
Book Value 39.86 38.86 37.75 20.45 17.92 19.50
Book Value(Adj)-Unit Curr 39.86 38.86 37.75 16.01 8.25 5.13

Shareholding Pattern

  • Promoter Group

    27.20%

  • Public Share Holding

    72.80%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 7,700,446 27.20 7,700,446 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 7,700,446 27.20 7,700,446 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 914,880 3.23 914,880 30
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 901,870 3.19 900,519 292
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 489,762 1.73 489,762 231
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 3,611,638 12.76 3,611,638 81
Individuals holding nominal share capital up to Rs. 1 lakh 14,672,134 51.82 14,671,784 30,734
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 20,612,510 72.80 20,610,809 31,371
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 28,312,956 100.00 28,311,255 31,376

Company Background

Add-Shop E-Retail LtdTrading

  • Add-Shop E-Retail Ltd
  • BSE Code : 73098.0
  • ISIN : INE01B501018

  • Incorporation Year

    2013

  • Registered Office

    Office No 38 3rd Flr 'The
    Emporia Building', KalawadRoad, Rajkot,
    Gujarat-360001

  • Telephone

  • FAX

  • Chairman

    Dineshbhai Pandya

  • Managing Director

    Dineshbhai Pandya

  • Company Secretary

  • Auditor

    K M Chauhan & Associates

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Cameo Corporate Services Ltd
    Subramanian Building,
    1ST Floor No 1,Club House Road
    Mumbai - Chennai - 600002

Add-Shop E-Retail Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Add-Shop E-Reta. 6.97 155.13 155.13 18.84 4.20
One 97 1,266.40 6,141.50 5,504.80 438.20 0.00
Info Edg.(India) 1,188.70 2,967.39 2,653.61 13.92 5.12
Just Dial 723.95 1,528.47 1,347.48 12.23 7.01
MSTC 590.55 387.50 310.96 18.75 27.24
Nazara Technolo. 304.70 100.86 34.42 -12.07 0.98
Intrasoft Tech. 73.57 14.71 12.78 133.76 2.51
AVI Products 49.91 4.97 4.71 -8.50 1.84
Olympia Industri 28.57 283.09 282.47 9.56 7.35
Mitshi India 14.42 4.58 4.58 1,442.00 0.15
JLA Infraville 2.47 0.36 0.00 -9.88 1.91