• SENSEX 76,024.51
    -1,390.41 (--1.80%)
  • BANKNIFTY 50,827.50
    -737.35 (--1.43%)
  • Vodafone Idea
    8.57 19.15(%)
  • Hind.Aeronautics
    4,492.80 5,675.00(%)
  • HBL Engineering
    532.15 738.65(%)
  • Reliance Industr
    1,250.00 1,156.00(%)
  • HDFC Bank
    1,765.00 1,430.15(%)
  • Galaxy Surfact.
    2,096.20 3,366.30(%)
  • Adani Green
    916.95 758.00(%)
  • ICICI Bank
    1,315.00 1,048.35(%)
  • Zomato Ltd
    205.00 304.50(%)
  • Larsen & Toubro
    3,430.60 3,141.30(%)
  • Infosys
    1,518.00 1,359.10(%)
  • Bajaj Finance
    8,672.00 6,376.55(%)
  • Dixon Technolog.
    12,880.05 7,100.05(%)
  • IndusInd Bank
    689.85 1,576.00(%)
  • ITC
    405.50 381.24(%)
  • Nip. India Gold
    77.05 77.05(%)
  • St Bk of India
    763.05 679.65(%)
  • M & M
    2,625.00 1,891.30(%)
  • Trent
    5,619.85 8,345.85(%)
  • PB Fintech.
    1,505.90 1,110.25(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Allied Blenders & Distillers Ltd Breweries & Distilleries

  • Indian Private
  • BSE Code : 68245.0
  • ISIN : INE552Z01027
305.75 0 (-0.15%)
  • As on 02 Apr 2025 (EOD)

  • Today’s Low

    300.40

  • Today’s High

    307.40

  • Open

    300.40

  • Perv Close

    306.20

  • 52W Low

    282.05

  • 52W High

    444.40

Key Indicators

  • P/E(TTM)

    71.65

  • Mar.Cap (₹Cr.)

    8,552.14

  • Div & Yield %

    0.00

  • Book Value(₹)

    51.28

  • Debt-Equity Ratio

    -0.15

  • AGM Date

    01-Apr-2025

  • EPS

    4.27

  • P/E Ratio

    71.65

Financials Ratios

  • Debt-Equity Ratio

    2.00

  • Mar.Cap (₹Cr.)

    8,552.14

  • RONW (%)

    0.59

  • ROCE (%)

    15.35

Score Board

  • Equity (₹ in Cr.)

    55.94

  • BV (₹)

    51.30

  • Sales( ₹ in Cr.)

    3,327.85

  • NP (in Cr.)

    8.22

  • NP Var(%)

    66.0

  • Div%

    0.0

  • CPS (₹)

    2.30

  • EPS (₹)

    0.30

  • Traded Value (₹ in Lakhs)

    8,557.73

  • 52 Week High

    444.40

  • 52 Week Low

    282.05

  • Price BSE

    306.0

  • Price NSE

    306.00

  • Market Capital( in Cr.)

