• SENSEX 80,641.07
    -155.77 (--0.19%)
  • BANKNIFTY 54,271.40
    -648.10 (--1.18%)
  • Polycab India
    6,078.00 7,607.15(%)
  • Cipla
    1,495.05 1,310.05(%)
  • Hind.Aeronautics
    4,491.00 3,045.95(%)
  • Tata Motors
    645.50 542.55(%)
  • Tejas Networks
    740.00 1,495.10(%)
  • M & M
    3,159.00 3,276.30(%)
  • Mazagon Dock
    2,933.45 1,046.00(%)
  • Jio Financial
    250.35 198.60(%)
  • Coforge
    7,388.00 4,291.05(%)
  • Sonata Software
    382.00 286.40(%)
  • Yes Bank
    19.44 27.41(%)
  • Suzlon Energy
    53.42 37.95(%)
  • St Bk of India
    771.15 679.65(%)
  • Ather Energy
    300.00 300.00(%)
  • CCL Products
    707.00 854.00(%)
  • Swiggy
    332.65 303.05(%)
  • Tata Steel
    145.35 184.60(%)
  • Bank of Baroda
    212.10 190.70(%)
  • Eternal Ltd
    231.75 146.85(%)
  • Ujjivan Small
    40.71 30.85(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

ICE Make Refrigeration Ltd Electric Equipment

  • Indian Private
  • BSE Code : 71704.0
  • ISIN : INE520Y01019
836.10 -64 (-7.13%)
  • As on 06 May 2025 (EOD)

  • Today’s Low

    821.15

  • Today’s High

    902.85

  • Open

    900.30

  • Perv Close

    900.30

  • 52W Low

    465.05

  • 52W High

    1,088.75

Key Indicators

  • P/E(TTM)

    50.86

  • Mar.Cap (₹Cr.)

    1,319.34

  • Div & Yield %

    0.24

  • Book Value(₹)

    72.24

  • Debt-Equity Ratio

    -7.13

  • AGM Date

    06-May-2025

  • EPS

    16.44

  • P/E Ratio

    50.86

Financials Ratios

  • Debt-Equity Ratio

    0.17

  • Mar.Cap (₹Cr.)

    1,319.34

  • RONW (%)

    28.21

  • ROCE (%)

    34.00

Score Board

  • Equity (₹ in Cr.)

    15.78

  • BV (₹)

    72.20

  • Sales( ₹ in Cr.)

    369.60

  • NP (in Cr.)

    26.59

  • NP Var(%)

    26.0

  • Div%

    20.0

  • CPS (₹)

    19.10

  • EPS (₹)

    16.90

  • Traded Value (₹ in Lakhs)

    1,319.34

  • 52 Week High

    1,088.75

  • 52 Week Low

    465.05

  • Price BSE

    0.0

  • Price NSE

    836.00

  • Market Capital( in Cr.)

