• SENSEX 76,421.07
    396.56 (+0.52%)
  • BANKNIFTY 50,827.50
    -737.35 (--1.43%)
  • IndusInd Bank
    700.65 1,576.00(%)
  • ICICI BLR Growth
    1,003.14 1,001.47(%)
  • Vodafone Idea
    8.33 19.15(%)
  • Bharat Electron
    274.50 204.00(%)
  • SRF
    2,939.00 3,074.95(%)
  • SpiceJet
    46.10 79.90(%)
  • Mazagon Dock
    2,601.00 2,929.98(%)
  • ICICI Bank
    1,338.00 1,372.50(%)
  • M & M
    2,660.50 3,276.30(%)
  • Emcure Pharma
    1,095.80 1,577.50(%)
  • Kalyan Jewellers
    495.00 794.60(%)
  • Aegis Logistics
    830.35 1,035.70(%)
  • Hind.Aeronautics
    4,244.85 5,675.00(%)
  • Zomato Ltd
    205.15 304.50(%)
  • Tata Consumer
    1,073.55 1,247.39(%)
  • Adani Green
    939.70 2,173.65(%)
  • Tata Motors
    676.40 1,179.05(%)
  • Birlasoft Ltd
    393.85 791.95(%)
  • Quadrant Future
    583.50 743.45(%)
  • Zerodha Nifty 1D
    107.86 108.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Rico Auto Industries Ltd Auto Ancillaries

  • Indian Private
  • BSE Code : 702.0
  • ISIN : INE209B01025
62.48 2 (3.50%)
  • As on 02 Apr 2025 (EOD)

  • Today’s Low

    59.43

  • Today’s High

    63.19

  • Open

    60.00

  • Perv Close

    60.37

  • 52W Low

    58.35

  • 52W High

    157.00

Key Indicators

  • P/E(TTM)

    31.84

  • Mar.Cap (₹Cr.)

    845.35

  • Div & Yield %

    0.96

  • Book Value(₹)

    48.44

  • Debt-Equity Ratio

    3.50

  • AGM Date

    01-Apr-2025

  • EPS

    1.96

  • P/E Ratio

    31.84

Financials Ratios

  • Debt-Equity Ratio

    1.02

  • Mar.Cap (₹Cr.)

    845.35

  • RONW (%)

    5.53

  • ROCE (%)

    8.01

Score Board

  • Equity (₹ in Cr.)

    13.53

  • BV (₹)

    48.40

  • Sales( ₹ in Cr.)

    1,653.06

  • NP (in Cr.)

    31.70

  • NP Var(%)

    -24.0

  • Div%

    60.0

  • CPS (₹)

    10.00

  • EPS (₹)

    2.30

  • Traded Value (₹ in Lakhs)

    844.41

  • 52 Week High

    157.00

  • 52 Week Low

    58.35

  • Price BSE

    62.0

  • Price NSE

    62.00

  • Market Capital( in Cr.)

