• SENSEX 76,295.36
    -322.08 (--0.42%)
  • BANKNIFTY 51,597.35
    249.30 (+0.49%)
  • Mazagon Dock
    2,750.00 2,929.98(%)
  • Tejas Networks
    902.70 1,495.10(%)
  • Hind.Aeronautics
    4,328.95 5,675.00(%)
  • Kalyan Jewellers
    497.15 337.00(%)
  • Adani Power
    538.00 896.75(%)
  • TCS
    3,396.10 3,396.10(%)
  • Reliance Industr
    1,234.55 1,156.00(%)
  • Bharat Electron
    288.30 340.35(%)
  • Persistent Sys
    4,764.75 3,232.60(%)
  • Vodafone Idea
    8.06 6.60(%)
  • Tata Motors
    652.80 606.20(%)
  • Infosys
    1,485.10 1,359.10(%)
  • Angel One
    2,475.00 3,502.60(%)
  • Jio Financial
    231.75 394.70(%)
  • HDFC Bank
    1,776.70 1,430.15(%)
  • Nippon ETF Liq.
    1,000.01 1,005.00(%)
  • Reliance Power
    44.44 54.25(%)
  • Zomato Ltd
    208.35 146.85(%)
  • ICICI Pru. BSE
    999.99 998.75(%)
  • Emcure Pharma
    1,025.75 911.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Marathon Nextgen Realty Ltd Construction

  • Piramal MP
  • BSE Code : 695.0
  • ISIN : INE182D01020
515.95 -3 (-0.54%)
  • As on 03 Apr 2025 (EOD)

  • Today’s Low

    513.20

  • Today’s High

    525.00

  • Open

    519.90

  • Perv Close

    518.75

  • 52W Low

    337.70

  • 52W High

    736.90

Key Indicators

  • P/E(TTM)

    17.92

  • Mar.Cap (₹Cr.)

    2,642.08

  • Div & Yield %

    0.19

  • Book Value(₹)

    197.59

  • Debt-Equity Ratio

    -0.54

  • AGM Date

    03-Apr-2025

  • EPS

    28.87

  • P/E Ratio

    17.92

Financials Ratios

  • Debt-Equity Ratio

    0.92

  • Mar.Cap (₹Cr.)

    2,642.08

  • RONW (%)

    15.02

  • ROCE (%)

    15.14

Score Board

  • Equity (₹ in Cr.)

    25.60

  • BV (₹)

    197.60

  • Sales( ₹ in Cr.)

    344.81

  • NP (in Cr.)

    135.61

  • NP Var(%)

    23.0

  • Div%

    20.0

  • CPS (₹)

    27.00

  • EPS (₹)

    26.50

  • Traded Value (₹ in Lakhs)

    2,649.51

  • 52 Week High

    736.90

  • 52 Week Low

    337.70

  • Price BSE

    517.0

  • Price NSE

    516.00

  • Market Capital( in Cr.)

