• SENSEX 79,212.53
    -588.90 (--0.74%)
  • BANKNIFTY 54,664.05
    -537.35 (--0.97%)
  • Apollo Hospitals
    6,900.70 5,690.80(%)
  • Waaree Energies
    2,590.20 1,808.65(%)
  • Reliance Industr
    1,288.00 1,115.55(%)
  • SpiceJet
    55.49 79.90(%)
  • Axis Bank
    1,145.75 934.00(%)
  • Dixon Technolog.
    16,092.55 7,935.00(%)
  • Suzlon Energy
    56.78 37.95(%)
  • Vodafone Idea
    7.44 6.60(%)
  • SBI Life Insuran
    1,763.00 1,935.00(%)
  • Tata Motors
    651.45 542.55(%)
  • Bharat Electron
    293.70 221.00(%)
  • Tata Power Co.
    382.00 326.25(%)
  • Reliance Power
    40.91 23.26(%)
  • Eternal Ltd
    226.95 146.85(%)
  • HDFC Bank
    1,891.90 1,430.15(%)
  • Jio Financial
    249.15 198.60(%)
  • Mazagon Dock
    2,585.00 1,046.00(%)
  • Adani Energy Sol
    907.00 588.25(%)
  • Nip. India Nifty
    266.61 242.12(%)
  • Adani Green
    904.00 758.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Madhav Infra Projects Ltd Construction

  • Indian Private
  • BSE Code : 68224.0
  • ISIN : INE631R01026
11.94 0 (-2.93%)
  • As on 25 Apr 2025 (EOD)

  • Today’s Low

    11.55

  • Today’s High

    12.59

  • Open

    12.59

  • Perv Close

    12.30

  • 52W Low

    9.72

  • 52W High

    23.90

Key Indicators

  • P/E(TTM)

    15.92

  • Mar.Cap (₹Cr.)

    321.88

  • Div & Yield %

    0.00

  • Book Value(₹)

    7.33

  • Debt-Equity Ratio

    -2.93

  • AGM Date

    25-Apr-2025

  • EPS

    0.75

  • P/E Ratio

    15.92

Financials Ratios

  • Debt-Equity Ratio

    0.93

  • Mar.Cap (₹Cr.)

    321.88

  • RONW (%)

    12.50

  • ROCE (%)

    13.03

Score Board

  • Equity (₹ in Cr.)

    26.96

  • BV (₹)

    7.30

  • Sales( ₹ in Cr.)

    358.03

  • NP (in Cr.)

    18.54

  • NP Var(%)

    43.0

  • Div%

    0.0

  • CPS (₹)

    1.10

  • EPS (₹)

    0.70

  • Traded Value (₹ in Lakhs)

