• SENSEX 79,212.53
    -588.90 (--0.74%)
  • BANKNIFTY 54,664.05
    -537.35 (--0.97%)
  • Apollo Hospitals
    6,900.70 5,690.80(%)
  • Waaree Energies
    2,590.20 1,808.65(%)
  • Reliance Industr
    1,288.00 1,115.55(%)
  • SpiceJet
    55.49 79.90(%)
  • Axis Bank
    1,145.75 934.00(%)
  • Dixon Technolog.
    16,092.55 7,935.00(%)
  • Suzlon Energy
    56.78 37.95(%)
  • Vodafone Idea
    7.44 6.60(%)
  • SBI Life Insuran
    1,763.00 1,935.00(%)
  • Tata Motors
    651.45 542.55(%)
  • Bharat Electron
    293.70 221.00(%)
  • Tata Power Co.
    382.00 326.25(%)
  • Reliance Power
    40.91 23.26(%)
  • Eternal Ltd
    226.95 146.85(%)
  • HDFC Bank
    1,891.90 1,430.15(%)
  • Jio Financial
    249.15 198.60(%)
  • Mazagon Dock
    2,585.00 1,046.00(%)
  • Adani Energy Sol
    907.00 588.25(%)
  • Nip. India Nifty
    266.61 242.12(%)
  • Adani Green
    904.00 758.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Waa Solar Ltd Power Generation And Supply

  • Indian Private
  • BSE Code : 72526.0
  • ISIN : INE799N01012
86.04 0 (-0.45%)
  • As on 25 Apr 2025 (EOD)

  • Today’s Low

    82.11

  • Today’s High

    90.75

  • Open

    90.50

  • Perv Close

    86.43

  • 52W Low

    62.50

  • 52W High

    261.80

Key Indicators

  • P/E(TTM)

    25.92

  • Mar.Cap (₹Cr.)

    114.15

  • Div & Yield %

    0.00

  • Book Value(₹)

    137.44

  • Debt-Equity Ratio

    -0.45

  • AGM Date

    25-Apr-2025

  • EPS

    3.32

  • P/E Ratio

    25.92

Financials Ratios

  • Debt-Equity Ratio

    0.40

  • Mar.Cap (₹Cr.)

    114.15

  • RONW (%)

    2.51

  • ROCE (%)

    3.89

Score Board

  • Equity (₹ in Cr.)

    13.27

  • BV (₹)

    137.40

  • Sales( ₹ in Cr.)

    26.08

  • NP (in Cr.)

    4.40

  • NP Var(%)

    -32.0

  • Div%

    0.0

  • CPS (₹)

    9.90

  • EPS (₹)

    3.30

  • Traded Value (₹ in Lakhs)

    114.66

  • 52 Week High

    261.80

  • 52 Week Low

    62.50

  • Price BSE

    86.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    114.66

  • P/C Ratio

    8.60

  • P/E Ratio

    25.90

  • Price Vs.BV

    3.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 26.08 25.81 23.52 24.44 25.00 25.37
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 26.08 25.81 23.52 24.44 25.00 25.37
Other Income 0.66 0.38 0.53 1.00 11.24 3.65
Stock Adjustments -1.66 -1.53 0.62 0.00 0.00 0.00
Total Income 25.08 24.66 24.67 25.44 36.24 29.02
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 1.68 0.00 0.00 0.00 0.73 0.00
Employee Cost 1.90 1.74 1.16 1.16 1.03 0.68
Other Manufacturing Expenses 0.98 0.27 1.42 0.14 0.08 0.08
Selling and Administration Expenses 1.61 1.02 0.83 1.03 1.07 0.94
Miscellaneous Expenses 0.51 0.23 0.43 0.62 3.26 0.88
Employee Benefit Expenses 1.90 1.74 1.16 1.16 1.03 0.68
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 6.68 3.25 3.83 2.94 6.17 2.58
Operating Profit 18.40 21.40 20.84 22.50 30.06 26.44
Interest 3.92 4.72 5.69 7.89 8.58 9.50
Gross Profit 14.48 16.68 15.15 14.61 21.48 16.94
Depreciation 8.79 8.78 8.95 9.01 9.01 9.44
Profit Before Tax 5.69 7.90 6.20 5.60 12.47 7.50
Current Tax 1.28 1.41 1.26 2.29 2.18 2.21
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 0.00 0.00 0.00 0.00 0.00
Reported Net Profit 4.40 6.49 4.94 3.31 10.29 5.29
Extraordinary Items 0.00 0.00 0.00 0.00 9.43 2.02
Adjusted Net Profit 4.40 6.49 4.94 3.31 0.86 3.27
Adjustment below Net Profit 0.00 0.00 0.00 0.00 3.31 0.00
P & L Balance brought forward 74.63 68.14 63.19 59.89 46.29 41.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 79.03 74.63 68.14 63.19 59.89 46.29
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 3.32 4.89 3.73 4.98 15.51 7.97
Earnings Per Share(Adj)-Unit Curr 3.32 4.89 3.73 2.49 7.76 3.99
Book Value 137.44 134.12 129.23 251.01 246.03 225.53
Book Value(Adj)-Unit Curr 137.44 134.12 129.23 125.51 123.02 112.81

Shareholding Pattern

  • Promoter Group

    67.86%

  • Public Share Holding

    32.14%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 7,018,780 52.91 7,018,780 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 484,008 3.65 484,008 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 1,499,976 11.31 1,499,976 2
Others 0 0.00 0 0
Sub Total 9,002,764 67.86 9,002,764 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 175,200 1.32 175,200 24
Clearing Members 27,200 0.21 27,200 2
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 53,600 0.40 53,600 34
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 146,400 1.10 146,400 84
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 296,000 2.23 296,000 6
Individuals holding nominal share capital up to Rs. 1 lakh 3,565,600 26.88 3,565,600 2,210
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 4,264,000 32.14 4,264,000 2,360
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 13,266,764 100.00 13,266,764 2,367

Company Background

Waa Solar LtdPower Generation And Supply

  • Waa Solar Ltd
  • BSE Code : 72526.0
  • ISIN : INE799N01012

  • Incorporation Year

    2009

  • Registered Office

    Madhav House Subhanpura
    Nr Panchratna Building, Vadodara,
    Gujarat-390023

  • Telephone

    91-0265-2290722

  • FAX

  • Chairman

    Amit Khurana

  • Managing Director

    Amit Khurana

  • Company Secretary

  • Auditor

    JCH & Associates

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Bigshare Services Pvt Ltd
    Office No 56-2 ,
    Pinnacle Busine.Park,Mahakali Caves Road
    Mumbai - Mumbai - 400093

Waa Solar Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Waa Solar 86.04 26.74 26.08 25.92 4.39
Mac Charles(I) 575.00 51.96 11.38 -14.10 2.63
Tata Power Co. 387.30 21,945.75 20,093.36 34.67 11.98
NLC India 238.00 11,391.74 10,518.64 23.29 8.74
Guj Inds. Power 187.80 1,425.04 1,348.64 14.03 6.72
CESC 153.90 8,728.64 8,605.98 25.91 7.99
Bhagyanagar Ind 73.82 771.74 726.26 410.11 4.30
Sri KPR Inds. 24.50 5.97 2.17 38.28 2.89
Surana Telecom 18.34 23.83 15.10 24.13 3.68
SRM Energy Ltd 10.52 0.00 0.00 -25.66 0.00
Sun Source (I) 2.56 0.00 0.00 0.00 0.00