    844.41

  • P/C Ratio

    6.20

  • P/E Ratio

    26.50

  • Price Vs.BV

    2.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 1,653.06 1,873.31 1,602.64 1,276.36 1,192.73 1,195.89
Excise Duty 1,625.04 1,831.07 1,539.63 1,243.94 1,157.35 1,167.11
Net Sales 1,653.06 1,873.31 1,602.64 1,276.36 1,192.73 1,195.89
Other Income 29.33 23.34 22.95 28.34 33.54 28.61
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 1,682.39 1,896.65 1,625.59 1,304.70 1,226.27 1,224.50
EXPENDITURE :
Raw Materials 1,625.04 1,831.07 1,539.63 1,243.94 1,157.35 1,167.11
Power & Fuel Cost 1,625.04 1,831.07 1,539.63 1,243.94 1,157.35 1,167.11
Employee Cost 257.62 255.97 235.58 162.54 168.64 105.46
Other Manufacturing Expenses 8.68 9.06 9.58 4.70 3.59 2.12
Selling & Administrative Expenses 91.40 119.60 24.32 23.00 23.55 17.67
Miscellaneous Expenses 8.68 9.06 9.58 4.70 3.59 2.12
Less : Pre-operative Expenses Capitalised :
Total Expenditure 1,639.37 1,835.53 1,589.87 1,309.30 1,207.41 1,148.94
Operating Profit 227.05 238.40 299.60 207.94 161.67 165.56
Interest 45.51 43.42 36.41 34.96 27.18 23.14
Gross Profit 40.44 60.00 29.57 -8.85 13.65 66.43
Depreciation 103.85 96.50 80.96 62.98 59.96 43.83
Profit Before Tax 40.44 60.00 29.57 -8.85 13.65 66.43
Tax 7.06 10.23 5.16 -0.28 2.23 14.02
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 4.66 7.60 5.29 -2.81 -5.16 3.65
Reported Net Profit 30.85 42.17 19.12 -5.76 16.58 48.76
Extraordinary Items 40.44 60.00 29.57 -8.85 13.65 66.43
Adjusted Net Profit 30.85 42.17 19.12 -5.76 16.58 48.76
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 8.12 10.15 5.41 2.71 4.06 10.82
P & L Balance carried down 30.85 42.17 19.12 -5.76 16.58 48.76
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 60.00 75.00 40.00 20.00 30.00 80.00
Dividend Per Share(Rs) 0.60 0.75 0.40 0.20 0.30 0.80
Earnings Per Share-Unit Curr 2.28 3.12 1.41 -0.43 1.23 3.60
Book Value 8.12 10.15 5.41 2.71 4.06 10.82
Book Value(Adj)-Unit Curr 8.12 10.15 5.41 2.71 4.06 10.82

Shareholding Pattern

  • Promoter Group

    50.34%

  • Public Share Holding

    49.66%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 79,000 79,000.00 79,000 79,000
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 79,000 0.06 79,000 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 40,209,790 29.72 40,209,790 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 27,807,456 20.55 27,807,456 8
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 68,017,246 50.28 68,017,246 11
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 1,000 0.00 1,000 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 2,187,353 1.62 2,187,353 32
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 2,188,353 1.62 2,188,353 33
2] Non Institution
Bodies Corporate 3,184,029 2.35 3,184,029 280
Clearing Members 217,036 0.16 217,036 42
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 2,092,312 1.55 2,092,312 989
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 3,131,377 2.31 3,131,377 1,664
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 4,183,003 3.09 4,183,003 10
Individuals holding nominal share capital up to Rs. 1 lakh 50,799,146 37.55 50,610,695 108,052
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 4,760 0.00 4,760 3
Others 1,388,738 1.03 1,388,738 3
Sub Total 65,000,401 48.05 64,811,950 111,043
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 135,285,000 100.00 135,096,549 111,088

Company Background

Rico Auto Industries LtdAuto Ancillaries

  • Rico Auto Industries Ltd
  • BSE Code : 702.0
  • ISIN : INE209B01025

  • Incorporation Year

    1983

  • Registered Office

    38 KM Stone
    Delhi-Jaipur Highway, Gurgaon,
    Haryana-120001

  • Telephone

    0124-2824221

  • FAX

    0124-2824200

  • Chairman

    Arvind Kapur

  • Managing Director

  • Company Secretary

    Ruchika Gupta

  • Auditor

    B S R & Co LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    MCS Share Transfer Agent Ltd
    F-65 1st Floor ,
    Okhla Industrial Are,Phase I
    Mumbai - New Delhi-110020

Rico Auto Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Rico Auto Inds 62.41 1,682.39 1,653.06 32.68 6.87
Bombay Burmah 1,766.85 382.75 261.32 78.28 7.47
Auto.Corp.of Goa 1,295.40 597.65 584.34 19.39 18.10
Gabriel India 592.30 3,364.79 3,342.65 40.40 26.52
Hind.Composites 436.55 298.61 297.68 17.48 4.45
Exide Inds. 364.85 16,113.73 16,029.19 28.04 11.60
Federal-Mogul Go 333.10 1,711.91 1,669.57 13.36 17.21
Him Teknoforg. 160.70 375.92 373.43 15.17 8.43
Bharat Gears 65.97 666.67 663.05 -366.50 1.78
Setco Automotive 20.17 1.71 1.15 -672.33 0.27
Gajra Bevel 3.25 0.00 0.00 0.00 0.00