• SENSEX 81,451.01
    -182.01 (--0.22%)
  • BANKNIFTY 55,749.70
    203.65 (+0.37%)
  • Suzlon Energy
    74.30 86.04(%)
  • Reliance Power
    60.50 60.50(%)
  • Swiggy
    338.00 617.00(%)
  • Mazagon Dock
    3,450.00 1,200.00(%)
  • Eternal Ltd
    243.00 304.50(%)
  • MMTC
    88.20 131.88(%)
  • Garden Reach Sh.
    2,926.85 1,148.10(%)
  • Waaree Energies
    2,956.60 1,808.65(%)
  • Indian Energy Ex
    203.20 244.35(%)
  • Bharat Dynamics
    2,096.00 2,096.00(%)
  • Engineers India
    239.00 304.00(%)
  • NBCC
    126.41 139.83(%)
  • IFCI
    66.71 35.67(%)
  • Muthoot Finance
    2,241.75 2,444.65(%)
  • HDFC Bank
    1,948.60 1,977.95(%)
  • LMW
    16,640.85 13,456.85(%)
  • Hind.Aeronautics
    4,962.00 3,045.95(%)
  • Pidilite Inds.
    3,127.25 3,414.40(%)
  • Infosys
    1,555.10 1,307.10(%)
  • Ola Electric
    48.07 45.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Marathon Nextgen Realty Ltd Construction

  • Piramal MP
  • BSE Code : 695.0
  • ISIN : INE182D01020
484.10 -2 (-0.34%)
  • As on 02 Jun 2025 (EOD)

  • Today’s Low

    480.00

  • Today’s High

    489.90

  • Open

    489.90

  • Perv Close

    485.75

  • 52W Low

    337.70

  • 52W High

    736.90

Key Indicators

  • P/E(TTM)

    18.29

  • Mar.Cap (₹Cr.)

    2,478.99

  • Div & Yield %

    0.21

  • Book Value(₹)

    212.46

  • Debt-Equity Ratio

    -0.34

  • AGM Date

    30-May-2025

  • EPS

    26.51

  • P/E Ratio

    18.29

Financials Ratios

  • Debt-Equity Ratio

    0.92

  • Mar.Cap (₹Cr.)

    2,478.99

  • RONW (%)

    15.02

  • ROCE (%)

    15.14

Score Board

  • Equity (₹ in Cr.)

    25.60

  • BV (₹)

    212.50

  • Sales( ₹ in Cr.)

    241.94

  • NP (in Cr.)

    135.76

  • NP Var(%)

    0.0

  • Div%

    20.0

  • CPS (₹)

    26.90

  • EPS (₹)

    26.50

  • Traded Value (₹ in Lakhs)

    2,483.34

  • 52 Week High

    736.90

  • 52 Week Low

    337.70

  • Price BSE

    485.0

  • Price NSE

    484.00

  • Market Capital( in Cr.)

