• SENSEX 82,231.64
    -299.10 (--0.36%)
  • BANKNIFTY 55,355.60
    554.30 (+1.01%)
  • Bharti Airtel
    1,810.10 1,224.50(%)
  • Cochin Shipyard
    2,055.00 2,977.10(%)
  • Garden Reach Sh.
    2,535.00 2,834.60(%)
  • Mazagon Dock
    3,492.45 3,229.00(%)
  • Bharat Dynamics
    1,940.00 1,821.95(%)
  • ICICI Bank
    1,457.10 1,456.00(%)
  • Larsen & Toubro
    3,601.50 2,967.65(%)
  • M & M
    3,117.05 2,254.70(%)
  • Titagarh Rail
    923.00 1,896.50(%)
  • HDFC Bank
    1,943.15 1,977.95(%)
  • Hind.Aeronautics
    5,110.00 5,675.00(%)
  • Rail Vikas
    417.70 647.00(%)
  • Kaynes Tech
    6,836.10 7,824.95(%)
  • Hindalco Inds.
    654.30 546.25(%)
  • Rajesh Power
    1,448.00 1,355.00(%)
  • Bharat Electron
    367.35 351.00(%)
  • Tata Motors
    742.00 1,179.05(%)
  • TCS
    3,547.00 3,060.25(%)
  • JSW Infrast
    288.00 218.10(%)
  • Waaree Energies
    2,994.85 3,740.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Capacite Infraprojects Ltd Construction

  • Indian Private
  • BSE Code : 70490.0
  • ISIN : INE264T01014
365.35 4 (1.19%)
  • As on 16 May 2025 (EOD)
  • Today’s Low

    362.00
  • Today’s High

    372.60
  • Open

    362.00
  • Perv Close

    361.05
  • 52W Low

    251.20
  • 52W High

    465.00

Key Indicators

  • P/E(TTM)

    17.03

  • Mar.Cap (₹Cr.)

    3,091.01

  • Div & Yield %

    0.00

  • Book Value(₹)

    190.04

  • Debt-Equity Ratio

    1.19

  • AGM Date

    15-May-2025

  • EPS

    21.45

  • P/E Ratio

    17.03

Financials Ratios

  • Debt-Equity Ratio

    0.27

  • Mar.Cap (₹Cr.)

    3,091.01

  • RONW (%)

    9.29

  • ROCE (%)

    14.72

Score Board

  • Equity (₹ in Cr.)

    84.60

  • BV (₹)

    190.00

  • Sales( ₹ in Cr.)

    1,867.76

  • NP (in Cr.)

    115.95

  • NP Var(%)

    18.0

  • Div%

    0.0

  • CPS (₹)

    25.60

  • EPS (₹)

    13.70

  • Traded Value (₹ in Lakhs)

    3,089.74

  • 52 Week High

    465.00

  • 52 Week Low

    251.20

  • Price BSE

    365.0

  • Price NSE

    365.00

  • Market Capital( in Cr.)