    1,319.34

  • P/C Ratio

    43.80

  • P/E Ratio

    49.60

  • Price Vs.BV

    16.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 369.60 302.69 200.17 131.45 135.91 152.90
Excise Duty 0.00 0.00 0.00 0.00 0.00 23.72
Net Sales 369.60 302.69 200.17 131.45 135.91 129.18
Other Income 0.98 1.55 1.03 1.17 0.81 0.40
Stock Adjustments 1.83 -2.29 -0.97 3.62 3.94 2.97
Total Income 372.41 301.95 200.23 136.24 140.66 132.55
EXPENDITURE :            
Raw Materials 258.43 212.93 144.47 93.65 92.09 90.31
Power and Fuel Cost 1.02 0.85 0.66 3.48 2.85 2.89
Employee Cost 16.66 13.03 11.17 9.51 10.34 8.66
Other Manufacturing Expenses 29.91 22.21 14.07 7.46 8.03 7.53
Selling and Administration Expenses 21.14 16.08 11.85 8.17 11.00 7.55
Miscellaneous Expenses 4.05 3.98 2.54 2.29 1.43 1.45
Employee Benefit Expenses 16.66 13.03 11.17 9.51 10.34 8.66
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 331.20 269.08 184.76 124.56 125.74 118.39
Operating Profit 41.20 32.86 15.47 11.68 14.91 14.17
Interest 1.85 1.15 1.57 1.66 1.90 0.92
Gross Profit 39.35 31.71 13.90 10.02 13.01 13.25
Depreciation 3.51 3.31 3.01 3.55 3.95 2.24
Profit Before Tax 35.84 28.40 10.89 6.47 9.06 11.01
Current Tax 9.35 7.24 2.79 1.82 2.48 3.09
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.12 0.11 -0.01 0.16 -0.09 0.09
Reported Net Profit 26.62 21.05 8.10 4.49 6.67 7.83
Extraordinary Items 0.03 0.01 0.03 0.00 0.01 0.00
Adjusted Net Profit 26.59 21.04 8.07 4.49 6.66 7.83
Adjustment below Net Profit -0.34 0.09 -0.28 -0.01 0.29 0.00
P & L Balance brought forward 50.11 30.86 24.93 21.01 16.31 10.50
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 2.84 1.89 1.88 0.56 2.27 1.89
P & L Balance carried down 73.54 50.11 30.86 24.93 21.01 16.45
Dividend 0.00 0.00 0.00 0.00 0.00 1.57
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 20.00 18.00 12.00 12.00 0.00 12.00
Dividend Per Share(Rs) 2.00 1.80 1.20 1.20 0.00 1.20
Earnings Per Share-Unit Curr 16.87 13.34 5.16 2.87 4.26 5.00
Earnings Per Share(Adj)-Unit Curr 16.87 13.34 5.16 2.87 4.26 5.00
Book Value 68.72 53.87 41.60 37.76 35.25 32.19
Book Value(Adj)-Unit Curr 68.72 53.87 41.60 37.76 35.25 32.19

Shareholding Pattern

  • Promoter Group

    74.41%

  • Public Share Holding

    25.59%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 11,742,149 74.41 11,742,149 11
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 11,742,149 74.41 11,742,149 11
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 52,032 0.33 52,032 4
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 136,520 0.87 136,520 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 188,552 1.19 188,552 6
2] Non Institution
Bodies Corporate 159,250 1.01 159,250 93
Clearing Members 94 0.00 94 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 133,868 0.85 133,868 392
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 143,736 0.91 143,736 353
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 491,463 3.11 491,463 7
Individuals holding nominal share capital up to Rs. 1 lakh 2,908,001 18.43 2,907,999 23,756
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 3,400 0.02 3,400 2
Sub Total 3,849,034 24.39 3,849,032 24,615
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 15,779,735 100.00 15,779,733 24,632

Company Background

ICE Make Refrigeration LtdElectric Equipment

  • ICE Make Refrigeration Ltd
  • BSE Code : 71704.0
  • ISIN : INE520Y01019

  • Incorporation Year

    2009

  • Registered Office

    B-1 Vasupujya Chamber
    Neer Navdeep Bldg IT Cross Rod, Ahmedabad,
    Gujarat-380009

  • Telephone

    91-79-27540630

  • FAX

    91-79-27540620

  • Chairman

    Chandrakant P Patel

  • Managing Director

    Chandrakant P Patel

  • Company Secretary

    Mandar Desai

  • Auditor

    Umesh Shah & Associates

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Link Intime India Pvt Ltd
    5th Floor 506 to 508,
    ABC-I Off C G Road ,Navrangpura
    Mumbai - Ahmedabad-380009

ICE Make Refrigeration Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
ICE Make Refrig. 836.10 370.58 369.60 50.86 33.88
A B B 5,333.00 12,541.71 12,188.31 60.38 38.43
Siemens 2,941.60 21,535.50 20,496.60 37.89 23.81
Bharat Bijlee 2,893.85 1,910.73 1,872.48 24.80 10.68
Honda India 2,024.85 1,030.49 989.07 34.46 16.01
Kaycee Inds. 1,649.05 49.44 48.81 93.75 23.91
GE Vernova T&D 1,539.30 3,190.46 3,167.91 80.76 21.76
Lak. Electrical 891.50 344.78 337.97 76.92 7.35
CG Power & Ind 597.20 7,760.80 7,609.91 97.26 38.93
Modern Insulator 95.80 455.19 443.29 9.74 8.63
Jyoti 79.69 177.18 175.35 15.69 1.32