• SENSEX 78,079.96
    113.61 (+0.15%)
  • BANKNIFTY 57,635.25
    -250.60 (--0.43%)
  • UltraTech Cem.
    11,575.00 10,329.00(%)
  • JSW Energy
    562.05 617.30(%)
  • Urban Company
    146.00 201.00(%)
  • HDFC Bank
    724.45 722.00(%)
  • ICICI Bank
    1,406.60 1,187.55(%)
  • Reliance Industries
    1,307.10 1,250.55(%)
  • Larsen & Toubro
    4,070.00 4,440.00(%)
  • Bharti Airtel
    1,970.05 2,174.70(%)
  • Godrej Consumer
    938.90 1,308.40(%)
  • Netweb Technol.
    5,200.00 5,241.65(%)
  • Thyrocare Tech.
    594.30 342.55(%)
  • Fortis Health.
    904.95 1,105.00(%)
  • SBI
    1,073.20 798.60(%)
  • Astral
    1,599.00 1,767.95(%)
  • M & M
    3,440.00 3,840.00(%)
  • ITC
    279.50 426.50(%)
  • Cupid
    295.00 295.00(%)
  • Bajaj Finserv
    2,037.00 2,194.65(%)
  • Axis Bank
    1,215.30 1,041.30(%)
  • Solar Industries
    20,400.00 20,400.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Marathon Nextgen Realty Ltd Construction

  • Piramal MP
  • BSE Code : 695.0
  • ISIN : INE182D01020
369.25 -4 (-1.08%)
  • As on 13 Aug 2026 (EOD)

  • Today’s Low

    366.50

  • Today’s High

    378.00

  • Open

    372.10

  • Perv Close

    373.30

  • 52W Low

    366.50

  • 52W High

    685.40

Key Indicators

  • P/E(TTM)

    13.52

  • Mar.Cap (₹Cr.)

    2,490.39

  • Div & Yield %

    0.27

  • Book Value(₹)

    320.69

  • Debt-Equity Ratio

    -1.08

  • AGM Date

    13-Aug-2026

  • EPS

    27.41

  • P/E Ratio

    13.52

Financials Ratios

  • Debt-Equity Ratio

    0.91

  • Mar.Cap (₹Cr.)

    2,490.39

  • RONW (%)

    14.94

  • ROCE (%)

    15.10

Score Board

  • Equity (₹ in Cr.)

    33.72

  • BV (₹)

    320.70

  • Sales( ₹ in Cr.)

    176.78

  • NP (in Cr.)

    190.16

  • NP Var(%)

    40.0

  • Div%

    20.0

  • CPS (₹)

    28.40

  • EPS (₹)

    28.20

  • Traded Value (₹ in Lakhs)

    2,518.04

  • 52 Week High

    685.40

  • 52 Week Low

    366.50

  • Price BSE

    373.0

  • Price NSE

    373.00

  • Market Capital( in Cr.)

