• SENSEX 81,451.01
    -182.01 (--0.22%)
  • BANKNIFTY 55,749.70
    203.65 (+0.37%)
  • Suzlon Energy
    74.30 86.04(%)
  • Reliance Power
    60.50 60.50(%)
  • Swiggy
    338.00 617.00(%)
  • Mazagon Dock
    3,450.00 1,200.00(%)
  • Eternal Ltd
    243.00 304.50(%)
  • MMTC
    88.20 131.88(%)
  • Garden Reach Sh.
    2,926.85 1,148.10(%)
  • Waaree Energies
    2,956.60 1,808.65(%)
  • Indian Energy Ex
    203.20 244.35(%)
  • Bharat Dynamics
    2,096.00 2,096.00(%)
  • Engineers India
    239.00 304.00(%)
  • NBCC
    126.41 139.83(%)
  • IFCI
    66.71 35.67(%)
  • Muthoot Finance
    2,241.75 2,444.65(%)
  • HDFC Bank
    1,948.60 1,977.95(%)
  • LMW
    16,640.85 13,456.85(%)
  • Hind.Aeronautics
    4,962.00 3,045.95(%)
  • Pidilite Inds.
    3,127.25 3,414.40(%)
  • Infosys
    1,555.10 1,307.10(%)
  • Ola Electric
    48.07 45.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

GTPL Hathway Ltd Entertainment / Electronic Media Software

  • Mukesh Ambani
  • BSE Code : 69803.0
  • ISIN : INE869I01013
112.47 1 (0.93%)
  • As on 02 Jun 2025 (EOD)

  • Today’s Low

    110.66

  • Today’s High

    115.40

  • Open

    111.70

  • Perv Close

    111.43

  • 52W Low

    98.10

  • 52W High

    187.00

Key Indicators

  • P/E(TTM)

    25.03

  • Mar.Cap (₹Cr.)

    1,264.87

  • Div & Yield %

    1.78

  • Book Value(₹)

    80.64

  • Debt-Equity Ratio

    0.93

  • AGM Date

    30-May-2025

  • EPS

    4.50

  • P/E Ratio

    25.03

Financials Ratios

  • Debt-Equity Ratio

    0.17

  • Mar.Cap (₹Cr.)

    1,264.87

  • RONW (%)

    9.88

  • ROCE (%)

    12.56

Score Board

  • Equity (₹ in Cr.)

    112.46

  • BV (₹)

    80.60

  • Sales( ₹ in Cr.)

    2,193.38

  • NP (in Cr.)

    50.60

  • NP Var(%)

    -37.0

  • Div%

    20.0

  • CPS (₹)

    20.10

  • EPS (₹)

    4.50

  • Traded Value (₹ in Lakhs)

    1,266.90

  • 52 Week High

    187.00

  • 52 Week Low

    98.10

  • Price BSE

    113.0

  • Price NSE

    112.00

  • Market Capital( in Cr.)

