• SENSEX 76,755.05
    -715.06 (--0.92%)
  • BANKNIFTY 57,126.80
    -708.55 (--1.23%)
  • Bharti Airtel
    1,956.00 2,174.70(%)
  • Bluestone Jewel
    872.60 872.60(%)
  • Anthem Bioscienc
    735.10 579.45(%)
  • IndusInd Bank
    1,077.80 1,077.80(%)
  • M & M Fin. Serv.
    384.55 412.30(%)
  • Data Pattern
    4,800.00 4,955.00(%)
  • TVS Motor Co.
    3,965.00 3,970.00(%)
  • Cummins India
    5,635.00 6,142.80(%)
  • Bajaj Auto
    11,025.00 11,025.00(%)
  • SBI Funds Mgt.
    582.55 582.55(%)
  • Bandhan Bank
    169.65 134.30(%)
  • HDFC Bank
    750.25 726.75(%)
  • Kalyan Jewellers
    601.25 617.30(%)
  • Eternal
    275.70 212.55(%)
  • Reliance Industries
    1,284.00 1,253.65(%)
  • Bajaj Finance
    1,056.30 788.40(%)
  • Dixon Technolog.
    13,650.00 9,605.05(%)
  • Himadri Special
    760.20 420.00(%)
  • Titan Company
    4,730.10 4,730.10(%)
  • Nestle India
    1,509.75 1,509.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Valiant Organics Ltd Chemicals

  • Alchemie Group
  • BSE Code : 68789.0
  • ISIN : INE565V01010
265.95 -1 (-0.49%)
  • As on 23 Jul 2026 (EOD)

  • Today’s Low

    262.00

  • Today’s High

    272.00

  • Open

    266.00

  • Perv Close

    267.25

  • 52W Low

    195.00

  • 52W High

    401.00

Key Indicators

  • P/E(TTM)

    24.33

  • Mar.Cap (₹Cr.)

    745.58

  • Div & Yield %

    0.00

  • Book Value(₹)

    248.57

  • Debt-Equity Ratio

    -0.49

  • AGM Date

    22-Jul-2026

  • EPS

    10.75

  • P/E Ratio

    24.33

Financials Ratios

  • Debt-Equity Ratio

    0.37

  • Mar.Cap (₹Cr.)

    745.58

  • RONW (%)

    -0.91

  • ROCE (%)

    1.10

Score Board

  • Equity (₹ in Cr.)

    28.03

  • BV (₹)

    248.60

  • Sales( ₹ in Cr.)

    738.38

  • NP (in Cr.)

    30.13

  • NP Var(%)

    1109.0

  • Div%

    0.0

  • CPS (₹)

    24.90

  • EPS (₹)

    10.70

  • Traded Value (₹ in Lakhs)

    733.39

  • 52 Week High

    401.00

  • 52 Week Low

    195.00

  • Price BSE

    262.0

  • Price NSE

    266.00

  • Market Capital( in Cr.)

