• SENSEX 82,326.24
    -204.50 (--0.25%)
  • BANKNIFTY 55,355.60
    554.30 (+1.01%)
  • Bharti Airtel
    1,810.10 1,224.50(%)
  • Cochin Shipyard
    2,055.00 2,977.10(%)
  • Garden Reach Sh.
    2,535.00 2,834.60(%)
  • Mazagon Dock
    3,492.45 3,229.00(%)
  • Titagarh Rail
    924.90 1,896.50(%)
  • Bharat Dynamics
    1,940.00 1,821.95(%)
  • Hind.Aeronautics
    5,125.00 5,675.00(%)
  • ICICI Bank
    1,458.55 1,456.00(%)
  • Larsen & Toubro
    3,600.00 2,967.65(%)
  • M & M
    3,117.05 2,254.70(%)
  • HDFC Bank
    1,928.10 1,436.00(%)
  • Rail Vikas
    417.70 647.00(%)
  • Kaynes Tech
    6,836.10 7,824.95(%)
  • Hindalco Inds.
    654.30 546.25(%)
  • Bharat Electron
    371.00 351.00(%)
  • Rajesh Power
    1,448.00 1,355.00(%)
  • Waaree Energies
    2,994.85 3,740.75(%)
  • Tata Motors
    742.00 1,179.05(%)
  • Suzlon Energy
    62.15 86.04(%)
  • Paras Defence
    1,808.20 1,592.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Borosil Ltd Glass & Glass Products

  • Indian Private
  • BSE Code : 73024.0
  • ISIN : INE02PY01013
344.30 5 (1.34%)
  • As on 16 May 2025 (EOD)
  • Today’s Low

    340.65
  • Today’s High

    350.00
  • Open

    341.50
  • Perv Close

    339.75
  • 52W Low

    282.65
  • 52W High

    515.90

Key Indicators

  • P/E(TTM)

    60.39

  • Mar.Cap (₹Cr.)

    4,115.46

  • Div & Yield %

    0.00

  • Book Value(₹)

    63.40

  • Debt-Equity Ratio

    1.34

  • AGM Date

    15-May-2025

  • EPS

    5.70

  • P/E Ratio

    60.39

Financials Ratios

  • Debt-Equity Ratio

    0.24

  • Mar.Cap (₹Cr.)

    4,115.46

  • RONW (%)

    12.09

  • ROCE (%)

    14.32

Score Board

  • Equity (₹ in Cr.)

    11.95

  • BV (₹)

    63.40

  • Sales( ₹ in Cr.)

    942.25

  • NP (in Cr.)

    65.73

  • NP Var(%)

    105.0

  • Div%

    0.0

  • CPS (₹)

    10.00

  • EPS (₹)

    5.50

  • Traded Value (₹ in Lakhs)

    4,114.26

  • 52 Week High

    515.90

  • 52 Week Low

    282.65

  • Price BSE

    344.0

  • Price NSE

    344.00

  • Market Capital( in Cr.)