    8,557.73

  • P/C Ratio

    135.40

  • P/E Ratio

    1,040.80

  • Price Vs.BV

    0.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 7,668.57 7,105.68 7,196.92 6,378.78 8,119.06 8,934.67
Excise Duty 7,638.44 7,079.00 7,169.88 6,358.66 8,102.38 8,934.67
Net Sales 7,668.57 7,105.68 7,196.92 6,378.78 8,119.06 8,934.67
Other Income 7.29 12.09 12.23 20.00 17.49 12.80
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 3,335.15 3,158.72 2,697.88 6,398.78 8,136.55 8,947.47
EXPENDITURE :
Raw Materials 7,638.44 7,079.00 7,169.88 6,358.66 8,102.38 8,934.67
Power & Fuel Cost 7,638.44 7,079.00 7,169.88 6,358.66 8,102.38 8,934.67
Employee Cost 175.26 185.55 192.90 171.50 177.66 188.20
Other Manufacturing Expenses 24.76 18.35 27.71 143.18 178.42 28.53
Selling & Administrative Expenses 409.96 400.43 328.53 4,336.03 5,532.25 6,421.69
Miscellaneous Expenses 24.76 18.35 27.71 143.18 178.42 28.53
Less : Pre-operative Expenses Capitalised :
Total Expenditure 3,312.49 3,149.44 2,689.58 6,383.00 8,134.02 8,905.75
Operating Profit 376.93 382.33 310.35 111.50 128.78 184.61
Interest 172.67 134.36 144.20 141.51 180.19 192.32
Gross Profit 17.67 9.27 8.30 15.77 2.54 24.04
Depreciation 55.00 54.39 57.19 58.23 68.86 81.24
Profit Before Tax 17.67 9.27 8.30 15.77 2.54 24.04
Tax 8.34 1.24 1.34 4.55 0.00 8.61
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 2.70 3.16 2.81 6.70 -11.98 7.58
Reported Net Profit 6.72 4.94 5.93 5.71 14.91 7.33
Extraordinary Items 17.67 9.27 8.30 15.77 2.54 24.04
Adjusted Net Profit 6.72 4.94 5.93 5.71 14.91 7.33
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 6.72 4.94 5.93 5.71 14.91 7.33
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 0.28 0.20 0.25 0.24 0.63 0.31
Book Value 0.00 0.00 0.00 0.00 0.00 0.00
Book Value(Adj)-Unit Curr 0.00 0.00 0.00 0.00 0.00 0.00

Shareholding Pattern

  • Promoter Group

    80.91%

  • Public Share Holding

    19.09%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 9,256,375 3.31 9,256,375 4
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 217,063,697 77.60 217,063,697 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 226,320,072 80.91 226,320,072 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 45,000 0.02 45,000 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 7,137,606 2.55 7,137,606 20
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 9,343,477 3.34 9,343,477 5
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 1,808,101 0.65 1,808,101 10
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 18,334,184 6.55 18,334,184 36
2] Non Institution
Bodies Corporate 8,254,743 2.95 8,254,743 431
Clearing Members 144 0.00 144 5
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 868,764 0.31 868,764 738
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,716,042 0.61 1,716,042 2,620
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 4,841,959 1.73 4,841,959 17
Individuals holding nominal share capital up to Rs. 1 lakh 18,895,626 6.76 18,895,626 105,662
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 74,348 0.03 74,348 7
Others 5,618 0.00 5,618 4
Sub Total 35,055,895 12.53 35,055,895 109,531
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 279,710,151 100.00 279,710,151 109,574

Company Background

Allied Blenders & Distillers LtdBreweries & Distilleries

  • Allied Blenders & Distillers Ltd
  • BSE Code : 68245.0
  • ISIN : INE552Z01027

  • Incorporation Year

    2008

  • Registered Office

    394-C Lamington Chambers
    Lamnington Road, Mumbai,
    Maharashtra-400004

  • Telephone

    91-22-6777 9777

  • FAX

  • Chairman

    Kishore Rajaram Chhabria

  • Managing Director

    Alok Gupta

  • Company Secretary

    Ritesh Ramniklal Shah.

  • Auditor

    Walker Chandiok & Co LLP

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Allied Blenders & Distillers Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Allied Blenders 305.95 3,335.15 7,668.57 71.65 15.53
Radico Khaitan 2,324.15 4,127.39 15,483.88 99.92 13.17
India Glycols 1,155.80 3,316.92 7,918.77 21.33 10.79
IFB Agro Inds. 480.05 947.74 1,377.92 20.67 -2.28
Tilaknagar Inds. 242.65 1,407.63 2,958.26 24.58 18.21
Jagatjit Inds. 185.50 583.03 708.16 -59.27 8.20
Som Distilleries 128.60 744.76 884.74 45.28 13.46
Shri Gang Indus 123.55 266.29 288.65 6.95 15.21
Khoday India 116.25 72.95 70.96 -31.33 0.00
Piccadily Sugar 52.34 6.22 4.84 -523.40 0.00
BCL Industries 37.30 1,633.94 1,697.26 14.98 12.30