• SENSEX 81,725.77
    -533.47 (--0.65%)
  • BANKNIFTY 56,828.80
    -340.15 (--0.59%)
  • AWL Agri Busine.
    267.55 231.55(%)
  • Le Travenues
    226.20 214.90(%)
  • Waaree Renewab.
    1,239.50 2,074.95(%)
  • Axis Bank
    1,073.95 934.00(%)
  • Magellanic Cloud
    81.55 42.60(%)
  • Enviro Infra
    306.30 392.00(%)
  • HDFC AMC
    5,625.00 5,547.50(%)
  • L&T Finance Ltd
    206.75 212.75(%)
  • JP Power Ven.
    23.48 27.62(%)
  • Infosys
    1,599.00 2,006.80(%)
  • Jio Financial
    313.80 198.60(%)
  • HDFC Bank
    1,965.90 1,588.50(%)
  • Garuda Cons
    179.80 153.50(%)
  • Inventurus Knowl
    1,600.00 1,226.15(%)
  • Waaree Energies
    3,125.00 1,808.65(%)
  • Bharti Airtel
    1,892.00 1,422.30(%)
  • Garden Reach Sh.
    2,589.15 1,180.10(%)
  • Reliance Industr
    1,469.00 1,115.55(%)
  • Quality Power El
    931.85 890.00(%)
  • Bharat Dynamics
    1,675.35 897.15(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Marathon Nextgen Realty Ltd Construction

  • Piramal MP
  • BSE Code : 695.0
  • ISIN : INE182D01020
761.20 14 (1.81%)
  • As on 18 Jul 2025 (EOD)

  • Today’s Low

    751.00

  • Today’s High

    769.45

  • Open

    763.50

  • Perv Close

    747.70

  • 52W Low

    352.05

  • 52W High

    769.45

Key Indicators

  • P/E(TTM)

    37.77

  • Mar.Cap (₹Cr.)

    5,132.05

  • Div & Yield %

    0.10

  • Book Value(₹)

    294.86

  • Debt-Equity Ratio

    1.81

  • AGM Date

    17-Jul-2025

  • EPS

    20.14

  • P/E Ratio

    37.77

Financials Ratios

  • Debt-Equity Ratio

    0.92

  • Mar.Cap (₹Cr.)

    5,132.05

  • RONW (%)

    15.02

  • ROCE (%)

    15.14

Score Board

  • Equity (₹ in Cr.)

    33.71

  • BV (₹)

    294.90

  • Sales( ₹ in Cr.)

    241.94

  • NP (in Cr.)

    135.76

  • NP Var(%)

    0.0

  • Div%

    20.0

  • CPS (₹)

    20.50

  • EPS (₹)

    20.10

  • Traded Value (₹ in Lakhs)

    5,128.68

  • 52 Week High

    769.45

  • 52 Week Low

    352.05

  • Price BSE

    761.0

  • Price NSE

    761.00

  • Market Capital( in Cr.)