    4,114.26

  • P/C Ratio

    34.40

  • P/E Ratio

    62.60

  • Price Vs.BV

    5.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 942.25 741.58 750.41 527.23 590.82 345.32
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 942.25 741.58 750.41 527.23 590.82 345.32
Other Income 17.81 29.38 23.69 16.38 9.23 14.16
Stock Adjustments 96.75 26.68 52.02 -37.81 5.93 15.89
Total Income 1,056.81 797.64 826.12 505.80 605.98 375.37
EXPENDITURE :            
Raw Materials 476.71 369.77 335.42 188.15 214.68 108.70
Power and Fuel Cost 60.51 35.15 36.99 20.07 32.94 32.52
Employee Cost 86.60 64.09 111.23 88.48 91.72 57.43
Other Manufacturing Expenses 96.02 73.21 63.15 35.14 53.40 37.50
Selling and Administration Expenses 172.96 153.48 115.88 74.25 110.43 62.33
Miscellaneous Expenses 13.48 5.84 23.84 8.00 15.11 12.13
Employee Benefit Expenses 86.60 64.09 111.23 88.48 91.72 57.43
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 906.29 701.55 686.52 414.09 518.29 310.61
Operating Profit 150.52 96.08 139.61 91.71 87.69 64.76
Interest 8.77 2.51 0.81 1.76 4.67 9.41
Gross Profit 141.75 93.57 138.80 89.95 83.02 55.35
Depreciation 53.91 27.56 27.13 29.61 32.58 23.59
Profit Before Tax 87.84 66.01 111.67 60.34 50.44 31.76
Current Tax 17.30 14.55 28.28 10.59 9.36 -0.11
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 4.67 -0.41 5.92 8.98 -0.07 8.21
Reported Net Profit 65.87 51.88 77.48 40.77 41.15 23.66
Extraordinary Items 0.14 19.88 -8.04 2.16 -4.85 -1.85
Adjusted Net Profit 65.73 32.00 85.52 38.61 46.00 25.51
Adjustment below Net Profit 0.16 -315.79 0.00 0.00 0.00 526.92
P & L Balance brought forward 393.18 657.10 591.03 550.26 509.11 -41.46
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 11.41 0.00 0.00 0.00
P & L Balance carried down 459.21 393.18 657.10 591.03 550.26 509.11
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 100.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 1.00 0.00 0.00
Earnings Per Share-Unit Curr 5.75 4.53 6.79 3.57 3.61 0.00
Earnings Per Share(Adj)-Unit Curr 5.75 3.70 5.55 2.92 - -
Book Value 50.62 44.58 67.23 61.32 57.36 0.00
Book Value(Adj)-Unit Curr 50.62 36.42 54.92 50.10 - -

Shareholding Pattern

  • Promoter Group

    64.65%

  • Public Share Holding

    35.35%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 4,445 4,445.00 4,445 4,445
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 4,445 0.00 4,445 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 18,523,364 15.50 18,523,364 6
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 58,741,812 49.15 58,741,812 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 77,265,176 64.64 77,265,176 10
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 14,000 0.01 4,000 4
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 343,110 0.29 343,110 25
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 3,726,307 3.12 3,726,307 7
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 3,758,442 3.14 3,758,442 10
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 7,841,859 6.56 7,831,859 46
2] Non Institution
Bodies Corporate 2,531,479 2.12 2,505,029 550
Clearing Members 3,933 0.00 3,933 8
Directors of their Relatives 72,400 0.06 72,400 3
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,199,159 1.00 1,129,059 1,246
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 777,077 0.65 777,077 1,225
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,496,500 2.09 2,496,500 3
Individuals holding nominal share capital up to Rs. 1 lakh 23,368,918 19.55 21,952,552 72,736
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 8,605 0.01 8,605 2
Others 2,603,774 2.18 2,603,774 2
Sub Total 34,411,510 28.79 32,898,594 75,866
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 119,522,990 100.00 118,000,074 75,923

Company Background

Borosil LtdGlass & Glass Products

  • Borosil Ltd
  • BSE Code : 73024.0
  • ISIN : INE02PY01013
  • Incorporation Year

    2010

  • Registered Office

    1101 11 Th floor Crescenzo
    G Block plot No C -38 Opp MCA, Mumbai,
    Maharashtra-400051

  • Telephone

    91-22-67406300

  • FAX

    91-22-67406514

  • Chairman

    P K Kheruka

  • Managing Director

  • Company Secretary

  • Auditor

    Chaturvedi & Shah LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Universal Capital Sec. Pvt Ltd
    21 Shakil Niwas,
    Mahakali Caves Road,Andheri (E)
    Mumbai - Mumbai - 400 093

Borosil Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Borosil 344.20 960.06 942.25 60.39 14.32
Asahi India Glas 758.65 4,177.26 4,146.29 49.33 14.90
Borosil Renew. 549.45 1,007.77 985.87 214.63 0.40
Sejal Glass 404.00 61.00 59.53 102.02 3.89
La Opala RG 241.15 409.03 365.13 28.30 19.13
Banaras Beads 124.40 30.67 28.22 25.86 7.07
Saint-Gob. Sekur 113.90 210.55 200.70 31.21 22.00
Haldyn Glass 103.55 314.36 298.77 34.75 9.77
Hind.Natl.Glass 16.90 2,618.59 2,552.35 8.09 12.03
Triveni Glass 14.84 4.56 0.00 212.00 2.68
Excel Glasses 0.92 -0.02 0.00 0.00 -11.63