• SENSEX 82,188.99
    746.95 (+0.92%)
  • BANKNIFTY 56,578.40
    817.55 (+1.47%)
  • Cochin Shipyard
    2,547.25 2,977.10(%)
  • Azad Engineering
    1,561.00 1,128.40(%)
  • Garden Reach Sh.
    3,199.05 1,180.10(%)
  • HDFC Bank
    1,996.30 1,996.30(%)
  • Reliance Industr
    1,451.35 1,608.95(%)
  • Reliance Power
    63.13 63.39(%)
  • Natl. Aluminium
    190.90 263.10(%)
  • HFCL
    92.19 171.00(%)
  • Ramkrishna Forg.
    674.40 1,064.00(%)
  • Suzlon Energy
    66.10 46.00(%)
  • IDFC First Bank
    72.25 84.50(%)
  • Sika Interplant
    1,265.00 399.96(%)
  • Multi Comm. Exc.
    7,529.95 7,529.95(%)
  • St Bk of India
    816.45 898.80(%)
  • Mazagon Dock
    3,380.30 1,417.20(%)
  • Hindustan Zinc
    510.75 717.10(%)
  • ICICI Bank
    1,461.95 1,471.10(%)
  • REC Ltd
    417.30 653.90(%)
  • Eternal Ltd
    264.10 304.50(%)
  • Bharat Electron
    389.05 240.15(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Silver Oak (India) Ltd Breweries & Distilleries

  • Indian Private
  • BSE Code : 6901.0
  • ISIN : INE870J01019
147.75 0 (0.03%)
  • As on 08 Jun 2025 (EOD)

  • Today’s Low

    147.75

  • Today’s High

    147.75

  • Open

    147.75

  • Perv Close

    147.70

  • 52W Low

    44.05

  • 52W High

    400.95

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    56.00

  • Div & Yield %

    0.00

  • Book Value(₹)

    -21.32

  • Debt-Equity Ratio

    0.03

  • AGM Date

    06-Jun-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    1.01

  • Mar.Cap (₹Cr.)

    56.00

  • RONW (%)

    0.00

  • ROCE (%)

    0.00

Score Board

  • Equity (₹ in Cr.)

    3.79

  • BV (₹)

    -21.30

  • Sales( ₹ in Cr.)

    0.00

  • NP (in Cr.)

    -1.33

  • NP Var(%)

    15.0

  • Div%

    0.0

  • CPS (₹)

    -3.30

  • EPS (₹)

    -3.50

  • Traded Value (₹ in Lakhs)

    56.00

  • 52 Week High

    400.95

  • 52 Week Low

    44.05

  • Price BSE

    148.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    56.00

  • P/C Ratio

    -44.70

  • P/E Ratio

    -42.30

  • Price Vs.BV

    -3.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 0.00 0.00 0.00 0.00 0.01 0.45
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 0.00 0.00 0.00 0.00 0.01 0.45
Other Income 0.02 0.10 0.42 2.08 0.01 0.02
Stock Adjustments 0.00 0.00 0.00 0.00 -0.01 -0.85
Total Income 0.02 0.10 0.42 2.08 0.01 -0.38
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.03
Power and Fuel Cost 0.06 0.06 0.06 0.06 0.07 0.06
Employee Cost 0.38 0.39 0.56 0.43 0.28 0.29
Other Manufacturing Expenses 0.02 0.02 0.02 0.04 0.04 0.11
Selling and Administration Expenses 0.14 0.14 0.14 0.19 0.38 0.53
Miscellaneous Expenses 0.15 0.00 0.21 0.12 2.12 0.01
Employee Benefit Expenses 0.38 0.39 0.56 0.43 0.28 0.29
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 0.75 0.60 0.99 0.85 2.88 1.04
Operating Profit -0.74 -0.50 -0.56 1.24 -2.86 -1.43
Interest 0.73 0.66 0.58 0.63 0.57 0.43
Gross Profit -1.47 -1.16 -1.14 0.61 -3.43 -1.86
Depreciation 0.10 0.06 0.07 0.07 0.07 0.09
Profit Before Tax -1.57 -1.22 -1.21 0.54 -3.50 -1.95
Current Tax 0.00 0.00 0.00 0.44 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 0.00 0.00 0.00 0.00 0.00
Reported Net Profit -1.56 -1.22 -1.21 0.10 -3.50 -1.95
Extraordinary Items 0.00 0.06 0.19 1.51 -2.12 0.00
Adjusted Net Profit -1.56 -1.28 -1.40 -1.41 -1.38 -1.95
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward -10.44 -9.22 -8.01 -8.10 -4.60 -2.65
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -12.00 -10.44 -9.22 -8.01 -8.10 -4.60
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -4.12 -3.22 -3.19 0.25 -9.23 0.00
Earnings Per Share(Adj)-Unit Curr -4.12 -3.22 -3.19 0.25 -9.23 0.00
Book Value -17.82 -13.70 -10.48 -7.29 -7.54 1.69
Book Value(Adj)-Unit Curr -17.82 -13.70 -10.48 -7.29 -7.54 1.69

Shareholding Pattern

  • Promoter Group

    64.71%

  • Public Share Holding

    35.29%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 2,327,748 61.41 2,327,748 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 125,000 3.30 125,000 1
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,452,748 64.71 2,452,748 2
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 659,709 17.41 655,909 12
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 803 0.02 803 7
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 408,610 10.78 371,860 4
Individuals holding nominal share capital up to Rs. 1 lakh 267,200 7.05 151,790 2,620
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 1,130 0.03 1,130 4
Sub Total 1,337,452 35.29 1,181,492 2,647
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 3,790,200 100.00 3,634,240 2,649

Company Background

Silver Oak (India) LtdBreweries & Distilleries

  • Silver Oak (India) Ltd
  • BSE Code : 6901.0
  • ISIN : INE870J01019

  • Incorporation Year

    1984

  • Registered Office

    Plot No 110 Sector-I
    Industrial Area Pithampur, Dhar,
    Madhya Pradesh-454775

  • Telephone

  • FAX

  • Chairman

  • Managing Director

  • Company Secretary

  • Auditor

    Mahendra Badjatya & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Ankit Consultancy Pvt Ltd
    Plot No. 60,
    Electronic Complex,Pardeshipura
    Mumbai - Indore - 452010

Silver Oak (India) Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Silver Oak (I) 147.75 0.02 0.00 -42.21 0.00
Radico Khaitan 2,631.10 4,127.39 15,483.88 102.02 13.17
India Glycols 1,856.45 3,316.92 7,918.77 31.86 10.79
IFB Agro Inds. 774.55 947.74 1,377.92 28.50 -2.28
G M Breweries 710.40 684.67 2,503.69 12.58 18.23
Tilaknagar Inds. 351.50 1,407.63 2,958.26 28.46 18.21
Jagatjit Inds. 173.05 583.03 708.16 -34.75 8.20
Khoday India 116.25 72.95 70.96 -31.33 0.00
Shri Gang Indus 97.15 266.29 288.65 5.94 15.21
Piccadily Sugar 51.95 6.22 4.84 -133.21 0.00
BCL Industries 41.98 1,633.94 1,697.26 17.35 12.30