    2,518.04

  • P/C Ratio

    13.20

  • P/E Ratio

    13.20

  • Price Vs.BV

    28.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 241.94 344.81 445.27 158.22 54.39 81.27
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 241.94 344.81 445.27 158.22 54.39 81.27
Other Income 109.89 65.19 42.62 18.93 23.07 18.76
Stock Adjustments -18.02 21.67 -65.74 -25.08 33.15 9.99
Total Income 333.81 431.67 422.15 152.07 110.61 110.02
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.01 0.02
Employee Cost 7.64 8.60 7.33 5.50 2.64 5.20
Other Manufacturing Expenses 103.84 161.73 155.13 51.85 35.11 25.31
Selling and Administration Expenses 16.45 19.48 15.57 9.71 2.18 5.77
Miscellaneous Expenses 2.83 1.70 7.29 1.03 1.09 1.69
Employee Benefit Expenses 7.64 8.60 7.33 5.50 2.64 5.20
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 130.75 191.52 185.32 68.09 41.04 37.99
Operating Profit 203.06 240.15 236.82 83.98 69.57 72.04
Interest 39.50 70.23 96.74 50.44 30.55 28.67
Gross Profit 163.56 169.92 140.08 33.54 39.02 43.37
Depreciation 2.23 2.62 2.71 2.63 5.00 4.56
Profit Before Tax 161.33 167.30 137.37 30.91 34.02 38.81
Current Tax 24.50 34.00 28.13 7.74 9.47 5.37
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 1.07 -2.27 4.16 1.53 -3.87 -0.96
Reported Net Profit 135.76 135.57 105.09 21.65 28.42 34.40
Extraordinary Items -0.02 0.00 -4.81 0.00 -0.06 0.00
Adjusted Net Profit 135.78 135.57 109.90 21.65 28.48 34.40
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 -0.77
P & L Balance brought forward 678.41 547.53 470.93 449.29 420.87 389.53
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 5.12 4.70 2.31 0.00 0.00 2.30
P & L Balance carried down 809.05 678.41 573.71 470.93 449.29 420.87
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 20.00 20.00 20.00 10.00 0.00 0.00
Dividend Per Share(Rs) 1.00 1.00 1.00 0.50 0.00 0.00
Earnings Per Share-Unit Curr 26.51 26.49 22.69 4.71 6.18 7.48
Earnings Per Share(Adj)-Unit Curr 26.51 26.49 22.69 4.71 6.18 7.48
Book Value 212.46 186.99 169.95 148.59 143.47 137.19
Book Value(Adj)-Unit Curr 212.46 186.99 169.95 148.59 143.47 137.19

Shareholding Pattern

  • Promoter Group

    56.42%

  • Public Share Holding

    43.58%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 34,482,646 51.15 34,482,646 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 3,556,228 5.27 3,556,228 10
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 38,038,874 56.42 38,038,874 11
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 4,454 0.01 3,464 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 3,156,768 4.68 3,156,768 22
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 6,699,649 9.94 6,699,649 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 3,208,382 4.76 3,208,382 11
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 13,069,253 19.38 13,068,263 37
2] Non Institution
Bodies Corporate 3,740,779 5.55 3,740,533 225
Clearing Members 0 0.00 0 0
Directors of their Relatives 1,724 0.00 1,724 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 551,091 0.82 551,091 236
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,283,124 1.90 1,283,124 419
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 4,522,459 6.71 4,522,459 25
Individuals holding nominal share capital up to Rs. 1 lakh 5,748,622 8.53 5,690,818 13,265
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 106,654 0.16 106,654 10
Others 357,966 0.53 357,966 1
Sub Total 16,312,419 24.20 16,254,369 14,182
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 67,420,546 100.00 67,361,506 14,230

Company Background

Marathon Nextgen Realty LtdConstruction

  • Marathon Nextgen Realty Ltd
  • BSE Code : 695.0
  • ISIN : INE182D01020

  • Incorporation Year

    1978

  • Registered Office

    Futurex N M Joshi Marg
    Nr Railway Station Lower Parel, Mumbai,
    Maharashtra-400013

  • Telephone

    91-22-672488585/61588484

  • FAX

    91-22-261588410

  • Chairman

    Chetan R Shah

  • Managing Director

  • Company Secretary

    Yogesh Patole

  • Auditor

    Rajendra & Co

  • Face Value

    5

  • Listing

    NSE

  • Registrar

    Adroit Corp. Services Pvt Ltd
    19/20 Jaferbhoy Ind,
    1st Floor Makwana Rd,Marol Naka
    Mumbai - Mumbai - 400 059

Marathon Nextgen Realty Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Marathon Nextgen 370.55 351.83 241.94 13.56 14.85
A B Real Estate 1,393.10 516.23 260.84 44.23 3.30
Forbes & Co 305.95 85.19 73.14 26.81 6.47
Elpro Internatio 174.75 272.51 208.89 89.16 3.99
Baroda Rayon 128.40 102.73 99.60 13.25 5.04
Texmaco Infrast. 110.75 25.52 9.16 175.79 0.07
AMJ Land Holdin. 37.60 21.62 14.83 10.99 6.33
Sanathnagar Ent. 36.82 0.47 0.00 141.62 0.00
Swadeshi Polytex 36.48 7.98 0.01 34.09 1.31
Citadel Realty 36.00 3.55 3.54 20.34 8.77
Golden Tobacco 25.02 45.85 42.61 16.25 -34.90