• SENSEX 81,451.01
    -182.01 (--0.22%)
  • BANKNIFTY 55,749.70
    203.65 (+0.37%)
  • Suzlon Energy
    74.30 86.04(%)
  • Reliance Power
    60.50 60.50(%)
  • Swiggy
    338.00 617.00(%)
  • Mazagon Dock
    3,450.00 1,200.00(%)
  • Eternal Ltd
    243.00 304.50(%)
  • MMTC
    88.20 131.88(%)
  • Garden Reach Sh.
    2,926.85 1,148.10(%)
  • Waaree Energies
    2,956.60 1,808.65(%)
  • Indian Energy Ex
    203.20 244.35(%)
  • Bharat Dynamics
    2,096.00 2,096.00(%)
  • Engineers India
    239.00 304.00(%)
  • NBCC
    126.41 139.83(%)
  • IFCI
    66.71 35.67(%)
  • Muthoot Finance
    2,241.75 2,444.65(%)
  • HDFC Bank
    1,948.60 1,977.95(%)
  • LMW
    16,640.85 13,456.85(%)
  • Hind.Aeronautics
    4,962.00 3,045.95(%)
  • Pidilite Inds.
    3,127.25 3,414.40(%)
  • Infosys
    1,555.10 1,307.10(%)
  • Ola Electric
    48.07 45.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Safari Industries (India) Ltd Moulded Luggage

  • Indian Private
  • BSE Code : 710.0
  • ISIN : INE429E01023
2,307.70 22 (0.97%)
  • As on 31 May 2025 (EOD)
  • Today’s Low

    2,291.10
  • Today’s High

    2,323.40
  • Open

    2,296.90
  • Perv Close

    2,285.50
  • 52W Low

    1,670.15
  • 52W High

    2,744.70

Key Indicators

  • P/E(TTM)

    96.06

  • Mar.Cap (₹Cr.)

    11,281.55

  • Div & Yield %

    0.13

  • Book Value(₹)

    184.26

  • Debt-Equity Ratio

    0.97

  • AGM Date

    30-May-2025

  • EPS

    24.04

  • P/E Ratio

    96.06

Financials Ratios

  • Debt-Equity Ratio

    0.23

  • Mar.Cap (₹Cr.)

    11,281.55

  • RONW (%)

    28.15

  • ROCE (%)

    31.22

Score Board

  • Equity (₹ in Cr.)

    9.78

  • BV (₹)

    184.30

  • Sales( ₹ in Cr.)

    1,769.66

  • NP (in Cr.)

    117.53

  • NP Var(%)

    -23.0

  • Div%

    150.0

  • CPS (₹)

    33.40

  • EPS (₹)

    24.00

  • Traded Value (₹ in Lakhs)

    11,289.86

  • 52 Week High

    2,744.70

  • 52 Week Low

    1,670.15

  • Price BSE

    2309.0

  • Price NSE

    2,308.00

  • Market Capital( in Cr.)

