• SENSEX 81,451.01
    -182.01 (--0.22%)
  • BANKNIFTY 55,749.70
    203.65 (+0.37%)
  • Suzlon Energy
    74.30 86.04(%)
  • Reliance Power
    60.50 60.50(%)
  • Swiggy
    338.00 617.00(%)
  • Mazagon Dock
    3,450.00 1,200.00(%)
  • Eternal Ltd
    243.00 304.50(%)
  • MMTC
    88.20 131.88(%)
  • Garden Reach Sh.
    2,926.85 1,148.10(%)
  • Waaree Energies
    2,956.60 1,808.65(%)
  • Indian Energy Ex
    203.20 244.35(%)
  • Bharat Dynamics
    2,096.00 2,096.00(%)
  • Engineers India
    239.00 304.00(%)
  • NBCC
    126.41 139.83(%)
  • IFCI
    66.71 35.67(%)
  • Muthoot Finance
    2,241.75 2,444.65(%)
  • HDFC Bank
    1,948.60 1,977.95(%)
  • LMW
    16,640.85 13,456.85(%)
  • Hind.Aeronautics
    4,962.00 3,045.95(%)
  • Pidilite Inds.
    3,127.25 3,414.40(%)
  • Infosys
    1,555.10 1,307.10(%)
  • Ola Electric
    48.07 45.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Add-Shop E-Retail Ltd Trading

  • Indian Private
  • BSE Code : 73098.0
  • ISIN : INE01B501018
10.90 0 (0.00%)
  • As on 31 May 2025 (EOD)

  • Today’s Low

    10.60

  • Today’s High

    11.10

  • Open

    10.60

  • Perv Close

    10.90

  • 52W Low

    7.62

  • 52W High

    18.93

Key Indicators

  • P/E(TTM)

    9.32

  • Mar.Cap (₹Cr.)

    30.86

  • Div & Yield %

    0.00

  • Book Value(₹)

    39.86

  • Debt-Equity Ratio

    0.00

  • AGM Date

    30-May-2025

  • EPS

    1.17

  • P/E Ratio

    9.32

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    30.86

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    28.31

  • BV (₹)

    39.90

  • Sales( ₹ in Cr.)

    155.13

  • NP (in Cr.)

    3.32

  • NP Var(%)

    5.0

  • Div%

    0.0

  • CPS (₹)

    1.40

  • EPS (₹)

    1.20

  • Traded Value (₹ in Lakhs)

    30.86

  • 52 Week High

    18.93

  • 52 Week Low

    7.62

  • Price BSE

    11.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    30.86

  • P/C Ratio

    8.00

  • P/E Ratio

    9.40

  • Price Vs.BV

    1.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 203.06 199.88 159.65 78.57 37.34 22.74
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 203.06 199.88 159.65 78.57 37.34 22.74
Other Income 0.00 0.00 0.00 0.00 0.09 0.00
Stock Adjustments -2.28 8.60 11.63 0.71 1.71 3.52
Total Income 200.78 208.48 171.28 79.28 39.14 26.26
EXPENDITURE :            
Raw Materials 171.95 160.09 131.29 56.29 26.24 14.77
Power and Fuel Cost 0.03 0.03 0.02 0.05 0.02 0.02
Employee Cost 1.07 0.94 0.68 0.67 0.64 0.45
Other Manufacturing Expenses 0.14 0.17 0.13 0.09 0.06 0.01
Selling and Administration Expenses 19.12 15.76 14.00 10.38 9.37 9.14
Miscellaneous Expenses 0.88 2.48 0.25 0.33 0.13 0.08
Employee Benefit Expenses 1.07 0.94 0.68 0.67 0.64 0.45
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 193.19 179.46 146.37 67.80 36.46 24.46
Operating Profit 7.59 29.03 24.91 11.47 2.68 1.79
Interest 1.02 1.00 0.99 0.98 0.74 0.51
Gross Profit 6.57 28.03 23.92 10.49 1.94 1.28
Depreciation 0.50 0.54 0.46 0.28 0.23 0.10
Profit Before Tax 6.07 27.49 23.46 10.21 1.71 1.18
Current Tax 2.85 8.25 4.29 2.57 0.45 0.29
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.05 0.07 0.08 -0.04 0.06 0.03
Reported Net Profit 3.16 19.16 19.09 7.68 1.20 0.87
Extraordinary Items 0.00 -0.04 -0.03 0.00 -0.02 0.00
Adjusted Net Profit 3.16 19.20 19.12 7.68 1.22 0.87
Adjustment below Net Profit 0.00 0.00 -7.93 -1.02 0.00 0.00
P & L Balance brought forward 39.29 20.13 8.97 2.31 1.11 0.24
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 42.45 39.29 20.13 8.97 2.31 1.11
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 1.12 6.77 9.91 6.78 1.86 1.34
Earnings Per Share(Adj)-Unit Curr 1.12 6.77 7.76 3.12 0.49 0.35
Book Value 38.86 37.75 20.45 17.92 19.50 17.64
Book Value(Adj)-Unit Curr 38.86 37.75 16.01 8.25 5.13 4.64

Shareholding Pattern

  • Promoter Group

    27.20%

  • Public Share Holding

    72.80%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 7,700,446 27.20 7,700,446 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 7,700,446 27.20 7,700,446 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 935,794 3.31 935,794 31
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 851,818 3.01 850,467 309
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,912,319 10.29 2,912,319 77
Individuals holding nominal share capital up to Rs. 1 lakh 15,462,444 54.61 15,462,094 34,350
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 450,135 1.59 450,135 250
Sub Total 20,612,510 72.80 20,610,809 35,017
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 28,312,956 100.00 28,311,255 35,022

Company Background

Add-Shop E-Retail LtdTrading

  • Add-Shop E-Retail Ltd
  • BSE Code : 73098.0
  • ISIN : INE01B501018

  • Incorporation Year

    2013

  • Registered Office

    Office No 38 3rd Flr 'The
    Emporia Building', KalawadRoad, Rajkot,
    Gujarat-360001

  • Telephone

  • FAX

  • Chairman

  • Managing Director

    Dineshbhai Pandya

  • Company Secretary

    Vinita Thadani

  • Auditor

    K M Chauhan & Associates/H T A & Associates

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Cameo Corporate Services Ltd
    Subramanian Building,
    1ST Floor No 1,Club House Road
    Mumbai - Chennai - 600002

Add-Shop E-Retail Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Add-Shop E-Reta. 10.90 203.06 203.06 9.32 6.15
Info Edg.(India) 1,426.05 2,640.14 2,380.96 119.43 6.22
MSTC 554.40 519.29 316.25 10.98 35.43
Intrasoft Tech. 114.10 14.35 5.90 326.00 4.11
Citizen Infoline 44.66 2.71 2.38 744.33 0.20
Olympia Industri 41.08 189.52 189.05 19.11 6.55
AVI Products 22.60 5.06 4.85 62.78 5.56
Yaari Digital 16.42 3.57 0.00 -1.84 0.00
Mitshi India 15.24 20.24 20.24 -16.39 1.13
Nihar Info Glob. 5.14 3.18 3.18 -1.44 0.00
iStreet Network 4.92 0.00 0.00 -82.00 0.00