    331.59

  • 52 Week High

    23.90

  • 52 Week Low

    9.72

  • Price BSE

    12.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    331.59

  • P/C Ratio

    11.00

  • P/E Ratio

    17.50

  • Price Vs.BV

    0.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 410.96 370.30 433.75 283.56 211.03 321.58
Excise Duty 52.94 48.35 47.06 13.93 10.69 22.41
Net Sales 358.02 321.95 386.69 269.63 200.34 299.17
Other Income 5.07 28.71 2.47 3.33 28.66 3.11
Stock Adjustments -2.68 1.70 15.67 -11.26 -6.23 -0.07
Total Income 360.41 352.36 404.83 261.70 222.77 302.21
EXPENDITURE :            
Raw Materials 198.29 189.64 186.53 77.74 83.73 146.84
Power and Fuel Cost 0.55 0.48 0.00 0.00 0.00 0.00
Employee Cost 8.49 11.49 16.95 16.92 18.15 21.17
Other Manufacturing Expenses 93.83 66.63 141.48 121.64 39.02 56.87
Selling and Administration Expenses 5.57 6.42 5.84 5.82 6.23 9.85
Miscellaneous Expenses 1.87 2.77 1.74 2.60 2.51 2.76
Employee Benefit Expenses 8.49 11.49 16.95 16.92 18.15 21.17
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 308.60 277.44 352.54 224.72 149.64 237.49
Operating Profit 51.82 74.93 52.29 36.99 73.13 64.72
Interest 20.81 22.13 27.00 31.89 33.80 34.91
Gross Profit 31.01 52.80 25.29 5.10 39.33 29.81
Depreciation 10.83 11.11 15.04 20.32 23.17 25.76
Profit Before Tax 20.18 41.69 10.25 -15.22 16.16 4.05
Current Tax 1.92 7.22 2.96 0.54 6.61 0.78
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.44 2.37 -0.12 -3.73 4.96 0.00
Reported Net Profit 18.70 32.09 7.42 -12.04 4.60 3.27
Extraordinary Items 0.16 19.13 0.27 -0.09 0.00 0.30
Adjusted Net Profit 18.54 12.96 7.15 -11.95 4.60 2.97
Adjustment below Net Profit 0.00 -0.55 0.00 0.00 0.00 0.00
P & L Balance brought forward 82.62 51.08 43.66 55.70 51.10 47.83
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations -10.36 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 111.68 82.62 51.08 43.66 55.70 51.10
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 0.69 1.19 0.29 -0.47 7.18 5.10
Earnings Per Share(Adj)-Unit Curr 0.69 1.19 0.29 -0.47 0.18 -
Book Value 6.90 6.13 3.32 3.03 139.95 132.77
Book Value(Adj)-Unit Curr 6.90 6.13 3.32 3.03 3.50 -

Shareholding Pattern

  • Promoter Group

    68.81%

  • Public Share Holding

    31.19%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 104,152,179 38.63 104,152,179 7
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 81,360,000 30.18 81,360,000 1
Sub Total 185,512,179 68.81 185,512,179 8
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 2,603,075 0.97 2,603,075 60
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,791,655 0.66 1,791,655 454
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 2,471,367 0.92 2,471,367 436
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 7,521,066 2.79 7,521,066 20
Individuals holding nominal share capital up to Rs. 1 lakh 69,310,810 25.71 65,338,810 75,846
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 84,069,381 31.19 80,097,381 76,841
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 269,581,560 100.00 265,609,560 76,849

Company Background

Madhav Infra Projects LtdConstruction

  • Madhav Infra Projects Ltd
  • BSE Code : 68224.0
  • ISIN : INE631R01026

  • Incorporation Year

    1992

  • Registered Office

    Madhav House Plot No 04
    Nr Panchratna Bldg Subhanpura, Vadodara,
    Gujarat-380023

  • Telephone

  • FAX

  • Chairman

    ASHOK MADHAVDAS KHURANA

  • Managing Director

    Amit Khurana

  • Company Secretary

    Khushbu Prakash Prajapati

  • Auditor

    Shah & Kadam

  • Face Value

    1

  • Listing

    BSE

  • Registrar

    Satellite Corporate Ser. P Ltd
    Unit-49 Bldg-13 AB ,
    Off Andheri Kurla Rd,MTNL Lane Sakinaka
    Mumbai - Mumbai-400072

Madhav Infra Projects Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Madhav Infra 11.94 363.09 410.96 15.92 11.82
Larsen & Toubro 3,272.15 131,576.45 126,235.85 44.82 15.37
ION Exchange 526.45 2,227.09 2,180.04 34.84 26.59
ITD Cem 518.05 7,588.49 7,542.11 25.52 26.41
Nirlon 507.15 607.36 603.12 21.18 24.42
WPIL 419.80 1,107.30 1,076.93 26.67 26.86
Indian Hume Pipe 398.85 1,397.24 1,388.63 20.51 12.70
Semac Consul 361.00 110.51 105.60 -4.79 -32.62
Reliance Infra. 257.30 748.11 424.68 -4.26 0.00
W S Inds. 64.88 328.70 326.38 3.45 6.63
Hind.Construct. 27.22 5,167.70 5,042.71 -46.93 11.78