• SENSEX 79,212.53
    -588.90 (--0.74%)
  • BANKNIFTY 54,664.05
    -537.35 (--0.97%)
  • Apollo Hospitals
    6,900.70 5,690.80(%)
  • Waaree Energies
    2,590.20 1,808.65(%)
  • Reliance Industr
    1,288.00 1,115.55(%)
  • SpiceJet
    55.49 79.90(%)
  • Axis Bank
    1,145.75 934.00(%)
  • Dixon Technolog.
    16,092.55 7,772.55(%)
  • Suzlon Energy
    56.78 37.95(%)
  • Vodafone Idea
    7.44 6.60(%)
  • SBI Life Insuran
    1,763.00 1,935.00(%)
  • Tata Motors
    651.45 542.55(%)
  • Bharat Electron
    293.70 221.00(%)
  • Tata Power Co.
    382.00 326.25(%)
  • Reliance Power
    40.91 23.26(%)
  • Eternal Ltd
    226.95 146.85(%)
  • HDFC Bank
    1,891.90 1,430.15(%)
  • Jio Financial
    249.15 198.60(%)
  • Mazagon Dock
    2,585.00 1,046.00(%)
  • Adani Energy Sol
    907.00 588.25(%)
  • Nip. India Nifty
    266.61 242.12(%)
  • Adani Green
    904.00 758.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Valiant Organics Ltd Chemicals

  • Alchemie Group
  • BSE Code : 68789.0
  • ISIN : INE565V01010
329.65 -22 (-6.35%)
  • As on 25 Apr 2025 (EOD)

  • Today’s Low

    325.00

  • Today’s High

    358.80

  • Open

    358.80

  • Perv Close

    352.00

  • 52W Low

    227.05

  • 52W High

    456.20

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    923.17

  • Div & Yield %

    0.00

  • Book Value(₹)

    233.56

  • Debt-Equity Ratio

    -6.35

  • AGM Date

    25-Apr-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    0.37

  • Mar.Cap (₹Cr.)

    923.17

  • RONW (%)

    -0.91

  • ROCE (%)

    1.10

Score Board

  • Equity (₹ in Cr.)

    28.00

  • BV (₹)

    233.60

  • Sales( ₹ in Cr.)

    677.19

  • NP (in Cr.)

    -7.59

  • NP Var(%)

    -111.0

  • Div%

    0.0

  • CPS (₹)

    9.40

  • EPS (₹)

    -2.70

  • Traded Value (₹ in Lakhs)

    988.84

  • 52 Week High

    456.20

  • 52 Week Low

    227.05

  • Price BSE

    353.0

  • Price NSE

    352.00

  • Market Capital( in Cr.)

