• SENSEX 73,895.74
    315.20 (+0.43%)
  • BANKNIFTY 55,580.40
    141.90 (+0.26%)
  • ICICI Bank
    1,311.70 1,187.55(%)
  • NSE
    1,790.00 1,790.00(%)
  • SS Retail
    692.30 603.00(%)
  • PB Fintech.
    1,115.10 1,115.10(%)
  • The Bombay Burmah
    1,425.75 1,301.00(%)
  • Hero Motors
    141.85 141.85(%)
  • Whirlpool India
    959.60 1,438.30(%)
  • Cholaman.Inv.&Fn
    1,638.05 1,299.80(%)
  • Larsen & Toubro
    3,885.90 4,440.00(%)
  • Tour. Fin. Corp.
    135.55 51.20(%)
  • Kotak Mah. Bank
    399.35 345.40(%)
  • AU Small Finance
    1,021.20 1,144.65(%)
  • Infosys
    991.75 984.00(%)
  • Rainbow Child.
    1,351.50 1,008.75(%)
  • Kaveri Seed Co.
    844.00 1,139.90(%)
  • Cupid
    274.15 298.95(%)
  • Reliance Industries
    1,227.20 1,611.20(%)
  • HDFC Bank
    739.50 1,020.35(%)
  • Shanti Gold
    333.00 333.00(%)
  • Tata Consumer
    979.10 979.10(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Marathon Nextgen Realty Ltd Construction

  • Piramal MP
  • BSE Code : 695.0
  • ISIN : INE182D01020
411.70 1 (0.22%)
  • As on 25 Sep 2026 (EOD)

  • Today’s Low

    405.10

  • Today’s High

    416.40

  • Open

    408.75

  • Perv Close

    410.80

  • 52W Low

    344.05

  • 52W High

    678.05

Key Indicators

  • P/E(TTM)

    15.03

  • Mar.Cap (₹Cr.)

    2,776.69

  • Div & Yield %

    0.24

  • Book Value(₹)

    320.69

  • Debt-Equity Ratio

    0.22

  • AGM Date

    25-Sep-2026

  • EPS

    27.41

  • P/E Ratio

    15.03

Financials Ratios

  • Debt-Equity Ratio

    0.91

  • Mar.Cap (₹Cr.)

    2,776.69

  • RONW (%)

    14.94

  • ROCE (%)

    15.10

Score Board

  • Equity (₹ in Cr.)

    33.72

  • BV (₹)

    320.70

  • Sales( ₹ in Cr.)

    176.78

  • NP (in Cr.)

    171.45

  • NP Var(%)

    26.0

  • Div%

    20.0

  • CPS (₹)

    25.60

  • EPS (₹)

    25.40

  • Traded Value (₹ in Lakhs)

    2,779.39

  • 52 Week High

    678.05

  • 52 Week Low

    344.05

  • Price BSE

    412.0

  • Price NSE

    412.00

  • Market Capital( in Cr.)

