• SENSEX 80,737.51
    -636.24 (--0.78%)
  • BANKNIFTY 55,599.95
    -303.45 (--0.54%)
  • Yes Bank
    20.77 16.02(%)
  • Vodafone Idea
    6.74 6.46(%)
  • Aptus Value Hou.
    305.00 267.75(%)
  • TCS
    3,399.40 3,060.25(%)
  • Larsen & Toubro
    3,617.00 2,967.65(%)
  • Eternal Ltd
    236.80 146.85(%)
  • Zinka Logistics
    451.35 548.00(%)
  • M & M
    3,065.15 3,276.30(%)
  • HDFC Bank
    1,920.00 1,452.85(%)
  • Garden Reach Sh.
    3,188.75 3,143.00(%)
  • Cochin Shipyard
    2,049.70 2,977.10(%)
  • Reliance Industr
    1,403.00 1,115.55(%)
  • Suzlon Energy
    67.95 45.13(%)
  • Kotak Mah. Bank
    2,033.40 1,602.20(%)
  • Brainbees Solut.
    393.00 734.25(%)
  • Infosys
    1,535.35 1,307.10(%)
  • ICICI Bank
    1,431.75 1,051.50(%)
  • Bharti Airtel
    1,831.75 1,224.50(%)
  • Reliance Power
    58.50 23.26(%)
  • Axis Bank
    1,175.00 934.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Tirupati Sarjan Ltd Construction

  • Indian Private
  • BSE Code : 7254.0
  • ISIN : INE297J01023
15.06 0 (2.80%)
  • As on 03 Jun 2025 (EOD)

  • Today’s Low

    14.75

  • Today’s High

    15.82

  • Open

    15.20

  • Perv Close

    14.65

  • 52W Low

    11.32

  • 52W High

    21.62

Key Indicators

  • P/E(TTM)

    9.65

  • Mar.Cap (₹Cr.)

    49.70

  • Div & Yield %

    0.00

  • Book Value(₹)

    27.04

  • Debt-Equity Ratio

    2.80

  • AGM Date

    03-Jun-2025

  • EPS

    1.56

  • P/E Ratio

    9.65

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    49.70

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    16.50

  • BV (₹)

    27.00

  • Sales( ₹ in Cr.)

    220.46

  • NP (in Cr.)

    5.16

  • NP Var(%)

    31.0

  • Div%

    0.0

  • CPS (₹)

    1.90

  • EPS (₹)

    1.60

  • Traded Value (₹ in Lakhs)

    48.34

  • 52 Week High

    21.62

  • 52 Week Low

    11.32

  • Price BSE

    15.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    48.34

  • P/C Ratio

    7.90

  • P/E Ratio

    9.60

  • Price Vs.BV

    1.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 193.75 157.06 91.23 66.01 119.50 139.98
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 193.75 157.06 91.23 66.01 119.50 139.98
Other Income 1.50 1.36 1.86 1.32 2.45 1.59
Stock Adjustments 14.63 -2.07 3.48 2.48 -1.78 -12.56
Total Income 209.88 156.35 96.57 69.81 120.17 129.01
EXPENDITURE :            
Raw Materials 101.13 59.26 29.27 19.68 36.86 36.09
Power and Fuel Cost 0.00 0.00 0.17 0.32 0.83 0.88
Employee Cost 1.74 1.12 3.63 4.16 4.47 3.63
Other Manufacturing Expenses 89.49 80.30 48.59 31.90 61.47 69.32
Selling and Administration Expenses 2.71 2.30 2.19 1.82 1.97 2.52
Miscellaneous Expenses 0.65 0.41 0.39 0.80 0.66 0.61
Employee Benefit Expenses 1.74 1.12 3.63 4.16 4.47 3.63
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 195.72 143.39 84.24 58.69 106.27 113.05
Operating Profit 14.17 12.95 12.34 11.12 13.89 15.95
Interest 6.81 7.76 9.12 8.50 8.46 7.80
Gross Profit 7.36 5.19 3.22 2.62 5.43 8.15
Depreciation 1.31 1.04 0.89 0.93 0.84 0.71
Profit Before Tax 6.05 4.15 2.33 1.69 4.59 7.44
Current Tax 2.00 1.17 0.78 0.57 1.58 2.19
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.10 -0.04 -0.14 -0.02 -0.02 0.01
Reported Net Profit 3.95 3.02 1.69 1.14 3.03 5.25
Extraordinary Items 0.00 -0.02 -0.02 -0.06 -0.01 -0.03
Adjusted Net Profit 3.95 3.04 1.71 1.20 3.04 5.28
Adjustment below Net Profit 0.00 0.00 0.32 0.00 0.00 0.00
P & L Balance brought forward 57.41 54.39 52.38 51.24 48.22 42.97
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 61.36 57.41 54.39 52.38 51.25 48.22
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 1.20 0.92 0.51 0.34 0.92 1.59
Earnings Per Share(Adj)-Unit Curr 1.20 0.92 0.51 0.34 0.92 1.59
Book Value 25.48 24.28 23.37 22.76 22.41 21.49
Book Value(Adj)-Unit Curr 25.48 24.28 23.37 22.76 22.41 21.49

Shareholding Pattern

  • Promoter Group

    40.38%

  • Public Share Holding

    59.62%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 98,715 0.30 98,715 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 98,715 0.30 98,715 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 13,226,522 40.08 13,226,522 25
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 13,226,522 40.08 13,226,522 25
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 429,620 1.30 429,620 10
Clearing Members 3,000 0.01 3,000 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 98,242 0.30 98,242 23
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,254,428 3.80 1,254,428 91
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 12,057,204 36.54 11,916,804 78
Individuals holding nominal share capital up to Rs. 1 lakh 5,669,179 17.18 5,377,879 6,105
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 161,115 0.49 161,115 1
Sub Total 19,672,788 59.62 19,241,088 6,309
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 32,998,025 100.00 32,566,325 6,335

Company Background

Tirupati Sarjan LtdConstruction

  • Tirupati Sarjan Ltd
  • BSE Code : 7254.0
  • ISIN : INE297J01023

  • Incorporation Year

    1995

  • Registered Office

    A/11 12 13 Satyamev Complex
    S G Highway Opp Guj High Court, Visnagar,
    Gujarat-380060

  • Telephone

    91-079-2766 2013

  • FAX

    91-079-2766 2013

  • Chairman

    Jitendrakumar I Patel

  • Managing Director

    Jitendrakumar I Patel

  • Company Secretary

    Arpit J Vyas

  • Auditor

    MAAK & Associates

  • Face Value

    5

  • Listing

    BSE

  • Registrar

    Bigshare Services Pvt Ltd
    A-802 Samudra Comple,
    Off C G Road ,Navrangpura
    Mumbai - Ahmedabad-380009

Tirupati Sarjan Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Tirupati Sarjan 15.06 195.26 193.75 9.65 8.79
A B Real Estate 2,138.15 4,010.74 3,879.38 -1,003.83 11.28
Forbes & Co 389.60 146.26 123.45 18.66 5.58
Baroda Rayon 167.00 85.77 76.83 9.48 1.77
Elpro Internatio 93.34 153.17 112.17 41.86 4.78
Swadeshi Polytex 63.00 105.93 99.26 108.62 141.86
AMJ Land Holdin. 61.66 14.77 12.13 12.66 5.18
Citadel Realty 50.90 3.18 3.17 36.10 8.82
Sanathnagar Ent. 37.92 4.19 3.81 -3.51 29.27
Golden Tobacco 37.49 45.85 42.61 24.34 -34.90
Peninsula Land 28.50 527.87 519.63 -36.54 8.84