    3,089.74

  • P/C Ratio

    14.30

  • P/E Ratio

    26.60

  • Price Vs.BV

    13.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 1,867.76 1,790.76 1,339.83 879.72 1,528.74 1,786.61
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,867.76 1,790.76 1,339.83 879.72 1,528.74 1,786.61
Other Income 31.92 9.17 13.08 28.72 25.38 36.89
Stock Adjustments 3.35 0.00 0.00 0.00 0.00 0.00
Total Income 1,903.03 1,799.93 1,352.91 908.44 1,554.12 1,823.50
EXPENDITURE :            
Raw Materials 705.31 668.30 554.89 356.91 657.63 765.73
Power and Fuel Cost 13.41 15.92 11.48 7.70 12.32 12.73
Employee Cost 124.39 127.64 108.89 78.81 137.03 146.16
Other Manufacturing Expenses 521.80 525.11 366.89 240.09 406.36 557.24
Selling and Administration Expenses 59.24 44.36 43.07 32.60 41.15 44.40
Miscellaneous Expenses 122.69 58.27 36.08 27.09 17.53 11.87
Employee Benefit Expenses 124.39 127.64 108.89 78.81 137.03 146.16
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,546.85 1,439.58 1,121.29 743.20 1,272.03 1,538.13
Operating Profit 356.18 360.35 231.61 165.23 282.10 285.37
Interest 95.62 89.41 66.96 70.25 64.52 49.12
Gross Profit 260.56 270.94 164.65 94.98 217.58 236.25
Depreciation 100.61 136.00 98.81 90.16 114.18 88.99
Profit Before Tax 159.95 134.94 65.84 4.82 103.40 147.26
Current Tax 39.27 32.16 15.81 7.49 28.66 38.38
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 6.64 8.45 1.57 -4.46 -16.18 13.30
Reported Net Profit 114.03 94.33 48.46 1.79 90.92 95.58
Extraordinary Items -1.92 -4.03 0.00 -0.01 0.02 0.04
Adjusted Net Profit 115.95 98.36 48.46 1.80 90.90 95.54
Adjustment below Net Profit 0.80 0.58 0.27 1.39 0.05 5.97
P & L Balance brought forward 536.14 441.22 392.50 400.85 318.11 224.78
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 8.23 8.23
P & L Balance carried down 650.96 536.14 441.22 404.02 400.85 318.11
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 10.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 1.00
Earnings Per Share-Unit Curr 13.48 13.89 7.14 0.26 13.39 14.08
Earnings Per Share(Adj)-Unit Curr 13.48 13.89 7.14 0.26 13.39 14.08
Book Value 178.58 156.30 142.32 136.84 136.38 124.19
Book Value(Adj)-Unit Curr 178.58 156.30 142.32 136.84 136.38 124.19

Shareholding Pattern

  • Promoter Group

    31.69%

  • Public Share Holding

    68.31%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 9,072,994 10.72 9,072,994 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 17,738,484 20.97 17,738,484 7
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 26,811,478 31.69 26,811,478 8
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 11,266,812 13.32 11,266,812 64
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 2,026,624 2.40 2,026,624 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 4,588,850 5.42 4,588,850 7
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 17,882,286 21.14 17,882,286 72
2] Non Institution
Bodies Corporate 6,304,420 7.45 6,304,420 445
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,324,074 1.57 1,324,074 1,237
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 14,391,795 17.01 14,391,795 116
Individuals holding nominal share capital up to Rs. 1 lakh 16,098,856 19.03 16,098,856 63,819
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 1,791,134 2.12 1,791,134 1,681
Sub Total 39,910,279 47.17 39,910,279 67,298
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 84,604,043 100.00 84,604,043 67,378

Company Background

Capacite Infraprojects LtdConstruction

  • Capacite Infraprojects Ltd
  • BSE Code : 70490.0
  • ISIN : INE264T01014
  • Incorporation Year

    2012

  • Registered Office

    605-607 Shrikant Chambers
    Phase-I 6th Flr Sion-Trombay, Mumbai,
    Maharashtra-400071

  • Telephone

    91-22-71733717

  • FAX

    91-22-71733733

  • Chairman

    Rohit R Katyal

  • Managing Director

    Rahul R Katyal

  • Company Secretary

    Rahul Kapur

  • Auditor

    S R B C & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Capacite Infraprojects Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Capacit'e Infra. 365.20 1,899.68 1,867.76 17.03 14.33
Raymond 584.25 6,876.56 6,593.32 0.43 18.81
Forbes & Co 373.80 146.26 123.45 17.90 5.58
Baroda Rayon 136.95 85.77 76.83 15.22 1.77
Elpro Internatio 87.33 153.17 112.17 24.06 4.78
AMJ Land Holdin. 57.53 14.77 12.13 11.81 5.18
Swadeshi Polytex 55.61 105.93 99.26 75.15 141.86
Citadel Realty 49.00 3.18 3.17 32.89 8.82
Sanathnagar Ent. 38.34 4.19 3.81 -3.55 29.27
Golden Tobacco 35.16 45.85 42.61 22.83 -34.90
Peninsula Land 31.26 527.87 519.63 41.68 8.84