• SENSEX 81,463.09
    -721.08 (--0.88%)
  • BANKNIFTY 56,528.90
    -537.15 (--0.94%)
  • Authum Invest
    2,250.00 985.45(%)
  • Indian Energy Ex
    149.45 244.35(%)
  • Vimta Labs
    598.90 598.90(%)
  • Bharti Airtel
    1,952.40 2,045.50(%)
  • Force Motors
    16,488.00 6,128.55(%)
  • Bajaj Finance
    897.65 642.61(%)
  • Anant Raj
    606.00 947.25(%)
  • Jayaswal Neco
    40.05 26.06(%)
  • Sharda Cropchem
    1,090.25 1,090.25(%)
  • Infosys
    1,511.35 1,307.10(%)
  • Olectra Greentec
    1,460.00 973.65(%)
  • Tata Motors
    685.00 542.55(%)
  • Eternal Ltd
    306.25 189.60(%)
  • Trent
    5,033.80 4,491.75(%)
  • Reliance Industr
    1,384.50 1,115.55(%)
  • Waaree Energies
    3,171.00 1,808.65(%)
  • Phoenix Mills
    1,545.00 1,965.00(%)
  • Kajaria Ceramics
    1,151.00 745.00(%)
  • Adani Green
    972.75 758.00(%)
  • Cipla
    1,553.00 1,702.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Aditya Vision Ltd Trading

  • Indian Private
  • BSE Code : 69335.0
  • ISIN : INE679V01027
387.25 -6 (-1.63%)
  • As on 27 Jul 2025 (EOD)

  • Today’s Low

    382.90

  • Today’s High

    396.75

  • Open

    396.75

  • Perv Close

    393.65

  • 52W Low

    327.60

  • 52W High

    546.60

Key Indicators

  • P/E(TTM)

    45.95

  • Mar.Cap (₹Cr.)

    4,982.48

  • Div & Yield %

    0.28

  • Book Value(₹)

    45.36

  • Debt-Equity Ratio

    -1.63

  • AGM Date

    25-Jul-2025

  • EPS

    8.43

  • P/E Ratio

    45.95

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    4,982.48

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    12.87

  • BV (₹)

    45.40

  • Sales( ₹ in Cr.)

    2,259.78

  • NP (in Cr.)

    108.42

  • NP Var(%)

    38.0

  • Div%

    110.0

  • CPS (₹)

    11.30

  • EPS (₹)

    8.40

  • Traded Value (₹ in Lakhs)

    4,983.76

  • 52 Week High

    546.60

  • 52 Week Low

    327.60

  • Price BSE

    387.0

  • Price NSE

    387.00

  • Market Capital( in Cr.)