    2,483.34

  • P/C Ratio

    18.00

  • P/E Ratio

    18.30

  • Price Vs.BV

    26.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 344.81 445.27 158.22 54.39 81.27 80.82
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 344.81 445.27 158.22 54.39 81.27 80.82
Other Income 65.19 42.62 18.93 23.07 18.76 10.89
Stock Adjustments 21.67 -65.74 -25.08 33.15 9.99 13.05
Total Income 431.67 422.15 152.07 110.61 110.02 104.76
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.01 0.02 0.02
Employee Cost 8.60 7.33 5.50 2.64 5.20 4.92
Other Manufacturing Expenses 161.73 155.13 51.85 35.11 25.31 25.86
Selling and Administration Expenses 19.48 15.57 9.71 2.18 5.77 8.74
Miscellaneous Expenses 1.68 7.29 1.03 1.09 1.69 2.18
Employee Benefit Expenses 8.60 7.33 5.50 2.64 5.20 4.92
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 191.50 185.32 68.09 41.04 37.99 41.72
Operating Profit 240.17 236.82 83.98 69.57 72.04 63.04
Interest 70.22 96.74 50.44 30.55 28.67 21.16
Gross Profit 169.95 140.08 33.54 39.02 43.37 41.88
Depreciation 2.62 2.71 2.63 5.00 4.56 1.80
Profit Before Tax 167.33 137.37 30.91 34.02 38.81 40.08
Current Tax 34.00 28.13 7.74 9.47 5.37 5.68
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -2.27 4.16 1.53 -3.87 -0.96 0.15
Reported Net Profit 135.61 105.09 21.65 28.42 34.40 34.24
Extraordinary Items 0.00 -4.81 0.00 -0.06 0.00 0.00
Adjusted Net Profit 135.61 109.90 21.65 28.48 34.40 34.24
Adjustment below Net Profit 0.00 0.00 0.00 0.00 -0.77 -1.89
P & L Balance brought forward 573.71 470.93 449.29 420.87 389.53 366.38
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 4.70 2.31 0.00 0.00 2.30 9.20
P & L Balance carried down 704.62 573.71 470.93 449.29 420.87 389.53
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 20.00 20.00 10.00 0.00 0.00 10.00
Dividend Per Share(Rs) 1.00 1.00 0.50 0.00 0.00 0.50
Earnings Per Share-Unit Curr 26.50 22.69 4.71 6.18 7.48 7.44
Earnings Per Share(Adj)-Unit Curr 26.50 22.69 4.71 6.18 7.48 7.44
Book Value 192.11 169.95 148.59 143.47 137.19 130.41
Book Value(Adj)-Unit Curr 192.11 169.95 148.59 143.47 137.19 130.41

Shareholding Pattern

  • Promoter Group

    73.63%

  • Public Share Holding

    26.37%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 34,482,646 67.34 34,482,646 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 3,219,910 6.29 3,219,910 10
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 37,702,556 73.63 37,702,556 11
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 4,454 0.01 3,464 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 1,165,405 2.28 1,165,405 11
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 1,237,107 2.42 1,237,107 3
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 2,406,966 4.70 2,405,976 16
2] Non Institution
Bodies Corporate 792,443 1.55 791,927 109
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 466,228 0.91 466,228 190
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 993,905 1.94 993,905 327
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 4,356,360 8.51 4,356,360 23
Individuals holding nominal share capital up to Rs. 1 lakh 4,128,984 8.06 4,059,638 10,028
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 6,082 0.01 6,082 1
Others 354,616 0.69 354,616 1
Sub Total 11,098,618 21.67 11,028,756 10,679
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 51,208,140 100.00 51,137,288 10,706

Company Background

Marathon Nextgen Realty LtdConstruction

  • Marathon Nextgen Realty Ltd
  • BSE Code : 695.0
  • ISIN : INE182D01020

  • Incorporation Year

    1978

  • Registered Office

    Futurex N M Joshi Marg
    Nr Railway Station Lower Parel, Mumbai,
    Maharashtra-400013

  • Telephone

    91-22-672488585/61588484

  • FAX

    91-22-261588410

  • Chairman

    Chetan R Shah

  • Managing Director

    Chetan R Shah

  • Company Secretary

    K S Raghavan

  • Auditor

    Rajendra & Co

  • Face Value

    5

  • Listing

    NSE

  • Registrar

    Adroit Corp. Services Pvt Ltd
    19/20 Jaferbhoy Ind,
    1st Floor Makwana Rd,Marol Naka
    Mumbai - Mumbai - 400 059

Marathon Nextgen Realty Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Marathon Nextgen 484.95 410.00 344.81 18.29 17.50
A B Real Estate 2,165.60 4,010.74 3,879.38 -1,016.71 11.28
Forbes & Co 388.05 146.26 123.45 18.58 5.58
Baroda Rayon 163.35 85.77 76.83 18.15 1.77
Elpro Internatio 90.84 153.17 112.17 40.74 4.78
Swadeshi Polytex 61.49 105.93 99.26 106.02 141.86
AMJ Land Holdin. 57.44 14.77 12.13 11.79 5.18
Citadel Realty 46.90 3.18 3.17 31.69 8.82
Golden Tobacco 37.26 45.85 42.61 24.19 -34.90
Sanathnagar Ent. 36.05 4.19 3.81 -3.34 29.27
Peninsula Land 29.67 527.87 519.63 39.56 8.84