• SENSEX 81,451.01
    -182.01 (--0.22%)
  • BANKNIFTY 55,749.70
    203.65 (+0.37%)
  • Suzlon Energy
    74.30 86.04(%)
  • Reliance Power
    60.50 60.50(%)
  • Swiggy
    338.00 617.00(%)
  • Mazagon Dock
    3,450.00 1,200.00(%)
  • Eternal Ltd
    243.00 304.50(%)
  • MMTC
    88.20 131.88(%)
  • Garden Reach Sh.
    2,926.85 1,148.10(%)
  • Waaree Energies
    2,956.60 1,808.65(%)
  • Indian Energy Ex
    203.20 244.35(%)
  • Bharat Dynamics
    2,096.00 2,096.00(%)
  • Engineers India
    239.00 304.00(%)
  • NBCC
    126.41 139.83(%)
  • IFCI
    66.71 35.67(%)
  • Muthoot Finance
    2,241.75 2,444.65(%)
  • HDFC Bank
    1,948.60 1,977.95(%)
  • LMW
    16,640.85 13,456.85(%)
  • Hind.Aeronautics
    4,962.00 3,045.95(%)
  • Pidilite Inds.
    3,127.25 3,414.40(%)
  • Infosys
    1,555.10 1,307.10(%)
  • Ola Electric
    48.07 45.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Univastu India Ltd Construction

  • Indian Private
  • BSE Code : 70992.0
  • ISIN : INE562X01013
223.65 -2 (-0.97%)
  • As on 31 May 2025 (EOD)

  • Today’s Low

    220.00

  • Today’s High

    237.00

  • Open

    232.00

  • Perv Close

    225.85

  • 52W Low

    164.00

  • 52W High

    345.35

Key Indicators

  • P/E(TTM)

    25.89

  • Mar.Cap (₹Cr.)

    268.28

  • Div & Yield %

    0.00

  • Book Value(₹)

    66.34

  • Debt-Equity Ratio

    -0.97

  • AGM Date

    30-May-2025

  • EPS

    8.64

  • P/E Ratio

    25.89

Financials Ratios

  • Debt-Equity Ratio

    0.69

  • Mar.Cap (₹Cr.)

    268.28

  • RONW (%)

    20.52

  • ROCE (%)

    21.08

Score Board

  • Equity (₹ in Cr.)

    12.00

  • BV (₹)

    66.30

  • Sales( ₹ in Cr.)

    97.05

  • NP (in Cr.)

    10.36

  • NP Var(%)

    124.0

  • Div%

    0.0

  • CPS (₹)

    9.50

  • EPS (₹)

    8.60

  • Traded Value (₹ in Lakhs)

    268.28

  • 52 Week High

    345.35

  • 52 Week Low

    164.00

  • Price BSE

    0.0

  • Price NSE

    224.00

  • Market Capital( in Cr.)

