• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

ICE Make Refrigeration Ltd Electric Equipment

  • Indian Private
  • BSE Code : 71704.0
  • ISIN : INE520Y01019
900.30 32 (3.69%)
  • As on 28 Mar 2025 (EOD)

  • Today’s Low

    868.25

  • Today’s High

    920.00

  • Open

    868.25

  • Perv Close

    868.25

  • 52W Low

    465.05

  • 52W High

    983.50

Key Indicators

  • P/E(TTM)

    54.76

  • Mar.Cap (₹Cr.)

    1,420.65

  • Div & Yield %

    0.22

  • Book Value(₹)

    72.24

  • Debt-Equity Ratio

    3.69

  • AGM Date

    28-Mar-2025

  • EPS

    16.44

  • P/E Ratio

    54.76

Financials Ratios

  • Debt-Equity Ratio

    0.17

  • Mar.Cap (₹Cr.)

    1,420.65

  • RONW (%)

    28.21

  • ROCE (%)

    34.00

Score Board

  • Equity (₹ in Cr.)

    15.78

  • BV (₹)

    72.20

  • Sales( ₹ in Cr.)

    369.60

  • NP (in Cr.)

    26.59

  • NP Var(%)

    26.0

  • Div%

    20.0

  • CPS (₹)

    19.10

  • EPS (₹)

    16.90

  • Traded Value (₹ in Lakhs)

    1,420.65

  • 52 Week High

    983.50

  • 52 Week Low

    465.05

  • Price BSE

    0.0

  • Price NSE

    900.00

  • Market Capital( in Cr.)

    1,420.65

  • P/C Ratio

    47.20

  • P/E Ratio

    53.40

  • Price Vs.BV

    16.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 369.60 302.69 200.17 131.45 135.91 152.90
Excise Duty 358.98 301.88 197.69 118.61 130.21 144.18
Net Sales 369.60 302.69 200.17 131.45 135.91 152.90
Other Income 0.98 1.55 1.03 1.17 0.81 0.40
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 370.58 304.24 201.19 132.62 136.72 129.58
EXPENDITURE :
Raw Materials 358.98 301.88 197.69 118.61 130.21 144.18
Power & Fuel Cost 358.98 301.88 197.69 118.61 130.21 144.18
Employee Cost 17.92 13.84 11.98 10.12 10.95 9.47
Other Manufacturing Expenses 4.05 3.98 2.54 2.29 1.43 1.45
Selling & Administrative Expenses 19.88 15.27 11.04 10.55 12.74 6.74
Miscellaneous Expenses 4.05 3.98 2.54 2.29 1.43 1.45
Less : Pre-operative Expenses Capitalised :
Total Expenditure 334.74 275.83 190.31 126.15 127.66 118.57
Operating Profit 30.92 23.06 14.73 7.94 8.53 10.42
Interest 1.85 1.15 1.57 1.66 1.90 0.92
Gross Profit 35.84 28.40 10.88 6.48 9.06 11.01
Depreciation 3.51 3.31 3.01 3.55 3.95 2.24
Profit Before Tax 35.84 28.40 10.88 6.48 9.06 11.01
Tax 9.26 7.16 2.83 1.76 2.48 3.15
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.12 0.11 -0.01 0.16 -0.09 0.09
Reported Net Profit 26.62 21.05 8.10 4.49 6.67 7.83
Extraordinary Items 35.84 28.40 10.88 6.48 9.06 11.01
Adjusted Net Profit 26.62 21.05 8.10 4.49 6.67 7.83
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 3.16 2.84 1.88 1.88 1.88 1.88
P & L Balance carried down 26.62 21.05 8.10 4.49 6.67 7.83
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 20.00 18.00 12.00 12.00 12.00 12.00
Dividend Per Share(Rs) 2.00 1.80 1.20 1.20 1.20 1.20
Earnings Per Share-Unit Curr 16.87 13.35 5.16 2.87 4.26 5.00
Book Value 3.16 2.84 1.88 1.88 1.88 1.88
Book Value(Adj)-Unit Curr 3.16 2.84 1.88 1.88 1.88 1.88

Shareholding Pattern

  • Promoter Group

    74.49%

  • Public Share Holding

    25.51%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 11,754,000 74.49 11,754,000 11
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 11,754,000 74.49 11,754,000 11
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 60 0.00 60 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 92,000 0.58 92,000 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 92,060 0.58 92,060 2
2] Non Institution
Bodies Corporate 153,805 0.97 153,805 91
Clearing Members 34 0.00 34 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 125,094 0.79 125,094 369
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 148,547 0.94 148,547 354
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 514,607 3.26 514,607 8
Individuals holding nominal share capital up to Rs. 1 lakh 2,975,003 18.85 2,975,001 23,926
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 3,400 0.02 3,400 2
Sub Total 3,933,675 24.93 3,933,673 24,763
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 15,779,735 100.00 15,779,733 24,776

Company Background

ICE Make Refrigeration LtdElectric Equipment

  • ICE Make Refrigeration Ltd
  • BSE Code : 71704.0
  • ISIN : INE520Y01019

  • Incorporation Year

    2009

  • Registered Office

    B-1 Vasupujya Chamber
    Neer Navdeep Bldg IT Cross Rod, Ahmedabad,
    Gujarat-380009

  • Telephone

    91-79-27540630

  • FAX

    91-79-27540620

  • Chairman

    Chandrakant P Patel

  • Managing Director

    Chandrakant P Patel

  • Company Secretary

    Mandar Desai

  • Auditor

    Umesh Shah & Associates

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Link Intime India Pvt Ltd
    5th Floor 506 to 508,
    ABC-I Off C G Road ,Navrangpura
    Mumbai - Ahmedabad-380009

ICE Make Refrigeration Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
ICE Make Refrig. 900.30 370.58 369.60 54.76 33.88
A B B 5,542.55 10,748.21 10,446.52 62.76 30.39
Siemens 5,276.25 21,535.50 20,496.60 67.97 23.81
Bharat Bijlee 2,878.85 1,910.73 1,872.48 24.68 10.68
Honda India 2,027.05 1,030.49 989.07 34.50 16.01
GE Vernova T&D 1,552.80 3,190.46 3,167.91 81.47 21.76
Kaycee Inds. 1,058.40 49.44 48.81 60.17 23.91
Lak. Electrical 924.25 344.78 337.97 79.75 7.35
CG Power & Ind 638.35 7,760.80 7,609.91 103.80 38.93
Modern Insulator 97.98 455.19 443.29 9.96 8.63
Jyoti 81.38 177.18 175.35 16.02 1.32