    988.84

  • P/C Ratio

    37.50

  • P/E Ratio

    -130.30

  • Price Vs.BV

    -2.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 677.19 911.62 948.45 574.24 583.58 605.98
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 677.19 911.62 948.45 574.24 583.58 605.98
Other Income 8.68 7.80 3.31 16.90 5.21 6.43
Stock Adjustments -1.38 4.74 20.42 9.70 -3.25 3.31
Total Income 684.49 924.16 972.18 600.84 585.54 615.72
EXPENDITURE :            
Raw Materials 454.60 607.41 632.88 291.89 314.05 320.47
Power and Fuel Cost 38.15 30.19 25.32 20.69 19.36 37.74
Employee Cost 47.50 41.81 34.07 26.68 20.49 18.00
Other Manufacturing Expenses 70.94 76.49 85.14 67.86 36.78 41.51
Selling and Administration Expenses 17.04 21.77 17.88 10.34 14.04 10.35
Miscellaneous Expenses 8.04 8.68 6.28 9.22 1.95 3.13
Employee Benefit Expenses 47.50 41.81 34.07 26.68 20.49 18.00
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 636.27 786.36 801.58 426.68 406.68 431.20
Operating Profit 48.21 137.81 170.59 174.17 178.87 184.52
Interest 19.38 10.54 6.35 3.49 1.29 1.87
Gross Profit 28.83 127.27 164.24 170.68 177.58 182.65
Depreciation 33.97 27.63 27.29 18.63 13.04 11.80
Profit Before Tax -5.14 99.64 136.95 152.05 164.54 170.85
Current Tax 1.21 17.57 27.61 30.80 40.15 48.18
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -3.30 6.49 6.40 6.65 0.46 1.40
Reported Net Profit -3.04 75.58 102.94 114.59 123.93 121.27
Extraordinary Items 4.54 3.70 1.71 0.00 -0.01 1.79
Adjusted Net Profit -7.58 71.88 101.23 114.59 123.94 119.48
Adjustment below Net Profit 0.12 -0.19 -2.90 22.58 -4.82 11.97
P & L Balance brought forward 517.87 455.08 355.03 236.11 152.77 38.25
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 12.60 0.38 18.25 35.77 18.70
P & L Balance carried down 514.94 517.86 454.69 355.03 236.11 152.79
Dividend 0.00 0.00 0.00 6.79 21.87 5.04
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 10.00 35.00 50.00 110.00 120.00
Dividend Per Share(Rs) 0.00 1.00 3.50 5.00 11.00 12.00
Earnings Per Share-Unit Curr -1.10 27.83 37.91 42.20 102.00 206.79
Earnings Per Share(Adj)-Unit Curr -1.10 27.83 37.91 42.20 51.00 103.40
Book Value 241.12 245.14 221.97 184.84 317.50 427.78
Book Value(Adj)-Unit Curr 241.12 245.14 221.97 184.84 158.75 213.89

Shareholding Pattern

  • Promoter Group

    37.91%

  • Public Share Holding

    62.09%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 2,370,424 8.46 2,370,424 8
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 8,241,402 29.43 8,241,402 22
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 10,617,174 37.91 10,617,174 31
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 300 0.00 300 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 104,687 0.37 104,687 17
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 100 0.00 100 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 105,087 0.38 105,087 19
2] Non Institution
Bodies Corporate 395,995 1.41 395,995 183
Clearing Members 1,068 0.00 1,068 2
Directors of their Relatives 5,536,002 19.77 5,536,002 23
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 270,835 0.97 270,835 640
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 382,504 1.37 382,504 991
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 4,177,827 14.92 4,177,827 36
Individuals holding nominal share capital up to Rs. 1 lakh 6,297,776 22.49 6,297,776 46,137
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 195,882 0.70 195,882 1
Sub Total 17,282,349 61.71 17,282,349 48,027
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 28,004,610 100.00 28,004,610 48,077

Company Background

Valiant Organics LtdChemicals

  • Valiant Organics Ltd
  • BSE Code : 68789.0
  • ISIN : INE565V01010

  • Incorporation Year

    2005

  • Registered Office

    109 Udyog Kshetra 1st Floor
    Mulund Goregaon Link Rd Mulund, Mumbai,
    Maharashtra-400080

  • Telephone

    91-22-25913767/3766/67976640/5

  • FAX

    91-22-25913765

  • Chairman

    Chandrakant Vallabhaji Gogri

  • Managing Director

    Sathiababu Krishnan Kallada

  • Company Secretary

  • Auditor

    Gokhale & Sathe

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Valiant Organics Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Valiant Organics 329.60 680.12 677.19 -52.48 0.96
Atul 6,411.35 4,492.31 4,357.70 46.55 10.49
BASF India 4,523.15 13,843.26 13,767.48 31.91 24.35
Deepak Nitrite 1,960.85 2,848.05 2,724.35 79.07 16.14
Deepak Fertiliz. 1,308.75 2,121.81 1,922.52 47.11 11.32
DIC India 690.00 891.11 881.53 32.41 6.57
Heubach Colorant 588.35 799.43 790.70 29.11 12.25
Oriental Aromat. 329.65 843.73 836.40 22.70 4.19
DMCC Speciality 314.60 338.21 327.92 37.63 7.49
Advance Petroch. 183.85 35.25 35.19 62.96 10.34
Citurgia Biochem 31.64 0.00 0.00 -791.00 0.00