• SENSEX 76,024.51
    -1,390.41 (--1.80%)
  • Vodafone Idea
    8.57 19.15(%)
  • Hind.Aeronautics
    4,492.80 5,675.00(%)
  • HBL Engineering
    532.15 738.65(%)
  • Reliance Industr
    1,250.00 1,156.00(%)
  • HDFC Bank
    1,765.00 1,430.15(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Manorama Industries Ltd Food - Processing - Indian

  • Indian Private
  • BSE Code : 69479.0
  • ISIN : INE00VM01036
1,049.25 -12 (-1.10%)
  • As on 01 Apr 2025 (EOD)

  • Today’s Low

    1,019.05

  • Today’s High

    1,069.25

  • Open

    1,056.00

  • Perv Close

    1,060.90

  • 52W Low

    405.60

  • 52W High

    1,256.00

Key Indicators

  • P/E(TTM)

    75.88

  • Mar.Cap (₹Cr.)

    6,253.43

  • Div & Yield %

    0.04

  • Book Value(₹)

    63.54

  • Debt-Equity Ratio

    -1.10

  • AGM Date

    01-Apr-2025

  • EPS

    13.81

  • P/E Ratio

    75.88

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    6,253.43

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    11.92

  • BV (₹)

    63.50

  • Sales( ₹ in Cr.)

    457.08

  • NP (in Cr.)

    40.11

  • NP Var(%)

    35.0

  • Div%

    20.0

  • CPS (₹)

    9.00

  • EPS (₹)

    6.70

  • Traded Value (₹ in Lakhs)

    6,245.68

  • 52 Week High

    1,256.00

  • 52 Week Low

    405.60

  • Price BSE

    1048.0

  • Price NSE

    1,049.00

  • Market Capital( in Cr.)

    6,245.68

  • P/C Ratio

    116.30

  • P/E Ratio

    155.70

  • Price Vs.BV

    6.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 457.08 350.80 279.12 202.63 188.24 102.40
Excise Duty 455.76 348.21 277.78 199.09 184.54 101.55
Net Sales 457.08 350.80 279.12 202.63 188.24 102.40
Other Income 13.15 6.12 8.24 6.15 5.95 3.64
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 470.23 356.92 287.36 208.77 194.19 106.04
EXPENDITURE :
Raw Materials 455.76 348.21 277.78 199.09 184.54 101.55
Power & Fuel Cost 455.76 348.21 277.78 199.09 184.54 101.55
Employee Cost 19.53 12.82 9.64 7.52 6.91 3.50
Other Manufacturing Expenses 3.21 2.02 1.60 1.44 0.92 1.64
Selling & Administrative Expenses 55.86 33.29 33.67 19.12 23.88 10.37
Miscellaneous Expenses 3.21 2.02 1.60 1.44 0.92 1.64
Less : Pre-operative Expenses Capitalised :
Total Expenditure 417.06 313.86 253.85 186.41 161.83 79.48
Operating Profit 54.75 30.57 40.65 19.98 25.96 9.07
Interest 19.89 8.66 5.77 10.49 9.77 4.55
Gross Profit 53.17 43.06 33.51 22.36 32.37 26.56
Depreciation 13.61 10.85 7.89 7.96 7.66 0.81
Profit Before Tax 53.17 43.06 33.51 22.36 32.37 26.56
Tax 13.49 10.32 9.95 6.83 8.05 8.19
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.42 2.97 -0.59 0.95 0.80 -0.73
Reported Net Profit 40.11 29.78 24.15 14.58 23.33 19.06
Extraordinary Items 53.17 43.06 33.51 22.36 32.37 26.56
Adjusted Net Profit 40.11 29.78 24.15 14.58 23.33 19.06
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 2.38 2.38 0.00 0.00 0.00 0.00
P & L Balance carried down 40.11 29.78 24.15 14.58 23.33 19.06
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 20.00 20.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.40 2.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 6.73 5.00 20.76 13.10 20.97 17.13
Book Value 2.38 2.38 0.00 0.00 0.00 0.00
Book Value(Adj)-Unit Curr 2.38 2.38 0.00 0.00 0.00 0.00

Shareholding Pattern

  • Promoter Group

    54.42%

  • Public Share Holding

    45.58%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 32,433,406 54.42 32,433,406 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 32,433,406 54.42 32,433,406 4
Total ShareHolding for Promoter & Group 32,433,406 54.42 32,433,406 4
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 1,510,171 2.53 1,510,171 23
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 2,278,094 3.82 2,278,094 4
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 524,860 0.88 524,860 7
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 4,313,125 7.24 4,313,125 34
2] Non Institution
Bodies Corporate 723,272 1.21 723,272 138
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,708,721 2.87 1,708,721 393
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,046,222 1.76 1,046,222 434
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 12,215,685 20.50 12,215,685 16
Individuals holding nominal share capital up to Rs. 1 lakh 6,809,834 11.43 6,806,334 17,100
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 3,292 0.01 3,292 1
Others 0 0.00 0 0
Sub Total 22,852,519 38.34 22,849,019 18,114
Total Public Shareholding 4,313,163.34 45.58 27,162,144 18,148
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 59,599,050 100.00 59,595,550 18,152

Company Background

Manorama Industries LtdFood - Processing - Indian

  • Manorama Industries Ltd
  • BSE Code : 69479.0
  • ISIN : INE00VM01036

  • Incorporation Year

    2005

  • Registered Office

    Office No 701 7th Floor
    Bonanza Bldg Andheri Kurla Rd, Mumbai,
    Maharashtra-452020

  • Telephone

  • FAX

  • Chairman

    Ashish Ramesh Saraf

  • Managing Director

  • Company Secretary

    DEEPAK SHARMA

  • Auditor

    O P Singhania & Co/Singhi & Co

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Manorama Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Manorama Indust. 1,047.95 470.23 457.08 75.88 13.35
P & G Hygiene 13,560.55 4,257.95 4,205.70 61.49 99.77
GlaxoSmith C H L 10,753.65 5,214.61 4,782.01 39.13 38.19
Gillette India 7,980.50 2,659.18 2,633.08 54.86 52.63
Britannia Inds. 4,899.70 16,396.19 16,186.08 56.10 52.12
Colgate-Palmoliv 2,350.35 5,756.95 5,680.43 43.74 94.52
Hind. Unilever 2,233.65 61,442.00 60,469.00 49.71 24.80
Nestle India 2,232.10 24,541.85 24,393.89 63.99 69.17
Foods & Inns 88.82 1,005.05 997.31 25.90 14.80
Milkfood 65.73 446.32 436.93 26.72 6.99
Kore Foods 29.17 0.00 0.00 -162.06 0.00