• SENSEX 78,553.20
    1,508.91 (+1.96%)
  • BANKNIFTY 54,290.20
    1,172.45 (+2.21%)
  • Avenue Super.
    4,395.00 5,484.00(%)
  • Infosys
    1,429.40 2,006.80(%)
  • Waaree Renewab.
    1,170.00 3,037.75(%)
  • Mazagon Dock
    2,695.15 1,046.00(%)
  • ICICI Bank
    1,408.60 1,408.60(%)
  • HDFC Bank
    1,919.35 1,919.35(%)
  • Nip. India Nifty
    266.74 292.58(%)
  • Tata Motors
    626.90 1,179.05(%)
  • KFin Technolog.
    1,145.00 1,640.00(%)
  • Coforge
    6,668.00 10,017.95(%)
  • Angel One
    2,385.85 3,502.60(%)
  • Wipro
    232.20 208.40(%)
  • Glenmark Pharma.
    1,336.95 985.60(%)
  • St Bk of India
    801.00 912.10(%)
  • IndusInd Bank
    800.85 1,550.00(%)
  • SpiceJet
    51.29 79.90(%)
  • Bharti Airtel
    1,897.95 1,897.95(%)
  • Suzlon Energy
    55.71 86.04(%)
  • Reliance Industr
    1,279.45 1,608.95(%)
  • NBCC
    100.00 139.83(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Silver Oak (India) Ltd Breweries & Distilleries

  • Indian Private
  • BSE Code : 6901.0
  • ISIN : INE870J01019
153.00 3 (2.00%)
  • As on 19 Apr 2025 (EOD)

  • Today’s Low

    153.00

  • Today’s High

    153.00

  • Open

    153.00

  • Perv Close

    150.00

  • 52W Low

    44.05

  • 52W High

    400.95

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    57.99

  • Div & Yield %

    0.00

  • Book Value(₹)

    -19.88

  • Debt-Equity Ratio

    2.00

  • AGM Date

    17-Apr-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    1.01

  • Mar.Cap (₹Cr.)

    57.99

  • RONW (%)

    0.00

  • ROCE (%)

    0.00

Score Board

  • Equity (₹ in Cr.)

    3.79

  • BV (₹)

    -19.90

  • Sales( ₹ in Cr.)

    0.00

  • NP (in Cr.)

    -1.56

  • NP Var(%)

    -22.0

  • Div%

    0.0

  • CPS (₹)

    -3.90

  • EPS (₹)

    -4.10

  • Traded Value (₹ in Lakhs)

    57.99

  • 52 Week High

    400.95

  • 52 Week Low

    44.05

  • Price BSE

    153.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    57.99

  • P/C Ratio

    -39.50

  • P/E Ratio

    -37.10

  • Price Vs.BV

    -4.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 0.00 0.00 0.00 0.00 0.01 0.45
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 0.00 0.00 0.00 0.00 0.01 0.45
Other Income 0.02 0.10 0.42 2.08 0.01 0.02
Stock Adjustments 0.00 0.00 0.00 0.00 -0.01 -0.85
Total Income 0.02 0.10 0.42 2.08 0.01 -0.38
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.03
Power and Fuel Cost 0.06 0.06 0.06 0.06 0.07 0.06
Employee Cost 0.38 0.39 0.56 0.43 0.28 0.29
Other Manufacturing Expenses 0.02 0.02 0.02 0.04 0.04 0.11
Selling and Administration Expenses 0.14 0.14 0.14 0.19 0.38 0.53
Miscellaneous Expenses 0.15 0.00 0.21 0.12 2.12 0.01
Employee Benefit Expenses 0.38 0.39 0.56 0.43 0.28 0.29
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 0.75 0.60 0.99 0.85 2.88 1.04
Operating Profit -0.74 -0.50 -0.56 1.24 -2.86 -1.43
Interest 0.73 0.66 0.58 0.63 0.57 0.43
Gross Profit -1.47 -1.16 -1.14 0.61 -3.43 -1.86
Depreciation 0.10 0.06 0.07 0.07 0.07 0.09
Profit Before Tax -1.57 -1.22 -1.21 0.54 -3.50 -1.95
Current Tax 0.00 0.00 0.00 0.44 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 0.00 0.00 0.00 0.00 0.00
Reported Net Profit -1.56 -1.22 -1.21 0.10 -3.50 -1.95
Extraordinary Items 0.00 0.06 0.19 1.51 -2.12 0.00
Adjusted Net Profit -1.56 -1.28 -1.40 -1.41 -1.38 -1.95
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward -10.44 -9.22 -8.01 -8.10 -4.60 -2.65
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -12.00 -10.44 -9.22 -8.01 -8.10 -4.60
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -4.12 -3.22 -3.19 0.25 -9.23 0.00
Earnings Per Share(Adj)-Unit Curr -4.12 -3.22 -3.19 0.25 -9.23 0.00
Book Value -17.82 -13.70 -10.48 -7.29 -7.54 1.69
Book Value(Adj)-Unit Curr -17.82 -13.70 -10.48 -7.29 -7.54 1.69

Shareholding Pattern

  • Promoter Group

    64.71%

  • Public Share Holding

    35.29%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 2,327,748 61.41 2,327,748 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 2,327,748 61.41 2,327,748 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 125,000 3.30 125,000 1
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 125,000 3.30 125,000 1
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 684,592 18.06 680,792 14
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 711 0.02 711 4
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 410,096 10.82 373,346 4
Individuals holding nominal share capital up to Rs. 1 lakh 240,925 6.36 119,015 1,571
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 1,128 0.03 1,128 3
Sub Total 1,337,452 35.29 1,174,992 1,596
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 3,790,200 100.00 3,627,740 1,598

Company Background

Silver Oak (India) LtdBreweries & Distilleries

  • Silver Oak (India) Ltd
  • BSE Code : 6901.0
  • ISIN : INE870J01019

  • Incorporation Year

    1984

  • Registered Office

    Plot No 110 Sector-I
    Industrial Area Pithampur, Dhar,
    Madhya Pradesh-454775

  • Telephone

  • FAX

  • Chairman

  • Managing Director

  • Company Secretary

  • Auditor

    Mahendra Badjatya & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Ankit Consultancy Pvt Ltd
    Plot No. 60,
    Electronic Complex,Pardeshipura
    Mumbai - Indore - 452010

Silver Oak (India) Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Silver Oak (I) 153.00 0.02 0.00 -34.77 0.00
Radico Khaitan 2,459.35 4,127.39 15,483.88 105.73 13.17
India Glycols 1,427.40 3,316.92 7,918.77 26.34 10.79
G M Breweries 691.85 695.56 2,415.30 12.25 24.14
IFB Agro Inds. 475.80 947.74 1,377.92 20.49 -2.28
Tilaknagar Inds. 253.50 1,407.63 2,958.26 25.68 18.21
Jagatjit Inds. 190.25 583.03 708.16 -60.78 8.20
Shri Gang Indus 123.20 266.29 288.65 6.93 15.21
Khoday India 116.25 72.95 70.96 -31.33 0.00
Piccadily Sugar 56.85 6.22 4.84 -568.50 0.00
BCL Industries 39.56 1,633.94 1,697.26 15.89 12.30