    11,289.86

  • P/C Ratio

    69.10

  • P/E Ratio

    96.00

  • Price Vs.BV

    24.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 1,548.85 1,210.63 704.93 327.98 681.34 572.63
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,548.85 1,210.63 704.93 327.98 681.34 572.63
Other Income 16.26 11.04 8.39 3.33 0.77 1.31
Stock Adjustments 4.35 101.36 26.13 -46.72 -17.82 62.09
Total Income 1,569.46 1,323.03 739.45 284.59 664.29 636.03
EXPENDITURE :            
Raw Materials 899.88 812.75 460.08 140.15 359.31 392.46
Power and Fuel Cost 9.85 8.39 5.29 2.35 4.72 3.55
Employee Cost 89.35 82.11 66.22 59.87 76.71 65.39
Other Manufacturing Expenses 99.97 86.42 59.45 27.57 52.69 33.15
Selling and Administration Expenses 207.57 133.88 73.50 44.41 91.61 80.84
Miscellaneous Expenses 8.51 7.29 20.86 12.84 7.58 7.42
Employee Benefit Expenses 89.35 82.11 66.22 59.87 76.71 65.39
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,315.13 1,130.84 685.40 287.19 592.61 582.81
Operating Profit 254.33 192.19 54.06 -2.60 71.68 53.22
Interest 7.45 6.01 4.84 5.79 10.02 4.47
Gross Profit 246.88 186.18 49.22 -8.39 61.66 48.75
Depreciation 43.10 29.00 19.45 20.42 21.50 8.15
Profit Before Tax 203.78 157.18 29.77 -28.81 40.16 40.60
Current Tax 51.24 34.94 2.66 0.00 11.04 14.52
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -1.94 3.30 4.10 -7.96 -1.39 -0.90
Reported Net Profit 154.48 118.94 23.01 -20.86 30.51 26.98
Extraordinary Items 1.13 0.16 -7.97 -0.43 -0.12 -0.29
Adjusted Net Profit 153.35 118.78 30.98 -20.43 30.63 27.27
Adjustment below Net Profit 0.00 -5.35 0.00 1.74 0.00 0.00
P & L Balance brought forward 215.64 102.05 79.04 98.07 68.90 43.22
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 10.69 0.00 0.00 -0.09 1.35 1.29
P & L Balance carried down 359.43 215.64 102.05 79.04 98.07 68.90
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 200.00 175.00 40.00 0.00 0.00 25.00
Dividend Per Share(Rs) 4.00 3.50 0.80 0.00 0.00 0.50
Earnings Per Share-Unit Curr 31.69 50.19 10.27 -9.32 13.64 12.08
Earnings Per Share(Adj)-Unit Curr 31.69 25.10 5.14 -4.66 6.82 6.04
Book Value 163.29 177.06 104.08 93.90 102.78 89.56
Book Value(Adj)-Unit Curr 163.29 88.53 52.04 46.95 51.39 44.78

Shareholding Pattern

  • Promoter Group

    45.41%

  • Public Share Holding

    54.59%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 18,000,000 36.82 18,000,000 1
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 22,200,000 45.41 22,200,000 2
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 1,000 0.00 1,000 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 6,478,050 13.25 6,478,050 108
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 8,613,487 17.62 8,613,487 22
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 2,978,779 6.09 2,978,779 17
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 18,071,316 36.97 18,071,316 148
2] Non Institution
Bodies Corporate 801,848 1.64 800,848 239
Clearing Members 331 0.00 331 3
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 155,800 0.32 155,800 1,215
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 839,072 1.72 839,072 483
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 900,000 1.84 900,000 1
Individuals holding nominal share capital up to Rs. 1 lakh 3,872,373 7.92 3,767,618 36,288
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 600 0.00 600 2
Others 1,923,845 3.94 1,923,845 5
Sub Total 8,615,228 17.62 8,509,473 38,237
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 48,886,544 100.00 48,780,789 38,387

Company Background

Safari Industries (India) LtdMoulded Luggage

  • Safari Industries (India) Ltd
  • BSE Code : 710.0
  • ISIN : INE429E01023
  • Incorporation Year

    1980

  • Registered Office

    302-303 A WingThe QubeCTS 1498
    M V Road Marol Andheri (East), Mumbai,
    Maharashtra-400059

  • Telephone

    91-22-40381888

  • FAX

    91-22-40381850

  • Chairman

    Sudhir Jatia

  • Managing Director

    Sudhir Jatia

  • Company Secretary

    Rameez Shaikh

  • Auditor

    Walker Chandiok & Co LLP

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    Adroit Corp. Services Pvt Ltd
    19/20 Jaferbhoy Ind,
    1st Floor Makwana Rd,Marol Naka
    Mumbai - Mumbai - 400 059

Safari Industries (India) Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Safari Inds. 2,309.40 1,565.11 1,548.85 96.06 29.26
Supreme Inds. 4,151.85 10,559.07 10,446.25 58.81 24.48
Nilkamal Ltd 1,766.00 3,149.91 3,134.11 28.87 10.50
V I P Inds. 362.45 2,231.24 2,215.50 -63.25 5.14
Finolex Inds. 218.35 4,498.54 4,317.43 17.41 11.34
Caprihans India 133.20 722.12 704.19 -3.15 2.87
Jai Corp 113.09 481.39 457.84 27.52 4.13
Apt Packaging 64.74 13.72 12.71 111.62 0.00
Guj. Petrosynth. 62.53 16.79 13.85 25.52 2.75
Jain Irrigation 57.17 3,838.92 3,821.14 154.51 5.05
Pearl Polymers 30.05 24.36 16.40 -42.32 -2.06