    4,983.76

  • P/C Ratio

    34.20

  • P/E Ratio

    45.90

  • Price Vs.BV

    8.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 2,259.78 1,743.29 1,322.23 899.12 747.99 963.72
Excise Duty 0.00 0.00 0.00 0.00 0.00 166.74
Net Sales 2,259.78 1,743.29 1,322.23 899.12 747.99 796.98
Other Income 7.78 6.53 2.93 1.46 3.78 9.12
Stock Adjustments 265.02 139.34 83.68 13.51 12.33 110.77
Total Income 2,532.58 1,889.16 1,408.84 914.09 764.10 916.87
EXPENDITURE :            
Raw Materials 2,169.73 1,604.86 1,194.92 770.21 668.44 822.51
Power and Fuel Cost 18.71 10.66 7.61 5.94 2.94 5.92
Employee Cost 71.02 56.75 39.51 29.17 24.84 21.74
Other Manufacturing Expenses 0.00 0.00 0.00 0.00 0.00 0.00
Selling and Administration Expenses 50.38 31.69 24.83 19.76 9.48 29.90
Miscellaneous Expenses 10.90 11.18 6.05 4.48 1.24 2.47
Employee Benefit Expenses 71.02 56.75 39.51 29.17 24.84 21.74
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2,320.73 1,715.14 1,272.93 829.56 706.94 882.54
Operating Profit 211.84 174.01 135.92 84.52 57.16 34.33
Interest 31.70 38.76 29.51 25.32 17.01 13.59
Gross Profit 180.14 135.25 106.41 59.20 40.15 20.74
Depreciation 37.02 28.58 20.42 16.06 12.82 2.01
Profit Before Tax 143.12 106.67 85.99 43.14 27.33 18.73
Current Tax 39.00 28.90 23.10 12.34 8.18 4.53
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -1.38 0.70 -1.25 -4.48 -1.30 0.19
Reported Net Profit 105.50 77.07 64.14 35.28 20.45 14.02
Extraordinary Items -2.92 -1.76 0.06 0.00 0.00 0.00
Adjusted Net Profit 108.42 78.83 64.08 35.28 20.45 14.02
Adjustment below Net Profit 0.00 0.00 0.00 0.00 -2.08 0.00
P & L Balance brought forward 185.10 123.59 66.66 37.39 22.04 12.07
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 11.58 15.56 7.22 6.01 3.01 0.87
P & L Balance carried down 279.02 185.10 123.59 66.66 37.40 25.22
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 110.00 141.00 75.00 60.00 50.00 25.00
Dividend Per Share(Rs) 1.10 14.10 7.50 6.00 5.00 2.50
Earnings Per Share-Unit Curr 8.20 60.12 53.33 29.33 17.00 9.94
Earnings Per Share(Adj)-Unit Curr 8.20 6.01 5.33 2.93 1.70 0.99
Book Value 45.36 379.69 113.30 65.42 41.09 27.87
Book Value(Adj)-Unit Curr 45.36 37.97 11.33 6.54 4.11 2.79

Shareholding Pattern

  • Promoter Group

    53.23%

  • Public Share Holding

    46.77%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 68,488,590 53.23 68,488,590 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 68,488,590 53.23 68,488,590 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 22,731,534 17.67 22,731,534 65
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 12,266,433 9.53 12,266,433 9
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 401,928 0.31 401,928 4
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 35,399,895 27.51 35,399,895 78
2] Non Institution
Bodies Corporate 1,018,876 0.79 1,018,876 200
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 616,880 0.48 616,880 659
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 185,661 0.14 185,661 377
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 14,630,582 11.37 14,630,582 8
Individuals holding nominal share capital up to Rs. 1 lakh 8,229,842 6.40 8,229,842 28,098
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 721 0.00 721 1
Others 5,000 0.00 5,000 1
Sub Total 24,774,565 19.26 24,774,565 29,375
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 128,663,050 100.00 128,663,050 29,458

Company Background

Aditya Vision LtdTrading

  • Aditya Vision Ltd
  • BSE Code : 69335.0
  • ISIN : INE679V01027

  • Incorporation Year

    1999

  • Registered Office

    M 20 Road No 26
    Sri Krishna Nagar, Patna,
    Bihar-800001

  • Telephone

    7519998797

  • FAX

  • Chairman

    Yashovardhan Sinha

  • Managing Director

    Yashovardhan Sinha

  • Company Secretary

    Akanksha Arya

  • Auditor

    Nirmal & Associates

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Cameo Corporate Services Ltd
    Subramanian Building,
    1ST Floor No 1,Club House Road
    Mumbai - Chennai - 600002

Aditya Vision Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Aditya Vision 387.35 2,267.55 2,259.78 47.24 18.70
Trent 5,041.15 16,997.48 17,876.78 113.08 27.82
Muller & Phipps 261.80 4.57 4.14 -21.87 5.81
Warren Tea 58.44 3.37 0.00 108.22 -1.49
Salora Intl. 45.20 159.73 159.12 -29.93 0.00
M P Agro Inds. 11.29 0.79 0.42 141.13 0.85
Asian Petroprod. 8.08 0.00 0.00 -16.83 0.00
RKD Agri 4.56 2.22 2.13 -228.00 1.55
Saptak Chem & 4.50 0.00 0.00 -34.62 0.00
Future Enterp. 0.60 1,019.80 915.22 -0.04 0.00
Sharanam Infra 0.42 1.76 1.76 4.67 0.49