    5,128.68

  • P/C Ratio

    37.20

  • P/E Ratio

    37.80

  • Price Vs.BV

    20.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 344.81 445.27 158.22 54.39 81.27 80.82
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 344.81 445.27 158.22 54.39 81.27 80.82
Other Income 65.19 42.62 18.93 23.07 18.76 10.89
Stock Adjustments 21.67 -65.74 -25.08 33.15 9.99 13.05
Total Income 431.67 422.15 152.07 110.61 110.02 104.76
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.01 0.02 0.02
Employee Cost 8.60 7.33 5.50 2.64 5.20 4.92
Other Manufacturing Expenses 161.73 155.13 51.85 35.11 25.31 25.86
Selling and Administration Expenses 19.48 15.57 9.71 2.18 5.77 8.74
Miscellaneous Expenses 1.68 7.29 1.03 1.09 1.69 2.18
Employee Benefit Expenses 8.60 7.33 5.50 2.64 5.20 4.92
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 191.50 185.32 68.09 41.04 37.99 41.72
Operating Profit 240.17 236.82 83.98 69.57 72.04 63.04
Interest 70.22 96.74 50.44 30.55 28.67 21.16
Gross Profit 169.95 140.08 33.54 39.02 43.37 41.88
Depreciation 2.62 2.71 2.63 5.00 4.56 1.80
Profit Before Tax 167.33 137.37 30.91 34.02 38.81 40.08
Current Tax 34.00 28.13 7.74 9.47 5.37 5.68
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -2.27 4.16 1.53 -3.87 -0.96 0.15
Reported Net Profit 135.61 105.09 21.65 28.42 34.40 34.24
Extraordinary Items 0.00 -4.81 0.00 -0.06 0.00 0.00
Adjusted Net Profit 135.61 109.90 21.65 28.48 34.40 34.24
Adjustment below Net Profit 0.00 0.00 0.00 0.00 -0.77 -1.89
P & L Balance brought forward 573.71 470.93 449.29 420.87 389.53 366.38
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 4.70 2.31 0.00 0.00 2.30 9.20
P & L Balance carried down 704.62 573.71 470.93 449.29 420.87 389.53
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 20.00 20.00 10.00 0.00 0.00 10.00
Dividend Per Share(Rs) 1.00 1.00 0.50 0.00 0.00 0.50
Earnings Per Share-Unit Curr 26.50 22.69 4.71 6.18 7.48 7.44
Earnings Per Share(Adj)-Unit Curr 26.50 22.69 4.71 6.18 7.48 7.44
Book Value 192.11 169.95 148.59 143.47 137.19 130.41
Book Value(Adj)-Unit Curr 192.11 169.95 148.59 143.47 137.19 130.41

Shareholding Pattern

  • Promoter Group

    55.92%

  • Public Share Holding

    44.08%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 34,482,646 51.15 34,482,646 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 3,219,910 4.78 3,219,910 10
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 37,702,556 55.92 37,702,556 11
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 4,454 0.01 3,464 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 6,675,711 9.90 6,675,711 19
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 8,018,520 11.89 8,018,520 4
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 3,206,329 4.76 3,206,329 9
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 17,905,014 26.56 17,904,024 34
2] Non Institution
Bodies Corporate 1,360,617 2.02 1,360,101 161
Clearing Members 0 0.00 0 0
Directors of their Relatives 1,724 0.00 1,724 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 468,763 0.70 468,763 188
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 4,416,786 6.55 4,416,786 24
Individuals holding nominal share capital up to Rs. 1 lakh 4,187,502 6.21 4,118,648 10,326
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 1,377,584 2.04 1,377,584 347
Sub Total 11,812,976 17.52 11,743,606 11,047
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 67,420,546 100.00 67,350,186 11,092

Company Background

Marathon Nextgen Realty LtdConstruction

  • Marathon Nextgen Realty Ltd
  • BSE Code : 695.0
  • ISIN : INE182D01020

  • Incorporation Year

    1978

  • Registered Office

    Futurex N M Joshi Marg
    Nr Railway Station Lower Parel, Mumbai,
    Maharashtra-400013

  • Telephone

    91-22-672488585/61588484

  • FAX

    91-22-261588410

  • Chairman

    Chetan R Shah

  • Managing Director

    Chetan R Shah

  • Company Secretary

    K S Raghavan

  • Auditor

    Rajendra & Co

  • Face Value

    5

  • Listing

    NSE

  • Registrar

    Adroit Corp. Services Pvt Ltd
    19/20 Jaferbhoy Ind,
    1st Floor Makwana Rd,Marol Naka
    Mumbai - Mumbai - 400 059

Marathon Nextgen Realty Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Marathon Nextgen 760.70 410.00 344.81 37.77 17.50
A B Real Estate 2,165.10 497.60 323.08 -1,016.48 3.82
Forbes & Co 467.10 212.80 196.84 22.37 18.47
Baroda Rayon 159.05 85.77 76.83 9.03 1.77
Elpro Internatio 101.90 153.17 112.17 45.70 4.78
Citadel Realty 81.30 3.18 3.17 54.20 8.82
AMJ Land Holdin. 63.04 14.77 12.13 12.94 5.18
Swadeshi Polytex 61.86 7.51 0.40 106.66 3.09
Sanathnagar Ent. 48.45 0.47 0.00 -4.49 0.00
Peninsula Land 42.71 527.87 519.63 -54.76 8.84
Golden Tobacco 35.97 45.85 42.61 23.36 -34.90