    1,266.90

  • P/C Ratio

    5.60

  • P/E Ratio

    25.10

  • Price Vs.BV

    4.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 2,028.52 1,694.80 1,531.23 1,755.54 1,836.46 818.79
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 2,028.52 1,694.80 1,531.23 1,755.54 1,836.46 818.79
Other Income 32.45 38.04 36.45 48.95 21.82 23.97
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 2,060.97 1,732.84 1,567.68 1,804.49 1,858.28 842.76
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 7.24 6.91 5.52 4.93 4.31 3.96
Employee Cost 74.75 70.63 59.26 58.89 68.09 56.90
Other Manufacturing Expenses 1,480.57 1,192.03 1,018.16 1,205.74 1,290.10 447.50
Selling and Administration Expenses 200.16 172.25 136.93 135.32 92.18 42.98
Miscellaneous Expenses 15.47 31.02 18.66 43.61 151.17 98.56
Employee Benefit Expenses 74.75 70.63 59.26 58.89 68.09 56.90
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,778.19 1,472.84 1,238.53 1,448.50 1,605.86 649.90
Operating Profit 282.78 260.00 329.15 355.99 252.43 192.85
Interest 15.79 8.18 10.40 17.44 34.69 39.15
Gross Profit 266.99 251.82 318.75 338.55 217.74 153.70
Depreciation 162.82 158.91 138.21 155.77 144.75 125.21
Profit Before Tax 104.17 92.91 180.54 182.78 72.99 28.49
Current Tax 20.28 8.70 34.94 35.87 46.91 23.11
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 7.65 12.48 8.40 14.31 0.03 -9.08
Reported Net Profit 76.24 71.72 137.20 132.60 26.05 14.46
Extraordinary Items -4.21 -17.46 -4.70 -8.80 -41.36 -8.62
Adjusted Net Profit 80.45 89.18 141.90 141.40 67.41 23.08
Adjustment below Net Profit 0.00 0.00 0.00 0.00 -24.74 -2.29
P & L Balance brought forward 419.81 393.07 300.85 201.99 211.93 211.01
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 44.99 44.98 44.99 33.74 11.25 11.25
P & L Balance carried down 451.06 419.81 393.07 300.85 201.99 211.93
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 40.00 40.00 40.00 40.00 30.00 10.00
Dividend Per Share(Rs) 4.00 4.00 4.00 4.00 3.00 1.00
Earnings Per Share-Unit Curr 6.78 6.38 12.20 11.79 2.32 1.29
Earnings Per Share(Adj)-Unit Curr 6.78 6.38 12.20 11.79 2.32 1.29
Book Value 80.40 77.63 75.19 66.92 58.11 59.01
Book Value(Adj)-Unit Curr 80.40 77.63 75.19 66.92 58.11 59.01

Shareholding Pattern

  • Promoter Group

    75.00%

  • Public Share Holding

    25.00%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 66,417,578 59.06 66,417,578 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 17,929,700 15.94 17,929,700 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 84,347,278 75.00 84,347,278 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 9,443,228 8.40 9,443,228 11
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 9,443,228 8.40 9,443,228 11
2] Non Institution
Bodies Corporate 9,780,757 8.70 9,780,757 94
Clearing Members 87 0.00 87 2
Directors of their Relatives 891,300 0.79 891,300 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 502,257 0.45 502,257 289
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 153,785 0.14 153,785 453
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,584,850 2.30 2,584,850 25
Individuals holding nominal share capital up to Rs. 1 lakh 4,718,558 4.20 4,718,558 28,076
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 998 0.00 998 1
Sub Total 18,672,532 16.60 18,672,532 28,951
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 112,463,038 100.00 112,463,038 28,968

Company Background

GTPL Hathway LtdEntertainment / Electronic Media Software

  • GTPL Hathway Ltd
  • BSE Code : 69803.0
  • ISIN : INE869I01013

  • Incorporation Year

    2006

  • Registered Office

    202 Sahajanand Shopping center
    Opp Swaminar. Mandir Shahibaug, Ahmedabad,
    Gujarat-380004

  • Telephone

    91-79-30280340/41

  • FAX

    91-79-25626477

  • Chairman

    AJAY SINGH

  • Managing Director

    ANIRUDDHASINHJI NOGUBHA JADEJA

  • Company Secretary

    Hardik Sanghvi

  • Auditor

    Deloitte Haskins & Sells

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime Pvt Ltd
    5th Floor 506 to 508,
    ABC-I Off C G Road,Navrangpura
    Mumbai - Ahmedabad-380009

GTPL Hathway Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
GTPL Hathway 112.65 2,060.97 2,028.52 26.51 11.37
Saregama India 541.40 817.19 758.77 51.42 20.98
Zee Entertainmen 130.20 8,187.30 8,075.00 17.84 7.55
Nicco Parks 117.00 83.48 79.33 29.18 41.62
Ajwa Fun World 29.55 2.61 2.57 29.85 2.54
Mediaone Global 24.95 19.82 19.82 9.17 2.88
Hathway Bhawani 17.27 2.72 2.68 246.71 0.41
Media Matrix 13.06 4.24 3.05 653.00 0.82
Vision Cinemas 1.17 2.39 1.58 39.00 0.13
Shalimar Prod. 0.49 2.09 2.09 0.00 0.10
G V Films 0.37 0.00 0.00 -37.00 0.00