• SENSEX 76,391.39
    -363.66 (--0.47%)
  • BANKNIFTY 56,592.00
    -534.80 (--0.94%)
  • HDFC Bank
    743.25 726.75(%)
  • CIE Automotive
    411.35 382.20(%)
  • Oracle Fin.Serv.
    9,950.00 6,232.20(%)
  • Bluestone Jewel
    732.05 400.40(%)
  • Bharti Airtel
    1,925.60 1,745.00(%)
  • Reliance Industries
    1,268.00 1,253.65(%)
  • Bajaj Finance
    1,037.00 788.40(%)
  • Bajaj Finserv
    1,900.15 2,194.65(%)
  • Tanla Platforms
    656.70 765.75(%)
  • Maruti Suzuki
    13,371.65 12,202.10(%)
  • Gandhar Oil Ref.
    283.85 245.00(%)
  • Route Mobile
    649.90 949.80(%)
  • Eternal
    296.15 368.40(%)
  • Adani Green
    1,372.70 767.00(%)
  • Infosys
    1,032.30 984.00(%)
  • IndusInd Bank
    999.00 710.85(%)
  • SBI
    1,006.50 786.55(%)
  • Axis Bank
    1,219.05 1,041.30(%)
  • CG Power & Ind
    881.00 525.50(%)
  • SBI Funds Mgt.
    575.35 582.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Silver Oak (India) Ltd Breweries & Distilleries

  • Indian Private
  • BSE Code : 6901.0
  • ISIN : INE870J01019
79.52 1 (1.43%)
  • As on 23 Jul 2026 (EOD)
  • Today’s Low

    74.00
  • Today’s High

    84.00
  • Open

    74.00
  • Perv Close

    78.40
  • 52W Low

    60.04
  • 52W High

    157.35

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    30.14

  • Div & Yield %

    0.00

  • Book Value(₹)

    -25.17

  • Debt-Equity Ratio

    1.43

  • AGM Date

    23-Jul-2026

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    1.01

  • Mar.Cap (₹Cr.)

    30.14

  • RONW (%)

    0.00

  • ROCE (%)

    0.00

Score Board

  • Equity (₹ in Cr.)

    3.79

  • BV (₹)

    -25.20

  • Sales( ₹ in Cr.)

    0.00

  • NP (in Cr.)

    -1.47

  • NP Var(%)

    -11.0

  • Div%

    0.0

  • CPS (₹)

    -3.80

  • EPS (₹)

    -3.90

  • Traded Value (₹ in Lakhs)

    29.72

  • 52 Week High

    157.35

  • 52 Week Low

    60.04

  • Price BSE

    78.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    29.72

  • P/C Ratio

    -20.70

  • P/E Ratio

    -20.20

  • Price Vs.BV

    -3.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 0.00 0.00 0.00 0.00 0.00 0.01
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 0.00 0.00 0.00 0.00 0.00 0.01
Other Income 0.03 0.02 0.10 0.42 2.08 0.01
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 -0.01
Total Income 0.03 0.02 0.10 0.42 2.08 0.01
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.06 0.06 0.06 0.06 0.06 0.07
Employee Cost 0.40 0.38 0.39 0.56 0.43 0.28
Other Manufacturing Expenses 0.02 0.02 0.02 0.02 0.04 0.04
Selling and Administration Expenses 0.13 0.14 0.14 0.14 0.19 0.38
Miscellaneous Expenses 0.02 0.15 0.00 0.21 0.12 2.12
Employee Benefit Expenses 0.40 0.38 0.39 0.56 0.43 0.28
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 0.64 0.75 0.60 0.99 0.85 2.88
Operating Profit -0.61 -0.74 -0.50 -0.56 1.24 -2.86
Interest 0.65 0.73 0.66 0.58 0.63 0.57
Gross Profit -1.26 -1.47 -1.16 -1.14 0.61 -3.43
Depreciation 0.07 0.10 0.06 0.07 0.07 0.07
Profit Before Tax -1.33 -1.57 -1.22 -1.21 0.54 -3.50
Current Tax 0.00 0.00 0.00 0.00 0.44 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 0.00 0.00 0.00 0.00 0.00
Reported Net Profit -1.33 -1.56 -1.22 -1.21 0.10 -3.50
Extraordinary Items 0.00 0.00 0.06 0.19 1.51 -2.12
Adjusted Net Profit -1.33 -1.56 -1.28 -1.40 -1.41 -1.38
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward -12.00 -10.44 -9.22 -8.01 -8.10 -4.60
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -13.33 -12.00 -10.44 -9.22 -8.01 -8.10
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -3.50 -4.12 -3.22 -3.19 0.25 -9.23
Earnings Per Share(Adj)-Unit Curr -3.50 -4.12 -3.22 -3.19 0.25 -9.23
Book Value -21.32 -17.82 -13.70 -10.48 -7.29 -7.54
Book Value(Adj)-Unit Curr -21.32 -17.82 -13.70 -10.48 -7.29 -7.54

Shareholding Pattern

  • Promoter Group

    64.71%

  • Public Share Holding

    35.29%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 2,327,748 61.41 2,327,748 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 125,000 3.30 125,000 1
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,452,748 64.71 2,452,748 2
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 757,067 19.97 752,267 14
Clearing Members 119,500 3.15 119,500 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 992 0.03 992 12
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 58,638 1.55 21,888 2
Individuals holding nominal share capital up to Rs. 1 lakh 399,949 10.55 287,039 4,149
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 1,306 0.03 1,306 5
Sub Total 1,337,452 35.29 1,182,992 4,183
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 3,790,200 100.00 3,635,740 4,185

Company Background

Silver Oak (India) LtdBreweries & Distilleries

  • Silver Oak (India) Ltd
  • BSE Code : 6901.0
  • ISIN : INE870J01019
  • Incorporation Year

    1984

  • Registered Office

    Plot No 110 Sector-I
    Industrial Area Pithampur, Dhar,
    Madhya Pradesh-454775

  • Telephone

  • FAX

  • Chairman

  • Managing Director

  • Company Secretary

  • Auditor

    Mahendra Badjatya & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Ankit Consultancy Pvt Ltd
    Plot No. 60,
    Electronic Complex,Pardeshipura
    Mumbai - Indore - 452010

Silver Oak (India) Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Silver Oak (I) 79.52 0.03 0.00 -20.55 0.00
Radico Khaitan 4,068.50 6,065.87 20,976.39 90.47 23.97
India Glycols 1,172.95 3,781.68 9,037.82 27.85 11.73
IFB Agro Inds. 938.05 1,424.69 1,911.57 14.43 12.97
G M Breweries 903.60 778.08 2,976.57 12.24 17.95
Jagatjit Inds. 127.55 519.59 642.25 59.33 0.00
Khoday India 116.25 109.12 105.78 85.48 3.54
Shri Gang Indus 61.99 324.83 352.62 7.08 28.29
Suraj Industries 53.00 28.56 29.70 -50.48 0.00
BCL Industries 34.97 1,979.71 2,065.45 12.58 9.96
Tahmar Enterp. 4.04 10.10 3.87 -11.22 0.00