    2,779.39

  • P/C Ratio

    16.10

  • P/E Ratio

    16.20

  • Price Vs.BV

    25.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 176.78 241.94 344.81 445.27 158.22 54.39
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 176.78 241.94 344.81 445.27 158.22 54.39
Other Income 178.65 109.89 65.19 42.62 18.93 23.07
Stock Adjustments 6.41 -18.02 21.67 -65.74 -25.08 33.15
Total Income 361.84 333.81 431.67 422.15 152.07 110.61
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.35 0.12 0.00 0.00 0.00 0.01
Employee Cost 9.55 7.64 8.60 7.33 5.50 2.64
Other Manufacturing Expenses 80.44 103.84 161.73 155.13 51.85 35.11
Selling and Administration Expenses 20.13 16.45 19.48 15.57 9.71 2.18
Miscellaneous Expenses 4.62 2.71 1.70 7.29 1.03 1.09
Employee Benefit Expenses 9.55 7.64 8.60 7.33 5.50 2.64
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 115.09 130.75 191.52 185.32 68.09 41.04
Operating Profit 246.75 203.06 240.15 236.82 83.98 69.57
Interest 11.82 39.50 70.23 96.74 50.44 30.55
Gross Profit 234.93 163.56 169.92 140.08 33.54 39.02
Depreciation 1.10 2.23 2.62 2.71 2.63 5.00
Profit Before Tax 233.83 161.33 167.30 137.37 30.91 34.02
Current Tax 43.90 24.50 34.00 28.13 7.74 9.47
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.40 1.07 -2.27 4.16 1.53 -3.87
Reported Net Profit 189.54 135.76 135.57 105.09 21.65 28.42
Extraordinary Items 18.09 -0.02 0.00 -4.81 0.00 -0.06
Adjusted Net Profit 171.45 135.78 135.57 109.90 21.65 28.48
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 809.05 678.41 547.53 470.93 449.29 420.87
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 6.74 5.12 4.70 2.31 0.00 0.00
P & L Balance carried down 991.84 809.05 678.41 573.71 470.93 449.29
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 20.00 20.00 20.00 20.00 10.00 0.00
Dividend Per Share(Rs) 1.00 1.00 1.00 1.00 0.50 0.00
Earnings Per Share-Unit Curr 28.11 26.51 26.49 22.69 4.71 6.18
Earnings Per Share(Adj)-Unit Curr 28.11 26.51 26.49 22.69 4.71 6.18
Book Value 320.80 212.46 186.99 169.95 148.59 143.47
Book Value(Adj)-Unit Curr 320.80 212.46 186.99 169.95 148.59 143.47

Shareholding Pattern

  • Promoter Group

    56.42%

  • Public Share Holding

    43.58%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 34,482,646 51.15 34,482,646 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 3,556,228 5.27 3,556,228 10
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 38,038,874 56.42 38,038,874 11
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 4,454 0.01 3,464 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 3,156,768 4.68 3,156,768 22
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 6,699,649 9.94 6,699,649 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 3,208,382 4.76 3,208,382 11
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 13,069,253 19.38 13,068,263 37
2] Non Institution
Bodies Corporate 3,740,779 5.55 3,740,533 225
Clearing Members 0 0.00 0 0
Directors of their Relatives 1,724 0.00 1,724 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 551,091 0.82 551,091 236
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,283,124 1.90 1,283,124 419
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 4,522,459 6.71 4,522,459 25
Individuals holding nominal share capital up to Rs. 1 lakh 5,748,622 8.53 5,690,818 13,265
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 106,654 0.16 106,654 10
Others 357,966 0.53 357,966 1
Sub Total 16,312,419 24.20 16,254,369 14,182
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 67,420,546 100.00 67,361,506 14,230

Company Background

Marathon Nextgen Realty LtdConstruction

  • Marathon Nextgen Realty Ltd
  • BSE Code : 695.0
  • ISIN : INE182D01020

  • Incorporation Year

    1978

  • Registered Office

    Futurex N M Joshi Marg
    Nr Railway Station Lower Parel, Mumbai,
    Maharashtra-400013

  • Telephone

    91-22-672488585/61588484

  • FAX

    91-22-261588410

  • Chairman

    Chetan R Shah

  • Managing Director

  • Company Secretary

    Yogesh Patole

  • Auditor

    Rajendra & Co

  • Face Value

    5

  • Listing

    NSE

  • Registrar

    Adroit Corp. Services Pvt Ltd
    19/20 Jaferbhoy Ind,
    1st Floor Makwana Rd,Marol Naka
    Mumbai - Mumbai - 400 059

Marathon Nextgen Realty Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Marathon Nextgen 412.10 355.43 176.78 15.08 13.96
A B Real Estate 1,231.15 516.23 260.84 37.40 3.30
Forbes & Co 322.25 85.19 73.14 30.09 6.47
Baroda Rayon 124.40 63.34 61.77 8.49 3.55
Texmaco Infrast. 118.75 34.37 11.45 188.49 0.17
AMJ Land Holdin. 37.92 21.62 14.83 11.09 6.33
Citadel Realty 35.14 3.94 3.93 19.85 9.22
Swadeshi Polytex 32.95 7.98 0.01 30.23 1.31
Sanathnagar Ent. 32.02 0.36 0.00 123.15 1.07
Golden Tobacco 24.73 45.85 42.61 16.06 -34.90
Peninsula Land 16.48 169.07 141.25 -3.55 0.00