• SENSEX 77,854.61
    -111.74 (--0.14%)
  • BANKNIFTY 57,885.85
    439.60 (+0.77%)
  • UltraTech Cem.
    11,575.00 10,329.00(%)
  • JSW Energy
    562.05 617.30(%)
  • Urban Company
    146.00 201.00(%)
  • Larsen & Toubro
    4,067.95 4,440.00(%)
  • Godrej Consumer
    937.00 1,308.40(%)
  • HDFC Bank
    724.45 722.00(%)
  • Thyrocare Tech.
    594.30 342.55(%)
  • Bharti Airtel
    1,970.05 2,174.70(%)
  • Fortis Health.
    901.50 1,105.00(%)
  • ICICI Bank
    1,406.60 1,187.55(%)
  • Netweb Technol.
    5,177.00 5,241.65(%)
  • Reliance Industries
    1,307.10 1,250.55(%)
  • Astral
    1,599.00 1,767.95(%)
  • SBI
    1,073.20 798.60(%)
  • Cupid
    295.00 290.00(%)
  • M & M
    3,375.05 2,896.30(%)
  • Bajaj Finserv
    2,037.00 2,194.65(%)
  • ITC
    278.20 426.50(%)
  • Cyient
    884.40 1,282.40(%)
  • Gujarat Energy
    293.70 451.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Add-Shop E-Retail Ltd Trading

  • Indian Private
  • BSE Code : 73098.0
  • ISIN : INE01B501018
6.60 0 (-1.64%)
  • As on 13 Aug 2026 (EOD)

  • Today’s Low

    6.50

  • Today’s High

    6.79

  • Open

    6.50

  • Perv Close

    6.71

  • 52W Low

    5.57

  • 52W High

    10.50

Key Indicators

  • P/E(TTM)

    17.84

  • Mar.Cap (₹Cr.)

    18.69

  • Div & Yield %

    0.00

  • Book Value(₹)

    40.23

  • Debt-Equity Ratio

    -1.64

  • AGM Date

    12-Aug-2026

  • EPS

    0.37

  • P/E Ratio

    17.84

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    18.69

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    28.31

  • BV (₹)

    40.20

  • Sales( ₹ in Cr.)

    155.20

  • NP (in Cr.)

    1.05

  • NP Var(%)

    -69.0

  • Div%

    0.0

  • CPS (₹)

    0.60

  • EPS (₹)

    0.40

  • Traded Value (₹ in Lakhs)

    18.69

  • 52 Week High

    10.50

  • 52 Week Low

    5.57

  • Price BSE

    7.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    18.69

  • P/C Ratio

    12.10

  • P/E Ratio

    18.80

  • Price Vs.BV

    0.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 155.13 203.06 199.88 159.65 78.57 37.34
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 155.13 203.06 199.88 159.65 78.57 37.34
Other Income 0.00 0.00 0.00 0.00 0.00 0.09
Stock Adjustments 6.24 -2.28 8.60 11.63 0.71 1.71
Total Income 161.37 200.78 208.48 171.28 79.28 39.14
EXPENDITURE :            
Raw Materials 123.43 171.95 160.09 131.29 56.29 26.24
Power and Fuel Cost 0.03 0.03 0.03 0.02 0.05 0.02
Employee Cost 1.73 1.07 0.94 0.68 0.67 0.64
Other Manufacturing Expenses 6.55 0.14 0.17 0.13 0.09 0.06
Selling and Administration Expenses 22.92 19.12 15.76 14.00 10.38 9.37
Miscellaneous Expenses 0.42 0.88 2.48 0.25 0.33 0.13
Employee Benefit Expenses 1.73 1.07 0.94 0.68 0.67 0.64
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 155.08 193.19 179.46 146.37 67.80 36.46
Operating Profit 6.29 7.59 29.03 24.91 11.47 2.68
Interest 1.22 1.02 1.00 0.99 0.98 0.74
Gross Profit 5.07 6.57 28.03 23.92 10.49 1.94
Depreciation 0.55 0.50 0.54 0.46 0.28 0.23
Profit Before Tax 4.52 6.07 27.49 23.46 10.21 1.71
Current Tax 1.18 2.85 8.25 4.29 2.57 0.45
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.02 0.05 0.07 0.08 -0.04 0.06
Reported Net Profit 3.32 3.16 19.16 19.09 7.68 1.20
Extraordinary Items -0.06 0.00 -0.04 -0.03 0.00 -0.02
Adjusted Net Profit 3.38 3.16 19.20 19.12 7.68 1.22
Adjustment below Net Profit -0.50 0.00 0.00 -7.93 -1.02 0.00
P & L Balance brought forward 42.45 39.29 20.13 8.97 2.31 1.11
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 45.27 42.45 39.29 20.13 8.97 2.31
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 1.17 1.12 6.77 9.91 6.78 1.86
Earnings Per Share(Adj)-Unit Curr 1.17 1.12 6.77 7.76 3.12 0.49
Book Value 39.86 38.86 37.75 20.45 17.92 19.50
Book Value(Adj)-Unit Curr 39.86 38.86 37.75 16.01 8.25 5.13

Shareholding Pattern

  • Promoter Group

    27.20%

  • Public Share Holding

    72.80%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 7,700,446 27.20 7,700,446 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 7,700,446 27.20 7,700,446 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 923,564 3.26 923,564 30
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 880,453 3.11 879,102 281
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 489,519 1.73 489,519 229
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 3,851,909 13.60 3,851,909 85
Individuals holding nominal share capital up to Rs. 1 lakh 14,444,965 51.02 14,444,615 30,169
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 20,612,510 72.80 20,610,809 30,796
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 28,312,956 100.00 28,311,255 30,801

Company Background

Add-Shop E-Retail LtdTrading

  • Add-Shop E-Retail Ltd
  • BSE Code : 73098.0
  • ISIN : INE01B501018

  • Incorporation Year

    2013

  • Registered Office

    Office No 38 3rd Flr 'The
    Emporia Building', KalawadRoad, Rajkot,
    Gujarat-360001

  • Telephone

  • FAX

  • Chairman

    Dineshbhai Pandya

  • Managing Director

    Dineshbhai Pandya

  • Company Secretary

  • Auditor

    K M Chauhan & Associates

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Cameo Corporate Services Ltd
    Subramanian Building,
    1ST Floor No 1,Club House Road
    Mumbai - Chennai - 600002

Add-Shop E-Retail Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Add-Shop E-Reta. 6.60 155.13 155.13 17.84 4.20
One 97 1,605.50 6,141.50 5,504.80 555.54 0.00
Info Edg.(India) 1,345.00 3,387.42 3,052.03 15.80 4.79
MSTC 589.00 387.50 310.96 18.70 27.24
Nazara Technolo. 351.95 100.86 34.42 -13.17 0.98
Intrasoft Tech. 78.01 14.71 12.78 141.84 2.51
AVI Products 52.40 4.97 4.71 -9.96 1.84
iStreet Network 45.02 6.06 6.04 64.31 3.57
Olympia Industri 28.55 283.09 282.47 8.50 7.35
Mitshi India 12.02 4.58 4.58 1,202.00 0.15
Ashram Online 5.04 1.01 0.48 -45.82 0.00