    733.39

  • P/C Ratio

    10.50

  • P/E Ratio

    24.40

  • Price Vs.BV

    10.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 718.76 677.19 911.62 948.45 574.24 583.58
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 718.76 677.19 911.62 948.45 574.24 583.58
Other Income 8.11 8.68 7.80 3.31 16.90 5.21
Stock Adjustments -4.46 -1.38 4.74 20.42 9.70 -3.25
Total Income 722.41 684.49 924.16 972.18 600.84 585.54
EXPENDITURE :            
Raw Materials 452.64 398.81 607.41 632.88 291.89 314.05
Power and Fuel Cost 70.92 38.15 30.19 25.32 20.69 19.36
Employee Cost 44.99 47.50 41.81 34.07 26.68 20.49
Other Manufacturing Expenses 59.83 126.72 76.49 85.14 67.86 36.78
Selling and Administration Expenses 19.99 18.05 21.77 17.88 10.34 14.04
Miscellaneous Expenses 12.24 7.04 8.68 6.28 9.22 1.95
Employee Benefit Expenses 44.99 47.50 41.81 34.07 26.68 20.49
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 660.61 636.27 786.36 801.58 426.68 406.68
Operating Profit 61.81 48.21 137.81 170.59 174.17 178.87
Interest 23.64 19.38 10.54 6.35 3.49 1.29
Gross Profit 38.17 28.83 127.27 164.24 170.68 177.58
Depreciation 35.76 33.97 27.63 27.29 18.63 13.04
Profit Before Tax 2.41 -5.14 99.64 136.95 152.05 164.54
Current Tax 0.00 1.21 17.57 27.61 30.80 40.15
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 5.41 -3.30 6.49 6.40 6.65 0.46
Reported Net Profit -3.00 -3.04 75.58 102.94 114.59 123.93
Extraordinary Items -0.01 4.54 3.70 1.71 0.00 -0.01
Adjusted Net Profit -2.99 -7.58 71.88 101.23 114.59 123.94
Adjustment below Net Profit -0.12 0.12 -0.19 -2.90 22.58 -4.82
P & L Balance brought forward 514.94 517.87 455.08 355.03 236.11 152.77
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 12.60 0.38 18.25 35.77
P & L Balance carried down 511.82 514.94 517.86 454.69 355.03 236.11
Dividend 0.00 0.00 0.00 0.00 6.79 21.87
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 10.00 35.00 50.00 110.00
Dividend Per Share(Rs) 0.00 0.00 1.00 3.50 5.00 11.00
Earnings Per Share-Unit Curr -1.07 -1.10 27.83 37.91 42.20 102.00
Earnings Per Share(Adj)-Unit Curr -1.07 -1.10 27.83 37.91 42.20 51.00
Book Value 236.25 241.12 245.14 221.97 184.84 317.50
Book Value(Adj)-Unit Curr 236.25 241.12 245.14 221.97 184.84 158.75

Shareholding Pattern

  • Promoter Group

    37.87%

  • Public Share Holding

    62.13%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 1,033,848 3.69 1,033,848 6
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 8,241,402 29.40 8,241,402 22
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 1,341,924 4.79 1,341,924 3
Others 0 0.00 0 0
Sub Total 10,617,174 37.87 10,617,174 31
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 300 0.00 300 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 57,675 0.21 57,675 12
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 57,975 0.21 57,975 13
2] Non Institution
Bodies Corporate 545,326 1.95 545,326 160
Clearing Members 10,138 0.04 10,138 13
Directors of their Relatives 5,578,972 19.90 5,578,972 23
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 224,605 0.80 224,605 596
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 417,841 1.49 417,841 946
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 4,104,006 14.64 4,104,006 34
Individuals holding nominal share capital up to Rs. 1 lakh 6,256,346 22.32 6,256,346 38,688
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 195,882 0.70 195,882 1
Sub Total 17,359,461 61.92 17,359,461 40,482
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 28,034,610 100.00 28,034,610 40,526

Company Background

Valiant Organics LtdChemicals

  • Valiant Organics Ltd
  • BSE Code : 68789.0
  • ISIN : INE565V01010

  • Incorporation Year

    2005

  • Registered Office

    109 Udyog Kshetra 1st Floor
    Mulund Goregaon Link Rd Mulund, Mumbai,
    Maharashtra-400080

  • Telephone

    91-22-25913767/3766/67976640/5

  • FAX

    91-22-25913765

  • Chairman

    Chandrakant V Gogri

  • Managing Director

  • Company Secretary

    Kaustubh B. Kulkarni

  • Auditor

    Gokhale & Sathe

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Valiant Organics Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Valiant Organics 261.60 726.87 718.76 21.36 2.96
Atul 6,139.75 5,762.48 5,563.57 30.38 13.08
Deepak Nitrite 1,693.15 2,760.32 2,639.46 122.25 7.08
Deepak Fertilis. 1,600.90 2,204.45 1,950.68 75.05 14.77
DIC India 511.20 897.86 891.79 24.66 5.83
Sudarshan Colorants 358.70 843.83 825.06 18.60 14.83
Oriental Aromat. 347.75 931.20 927.97 46.30 9.24
DMCC Speciality 265.45 432.58 431.23 24.22 13.83
Diamines & Chem. 248.40 75.15 71.39 -22.48 4.20
Advance Petroch. 181.45 50.35 49.94 549.85 9.64
Citurgia Biochem 114.10 0.00 0.00 -1,901.67 0.00