• SENSEX 81,425.15
    323.83 (+0.40%)
  • BANKNIFTY 54,536.00
    319.90 (+0.59%)
  • N S D L
    1,301.00 880.00(%)
  • Vikram Solar
    407.85 381.70(%)
  • Kotak Mah. Bank
    1,990.00 2,301.55(%)
  • Avanti Feeds
    767.45 965.00(%)
  • Waaree Energies
    3,501.00 3,740.75(%)
  • MIC Electronics
    78.02 114.74(%)
  • Netweb Technol.
    3,217.95 3,312.00(%)
  • Bharat Electron
    389.00 435.95(%)
  • ICICI Bank
    1,416.35 1,494.10(%)
  • Timken India
    3,030.00 3,955.10(%)
  • TCS
    3,122.00 4,548.00(%)
  • Maruti Suzuki
    15,077.60 10,725.00(%)
  • Oracle Fin.Serv.
    9,299.00 13,203.60(%)
  • One Mobikwik
    299.35 218.85(%)
  • Infosys
    1,534.50 2,006.80(%)
  • Mamata Machinery
    492.00 649.00(%)
  • Vodafone Idea
    7.50 13.75(%)
  • M & M
    3,592.15 2,360.45(%)
  • Reliance Industr
    1,388.65 1,551.00(%)
  • Welspun Living
    128.25 188.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Silver Oak (India) Ltd Breweries & Distilleries

  • Indian Private
  • BSE Code : 6901.0
  • ISIN : INE870J01019
148.95 1 (0.78%)
  • As on 10 Sep 2025 (EOD)

  • Today’s Low

    141.00

  • Today’s High

    149.00

  • Open

    146.00

  • Perv Close

    147.80

  • 52W Low

    78.00

  • 52W High

    400.95

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    56.46

  • Div & Yield %

    0.00

  • Book Value(₹)

    -21.32

  • Debt-Equity Ratio

    0.78

  • AGM Date

    10-Sep-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    1.01

  • Mar.Cap (₹Cr.)

    56.46

  • RONW (%)

    0.00

  • ROCE (%)

    0.00

Score Board

  • Equity (₹ in Cr.)

    3.79

  • BV (₹)

    -21.30

  • Sales( ₹ in Cr.)

    0.00

  • NP (in Cr.)

    -1.33

  • NP Var(%)

    15.0

  • Div%

    0.0

  • CPS (₹)

    -3.30

  • EPS (₹)

    -3.50

  • Traded Value (₹ in Lakhs)

    56.02

  • 52 Week High

    400.95

  • 52 Week Low

    78.00

  • Price BSE

    148.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    56.02

  • P/C Ratio

    -44.70

  • P/E Ratio

    -42.30

  • Price Vs.BV

    -3.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 0.00 0.00 0.00 0.00 0.01 0.45
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 0.00 0.00 0.00 0.00 0.01 0.45
Other Income 0.02 0.10 0.42 2.08 0.01 0.02
Stock Adjustments 0.00 0.00 0.00 0.00 -0.01 -0.85
Total Income 0.02 0.10 0.42 2.08 0.01 -0.38
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.03
Power and Fuel Cost 0.06 0.06 0.06 0.06 0.07 0.06
Employee Cost 0.38 0.39 0.56 0.43 0.28 0.29
Other Manufacturing Expenses 0.02 0.02 0.02 0.04 0.04 0.11
Selling and Administration Expenses 0.14 0.14 0.14 0.19 0.38 0.53
Miscellaneous Expenses 0.15 0.00 0.21 0.12 2.12 0.01
Employee Benefit Expenses 0.38 0.39 0.56 0.43 0.28 0.29
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 0.75 0.60 0.99 0.85 2.88 1.04
Operating Profit -0.74 -0.50 -0.56 1.24 -2.86 -1.43
Interest 0.73 0.66 0.58 0.63 0.57 0.43
Gross Profit -1.47 -1.16 -1.14 0.61 -3.43 -1.86
Depreciation 0.10 0.06 0.07 0.07 0.07 0.09
Profit Before Tax -1.57 -1.22 -1.21 0.54 -3.50 -1.95
Current Tax 0.00 0.00 0.00 0.44 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 0.00 0.00 0.00 0.00 0.00
Reported Net Profit -1.56 -1.22 -1.21 0.10 -3.50 -1.95
Extraordinary Items 0.00 0.06 0.19 1.51 -2.12 0.00
Adjusted Net Profit -1.56 -1.28 -1.40 -1.41 -1.38 -1.95
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward -10.44 -9.22 -8.01 -8.10 -4.60 -2.65
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -12.00 -10.44 -9.22 -8.01 -8.10 -4.60
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -4.12 -3.22 -3.19 0.25 -9.23 0.00
Earnings Per Share(Adj)-Unit Curr -4.12 -3.22 -3.19 0.25 -9.23 0.00
Book Value -17.82 -13.70 -10.48 -7.29 -7.54 1.69
Book Value(Adj)-Unit Curr -17.82 -13.70 -10.48 -7.29 -7.54 1.69

Shareholding Pattern

  • Promoter Group

    64.71%

  • Public Share Holding

    35.29%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 125,000 3.30 125,000 1
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 2,327,748 61.41 2,327,748 1
Sub Total 2,452,748 64.71 2,452,748 2
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 659,710 17.41 655,910 13
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 861 0.02 861 8
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 388,708 10.26 351,958 4
Individuals holding nominal share capital up to Rs. 1 lakh 287,018 7.57 172,608 2,779
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 1,155 0.03 1,155 5
Sub Total 1,337,452 35.29 1,182,492 2,809
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 3,790,200 100.00 3,635,240 2,811

Company Background

Silver Oak (India) LtdBreweries & Distilleries

  • Silver Oak (India) Ltd
  • BSE Code : 6901.0
  • ISIN : INE870J01019

  • Incorporation Year

    1984

  • Registered Office

    Plot No 110 Sector-I
    Industrial Area Pithampur, Dhar,
    Madhya Pradesh-454775

  • Telephone

  • FAX

  • Chairman

  • Managing Director

  • Company Secretary

  • Auditor

    Mahendra Badjatya & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Ankit Consultancy Pvt Ltd
    Plot No. 60,
    Electronic Complex,Pardeshipura
    Mumbai - Indore - 452010

Silver Oak (India) Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Silver Oak (I) 148.95 0.02 0.00 -40.70 0.00
Radico Khaitan 2,808.00 4,856.00 17,098.54 93.44 16.24
India Glycols 858.10 3,316.92 7,918.77 28.49 10.79
IFB Agro Inds. 774.90 1,077.85 1,538.49 20.97 6.76
G M Breweries 695.90 684.67 2,503.69 12.23 18.23
Tilaknagar Inds. 471.15 1,407.63 2,958.26 31.75 18.21
Jagatjit Inds. 221.45 583.03 708.16 -35.95 8.20
Khoday India 116.25 72.95 70.96 -31.33 0.00
Shri Gang Indus 90.97 266.29 288.65 5.84 15.21
Piccadily Sugar 52.91 6.22 4.84 -293.94 0.00
BCL Industries 40.46 1,979.71 2,065.45 15.56 9.96