    2,649.51

  • P/C Ratio

    19.20

  • P/E Ratio

    19.50

  • Price Vs.BV

    26.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 344.81 445.27 158.22 54.39 81.27 80.82
Excise Duty 245.19 334.19 111.00 0.00 0.00 0.00
Net Sales 344.81 445.27 158.22 54.39 81.27 80.82
Other Income 65.19 42.62 18.93 23.07 18.76 10.89
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 410.00 487.89 177.15 77.46 100.03 91.71
EXPENDITURE :
Raw Materials 245.19 334.19 111.00 0.00 0.00 0.00
Power & Fuel Cost 245.19 334.19 111.00 0.00 0.00 0.00
Employee Cost 10.81 9.05 6.25 3.01 6.28 6.08
Other Manufacturing Expenses 1.70 7.30 1.04 1.10 1.70 2.18
Selling & Administrative Expenses 19.25 15.86 10.93 1.82 4.70 7.58
Miscellaneous Expenses 1.70 7.30 1.04 1.10 1.70 2.18
Less : Pre-operative Expenses Capitalised :
Total Expenditure 242.66 350.51 146.24 43.44 61.23 51.63
Operating Profit 159.76 153.12 49.88 35.12 25.33 25.88
Interest 70.20 96.74 50.43 30.54 28.66 21.15
Gross Profit 167.34 137.38 30.91 34.02 38.81 40.08
Depreciation 2.62 2.71 2.63 5.00 4.56 1.80
Profit Before Tax 167.34 137.38 30.91 34.02 38.81 40.08
Tax 34.00 28.13 8.50 8.97 5.37 6.39
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -2.27 4.16 1.53 -3.87 -0.96 0.15
Reported Net Profit 135.61 105.09 21.65 28.42 34.40 34.24
Extraordinary Items 167.34 137.38 30.91 34.02 38.81 40.08
Adjusted Net Profit 135.61 105.09 21.65 28.42 34.40 34.24
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 5.12 4.63 2.30 0.00 0.00 2.30
P & L Balance carried down 135.61 105.09 21.65 28.42 34.40 34.24
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 20.00 20.00 10.00 0.00 0.00 10.00
Dividend Per Share(Rs) 1.00 1.00 0.50 0.00 0.00 0.50
Earnings Per Share-Unit Curr 28.05 22.74 4.71 6.18 7.78 7.44
Book Value 5.12 4.63 2.30 0.00 0.00 2.30
Book Value(Adj)-Unit Curr 5.12 4.63 2.30 0.00 0.00 2.30

Shareholding Pattern

  • Promoter Group

    73.63%

  • Public Share Holding

    26.37%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 34,482,646 67.34 34,482,646 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 3,219,910 6.29 3,219,910 10
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 37,702,556 73.63 37,702,556 11
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 4,454 0.01 3,464 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 1,197,137 2.34 1,197,137 13
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 1,261,602 2.46 1,261,602 4
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 2,463,193 4.81 2,462,203 19
2] Non Institution
Bodies Corporate 933,540 1.82 753,070 121
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 448,273 0.88 448,273 197
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 961,140 1.88 961,140 316
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 4,741,875 9.26 4,741,875 25
Individuals holding nominal share capital up to Rs. 1 lakh 3,795,057 7.41 3,718,129 10,071
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 6,082 0.01 6,082 1
Others 156,424 0.31 156,424 1
Sub Total 11,042,391 21.56 10,784,993 10,732
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 51,208,140 100.00 50,949,752 10,762

Company Background

Marathon Nextgen Realty LtdConstruction

  • Marathon Nextgen Realty Ltd
  • BSE Code : 695.0
  • ISIN : INE182D01020

  • Incorporation Year

    1978

  • Registered Office

    Futurex N M Joshi Marg
    Nr Railway Station Lower Parel, Mumbai,
    Maharashtra-400013

  • Telephone

    91-22-672488585/61588484

  • FAX

    91-22-261588410

  • Chairman

    Chetan R Shah

  • Managing Director

    Chetan R Shah

  • Company Secretary

    K S Raghavan

  • Auditor

    Rajendra & Co

  • Face Value

    5

  • Listing

    NSE

  • Registrar

    Adroit Corp. Services Pvt Ltd
    19/20 Jaferbhoy Ind,
    1st Floor Makwana Rd,Marol Naka
    Mumbai - Mumbai - 400 059

Marathon Nextgen Realty Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Marathon Nextgen 517.40 410.00 344.81 17.92 17.50
Raymond 1,499.80 6,876.56 6,593.32 1.10 18.81
Forbes & Co 311.00 146.26 123.45 16.81 5.58
Baroda Rayon 135.00 85.77 76.83 15.00 1.77
Elpro Internatio 81.27 153.17 112.17 22.39 4.78
Swadeshi Polytex 54.54 105.93 99.26 73.70 141.86
AMJ Land Holdin. 49.11 14.77 12.13 14.15 5.18
Citadel Realty 49.10 3.18 3.17 32.95 8.82
Golden Tobacco 35.73 45.85 42.61 23.20 -34.90
Sanathnagar Ent. 30.55 4.19 3.81 -4.94 29.27
Peninsula Land 24.23 527.87 519.63 32.31 8.84