• SENSEX 82,330.44
    -200.30 (--0.24%)
  • BANKNIFTY 55,355.60
    554.30 (+1.01%)
  • Bharti Airtel
    1,810.10 1,224.50(%)
  • Cochin Shipyard
    2,055.00 2,977.10(%)
  • Garden Reach Sh.
    2,535.00 2,834.60(%)
  • Mazagon Dock
    3,492.45 3,229.00(%)
  • Titagarh Rail
    924.90 1,896.50(%)
  • Bharat Dynamics
    1,940.00 1,821.95(%)
  • Hind.Aeronautics
    5,125.00 5,675.00(%)
  • ICICI Bank
    1,458.55 1,456.00(%)
  • Larsen & Toubro
    3,600.00 2,967.65(%)
  • M & M
    3,117.05 2,254.70(%)
  • HDFC Bank
    1,928.10 1,436.00(%)
  • Rail Vikas
    417.70 647.00(%)
  • Kaynes Tech
    6,836.10 7,824.95(%)
  • Hindalco Inds.
    654.30 546.25(%)
  • Bharat Electron
    371.00 351.00(%)
  • Rajesh Power
    1,448.00 1,355.00(%)
  • Waaree Energies
    2,994.85 3,740.75(%)
  • Tata Motors
    742.00 1,179.05(%)
  • Suzlon Energy
    62.15 86.04(%)
  • Paras Defence
    1,808.20 1,592.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Affle 3i Ltd Computers - Software - Medium / Small

  • MNC Associate
  • BSE Code : 73060.0
  • ISIN : INE00WC01027
1,662.40 -17 (-1.02%)
  • As on 16 May 2025 (EOD)

  • Today’s Low

    1,653.40

  • Today’s High

    1,706.00

  • Open

    1,694.40

  • Perv Close

    1,679.50

  • 52W Low

    1,060.00

  • 52W High

    1,884.00

Key Indicators

  • P/E(TTM)

    202.31

  • Mar.Cap (₹Cr.)

    23,356.11

  • Div & Yield %

    0.00

  • Book Value(₹)

    133.85

  • Debt-Equity Ratio

    -1.02

  • AGM Date

    15-May-2025

  • EPS

    8.22

  • P/E Ratio

    202.31

Financials Ratios

  • Debt-Equity Ratio

    0.07

  • Mar.Cap (₹Cr.)

    23,356.11

  • RONW (%)

    15.00

  • ROCE (%)

    15.76

Score Board

  • Equity (₹ in Cr.)

    28.10

  • BV (₹)

    133.80

  • Sales( ₹ in Cr.)

    714.39

  • NP (in Cr.)

    115.49

  • NP Var(%)

    52.0

  • Div%

    0.0

  • CPS (₹)

    8.80

  • EPS (₹)

    8.20

  • Traded Value (₹ in Lakhs)

    23,363.83

  • 52 Week High

    1,884.00

  • 52 Week Low

    1,060.00

  • Price BSE

    1663.0

  • Price NSE

    1,662.00

  • Market Capital( in Cr.)

