• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Valiant Organics Ltd Chemicals

  • Alchemie Group
  • BSE Code : 68789.0
  • ISIN : INE565V01010
260.65 -4 (-1.34%)
  • As on 31 Mar 2025 (EOD)

  • Today’s Low

    255.00

  • Today’s High

    273.60

  • Open

    264.20

  • Perv Close

    264.20

  • 52W Low

    227.05

  • 52W High

    456.20

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    719.37

  • Div & Yield %

    0.00

  • Book Value(₹)

    236.85

  • Debt-Equity Ratio

    -1.34

  • AGM Date

    28-Mar-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    0.37

  • Mar.Cap (₹Cr.)

    719.37

  • RONW (%)

    -0.91

  • ROCE (%)

    1.10

Score Board

  • Equity (₹ in Cr.)

    27.60

  • BV (₹)

    236.80

  • Sales( ₹ in Cr.)

    677.19

  • NP (in Cr.)

    -7.59

  • NP Var(%)

    -111.0

  • Div%

    0.0

  • CPS (₹)

    9.60

  • EPS (₹)

    -2.70

  • Traded Value (₹ in Lakhs)

    718.27

  • 52 Week High

    456.20

  • 52 Week Low

    227.05

  • Price BSE

    260.0

  • Price NSE

    261.00

  • Market Capital( in Cr.)

    718.27

  • P/C Ratio

    27.20

  • P/E Ratio

    -94.60

  • Price Vs.BV

    -2.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 677.19 911.62 948.45 574.24 583.58 605.98
Excise Duty 623.21 844.11 885.60 517.10 537.53 549.88
Net Sales 677.19 911.62 948.45 574.24 583.58 605.98
Other Income 2.93 2.91 3.31 16.90 5.21 6.43
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 11.97
Total Income 680.12 914.52 951.76 591.14 588.79 612.41
EXPENDITURE :
Raw Materials 623.21 844.11 885.60 517.10 537.53 549.88
Power & Fuel Cost 623.21 844.11 885.60 517.10 537.53 549.88
Employee Cost 47.50 41.81 34.07 26.68 20.49 18.00
Other Manufacturing Expenses 8.04 8.68 6.28 9.22 2.19 3.51
Selling & Administrative Expenses 17.04 21.77 17.88 10.34 14.04 10.35
Miscellaneous Expenses 8.04 8.68 6.28 9.22 2.19 3.51
Less : Pre-operative Expenses Capitalised :
Total Expenditure 691.01 819.78 814.81 439.10 424.26 441.55
Operating Profit 109.14 106.65 97.74 78.94 56.15 72.60
Interest 19.38 10.54 6.35 3.49 1.04 1.49
Gross Profit -5.14 99.64 136.95 152.04 164.53 170.85
Depreciation 33.97 27.63 27.29 18.63 13.04 11.80
Profit Before Tax -5.14 99.64 136.95 152.04 164.53 170.85
Tax 1.21 17.57 28.40 30.80 40.00 48.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -3.30 6.49 6.40 6.65 0.46 1.40
Reported Net Profit -3.04 75.58 102.94 114.59 123.93 121.27
Extraordinary Items -5.14 99.64 136.95 152.04 164.53 170.85
Adjusted Net Profit -3.04 75.58 102.94 114.59 123.93 121.27
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 11.97
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 2.72 9.50 13.58 13.36 7.04
P & L Balance carried down -3.04 75.58 102.94 114.59 123.93 121.27
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 10.00 35.00 50.00 110.00 120.00
Dividend Per Share(Rs) 0.00 1.00 3.50 5.00 11.00 12.00
Earnings Per Share-Unit Curr -1.12 27.83 37.91 44.69 51.00 109.67
Book Value 0.00 2.72 9.50 13.58 13.36 7.04
Book Value(Adj)-Unit Curr 0.00 2.72 9.50 13.58 13.36 7.04

Shareholding Pattern

  • Promoter Group

    37.74%

  • Public Share Holding

    62.26%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 2,173,413 7.88 2,173,413 9
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 8,241,402 29.86 8,241,402 22
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 10,414,815 37.74 10,414,815 31
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 300 0.00 300 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 226,511 0.82 226,511 16
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 100 0.00 100 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 226,911 0.82 226,911 18
2] Non Institution
Bodies Corporate 420,463 1.52 420,463 190
Clearing Members 24 0.00 24 2
Directors of their Relatives 5,425,832 19.66 5,425,832 24
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 286,386 1.04 286,386 649
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 381,084 1.38 381,084 1,019
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 3,942,912 14.29 3,942,912 32
Individuals holding nominal share capital up to Rs. 1 lakh 6,302,890 22.84 6,302,890 47,038
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 186,053 0.67 186,053 1
Sub Total 16,957,323 61.44 16,957,323 48,968
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 27,599,049 100.00 27,599,049 49,017

Company Background

Valiant Organics LtdChemicals

  • Valiant Organics Ltd
  • BSE Code : 68789.0
  • ISIN : INE565V01010

  • Incorporation Year

    2005

  • Registered Office

    109 Udyog Kshetra 1st Floor
    Mulund Goregaon Link Rd Mulund, Mumbai,
    Maharashtra-400080

  • Telephone

    91-22-25913767/3766/67976640/5

  • FAX

    91-22-25913765

  • Chairman

    Chandrakant Vallabhaji Gogri

  • Managing Director

    Sathiababu Krishnan Kallada

  • Company Secretary

  • Auditor

    Gokhale & Sathe

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Valiant Organics Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Valiant Organics 260.25 680.12 677.19 -40.86 0.96
Atul 6,133.55 4,492.31 4,357.70 44.53 10.49
BASF India 4,431.60 13,843.26 13,767.48 31.26 24.35
Deepak Nitrite 1,982.75 2,848.05 2,724.35 79.95 16.14
Deepak Fertiliz. 1,115.15 2,121.81 1,922.52 40.14 11.32
DIC India 651.00 891.11 881.53 30.58 6.57
Heubach Colorant 584.95 799.43 790.70 28.94 12.25
DMCC Speciality 300.15 338.21 327.92 35.90 7.49
Oriental Aromat. 275.75 843.73 836.40 18.99 4.19
Advance Petroch. 198.70 35.25 35.19 68.05 10.34
Citurgia Biochem 31.64 0.00 0.00 -791.00 0.00