    268.28

  • P/C Ratio

    23.60

  • P/E Ratio

    25.90

  • Price Vs.BV

    8.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 77.01 80.14 58.63 51.12 107.66 100.19
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 77.01 80.14 58.63 51.12 107.66 100.19
Other Income 4.08 0.40 0.43 0.38 0.41 0.17
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 11.76
Total Income 81.09 80.54 59.06 51.50 108.07 112.12
EXPENDITURE :            
Raw Materials 18.21 39.77 17.77 11.12 48.58 46.56
Power and Fuel Cost 0.30 0.21 0.37 0.21 0.67 0.50
Employee Cost 4.94 5.06 3.30 2.77 5.19 4.22
Other Manufacturing Expenses 37.85 16.99 21.75 13.34 40.52 35.32
Selling and Administration Expenses 2.02 1.61 2.47 2.67 2.07 14.35
Miscellaneous Expenses 3.26 2.06 0.01 0.94 0.14 0.00
Employee Benefit Expenses 4.94 5.06 3.30 2.77 5.19 4.22
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 66.58 65.70 45.67 31.05 97.18 100.95
Operating Profit 14.50 14.84 13.39 20.45 10.88 11.17
Interest 4.77 5.04 5.29 5.35 4.26 4.23
Gross Profit 9.73 9.80 8.10 15.10 6.62 6.94
Depreciation 1.17 0.86 0.92 2.14 1.10 0.77
Profit Before Tax 8.56 8.94 7.18 12.96 5.52 6.17
Current Tax 1.60 2.33 1.87 3.44 1.21 1.70
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.09 0.02 0.09 0.02 0.17 0.00
Reported Net Profit 7.06 6.59 5.22 9.49 4.15 4.47
Extraordinary Items 2.43 0.00 0.00 0.00 0.00 0.00
Adjusted Net Profit 4.63 6.59 5.22 9.49 4.15 4.47
Adjustment below Net Profit -0.31 0.00 0.00 -9.49 -4.15 0.00
P & L Balance brought forward 29.04 22.45 17.23 0.00 0.00 4.80
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 35.78 29.04 22.45 0.00 0.00 9.27
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 6.21 5.80 4.60 8.35 3.65 7.87
Earnings Per Share(Adj)-Unit Curr 6.21 5.80 4.60 8.35 3.65 3.94
Book Value 45.37 39.44 33.65 29.05 20.70 34.10
Book Value(Adj)-Unit Curr 45.37 39.44 33.65 29.05 20.70 17.05

Shareholding Pattern

  • Promoter Group

    67.46%

  • Public Share Holding

    32.54%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 8,091,812 67.46 8,091,812 2
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 8,091,812 67.46 8,091,812 2
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 56 0.00 56 2
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 102,000 0.85 102,000 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 102,056 0.85 102,056 3
2] Non Institution
Bodies Corporate 557,311 4.65 557,311 33
Clearing Members 19,864 0.17 19,864 4
Directors of their Relatives 68,890 0.57 68,890 4
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 56,880 0.47 56,880 57
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 145,461 1.21 145,461 55
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,720,860 14.35 1,720,860 35
Individuals holding nominal share capital up to Rs. 1 lakh 1,232,456 10.27 1,232,456 4,589
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 3,801,722 31.69 3,801,722 4,777
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 11,995,590 100.00 11,995,590 4,782

Company Background

Univastu India LtdConstruction

  • Univastu India Ltd
  • BSE Code : 70992.0
  • ISIN : INE562X01013

  • Incorporation Year

    2009

  • Registered Office

    Bungalow No. 36/B Madhav Baug
    CHS Shivtirth Nagar Kothrud, Pune,
    Maharashtra-411038

  • Telephone

    91-20-25434617

  • FAX

  • Chairman

    Pradeep Khandagale

  • Managing Director

    Pradeep Khandagale

  • Company Secretary

    Sakshi Tiwari

  • Auditor

    P V Page & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Bigshare Services Pvt Ltd
    Office No 56-2 ,
    Pinnacle Busine.Park,Mahakali Caves Road
    Mumbai - Mumbai - 400093

Univastu India Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Univastu India 223.65 81.09 77.01 25.89 11.45
Larsen & Toubro 3,675.75 148,178.22 142,509.01 46.50 17.31
ITD Cem 714.15 7,588.49 7,542.11 32.91 26.41
ION Exchange 544.00 2,227.09 2,180.04 37.21 26.59
Nirlon 522.00 607.36 603.12 21.56 24.42
Indian Hume Pipe 427.55 1,397.24 1,388.63 4.04 12.70
WPIL 419.80 1,107.30 1,076.93 28.50 26.86
Semac Consul 363.05 110.51 105.60 -18.50 -32.62
Reliance Infra. 330.80 748.11 424.68 -11.82 0.00
W S Inds. 69.28 328.70 326.38 -28.75 6.63
Hind.Construct. 33.81 5,167.70 5,042.71 71.94 11.78