    23,363.83

  • P/C Ratio

    189.20

  • P/E Ratio

    202.30

  • Price Vs.BV

    8.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 565.99 494.80 397.52 266.73 182.23 121.21
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 565.99 494.80 397.52 266.73 182.23 121.21
Other Income 36.32 22.57 31.18 6.38 5.13 0.23
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 602.31 517.37 428.70 273.11 187.36 121.44
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.01 0.02 0.00 0.01 0.06 0.06
Employee Cost 51.04 46.94 44.16 37.51 30.55 23.56
Other Manufacturing Expenses 365.66 307.24 245.90 160.82 100.21 64.06
Selling and Administration Expenses 70.23 57.85 52.33 32.62 12.58 10.61
Miscellaneous Expenses 4.94 7.64 2.56 2.74 2.53 -0.12
Employee Benefit Expenses 51.04 46.94 44.16 37.51 30.55 23.56
Less: Preoperative Expenditure 0.00 0.00 0.00 7.08 8.31 5.13
Total Expenses 491.88 419.69 344.94 226.62 137.61 93.04
Operating Profit 110.43 97.68 83.76 46.50 49.75 28.41
Interest 0.67 0.20 0.65 0.36 0.31 0.45
Gross Profit 109.76 97.48 83.11 46.14 49.44 27.96
Depreciation 8.11 7.44 7.29 6.57 5.41 4.41
Profit Before Tax 101.65 90.04 75.82 39.57 44.03 23.55
Current Tax 26.14 23.75 17.97 9.15 11.26 6.10
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.45 -0.59 1.30 2.19 -0.12 0.77
Reported Net Profit 75.96 66.88 56.55 28.23 32.89 16.68
Extraordinary Items 0.01 -0.01 0.00 0.00 0.00 0.00
Adjusted Net Profit 75.95 66.89 56.55 28.23 32.89 16.68
Adjustment below Net Profit -0.07 -0.07 0.03 -0.07 0.12 -0.02
P & L Balance brought forward 206.53 139.71 83.14 54.98 21.98 5.06
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 -0.26
P & L Balance carried down 282.42 206.53 139.71 83.14 54.98 21.98
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 5.42 5.02 4.24 11.07 12.90 6.87
Earnings Per Share(Adj)-Unit Curr 5.42 5.02 4.24 2.21 2.58 -
Book Value 124.34 68.87 63.32 75.77 64.73 19.05
Book Value(Adj)-Unit Curr 124.34 68.87 63.32 15.15 12.95 -

Shareholding Pattern

  • Promoter Group

    55.02%

  • Public Share Holding

    44.88%

  • Custodian

    0.10%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 77,305,020 55.02 77,305,020 2
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 160 160.00 160 160
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 77,305,180 55.02 77,305,180 3
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 83 0.00 83 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 22,607,633 16.09 22,607,633 140
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 3,106,536 2.21 3,106,536 7
Mutual Funds / UTI 18,002,562 12.81 18,002,562 27
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 400,948 0.29 400,948 9
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 44,117,762 31.40 44,117,762 184
2] Non Institution
Bodies Corporate 798,400 0.57 798,400 910
Clearing Members 700 0.00 700 6
Directors of their Relatives 5 0.00 5 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 916,143 0.65 916,143 5,899
Foreign Non Institution Other 3,468,279 2.47 3,468,279 1
Hindu Undivided Families 343,540 0.24 343,540 2,767
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 112,112 0.08 112,112 1
Individuals holding nominal share capital up to Rs. 1 lakh 13,241,165 9.42 13,241,165 266,260
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 9,157 0.01 9,157 8
Others 40,525 0.03 40,525 1
Sub Total 18,930,026 13.47 18,930,026 275,854
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 143,342 0.10 143,342 1
Total Shares held by Custodians and against which Depository Receipts have been issued 143,342 0.10 143,342 1
Grand Total ( A + B + C ) 140,496,310 100.00 140,496,310 276,042

Company Background

Affle 3i LtdComputers - Software - Medium / Small

  • Affle 3i Ltd
  • BSE Code : 73060.0
  • ISIN : INE00WC01027

  • Incorporation Year

    1994

  • Registered Office

    102 Wellington Business Pvt Lt
    Andheri Kurla Road, Mumbai,
    Maharashtra-400059

  • Telephone

    91-124 4992 914

  • FAX

    91-124-2213 847

  • Chairman

    Bijynath

  • Managing Director

  • Company Secretary

  • Auditor

    Walker Chandiok & Co LLP

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Affle 3i Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Affle 3i 1,662.95 602.31 565.99 202.31 7.73
Zensar Tech. 807.25 2,191.80 2,019.20 30.82 24.20
Black Box 433.80 399.76 386.65 -413.14 0.00
Wipro 256.50 69,838.20 66,792.40 24.90 19.03
United Interacti 89.80 0.16 0.00 -2,245.00 0.00
Informed Techn. 62.22 6.29 2.40 13.29 14.02
Mipco Seaml Ring 30.47 0.00 0.00 -70.86 0.00
PCS Technology 27.54 3.34 0.34 46.68 3.68
Intl. Data Mgt. 25.20 0.00 0.00 -31.90 0.00
DigiSpice Tech. 23.26 8.05 0.00 -136.82 -0.40
Crysdale Ind 13.23 0.10 0.00 -9.95 0.00