• SENSEX 76,755.05
    -715.06 (--0.92%)
  • BANKNIFTY 57,126.80
    -708.55 (--1.23%)
  • Bharti Airtel
    1,956.00 2,174.70(%)
  • Bluestone Jewel
    872.60 872.60(%)
  • Anthem Bioscienc
    735.10 579.45(%)
  • IndusInd Bank
    1,077.80 1,077.80(%)
  • M & M Fin. Serv.
    384.55 412.30(%)
  • Data Pattern
    4,800.00 4,955.00(%)
  • TVS Motor Co.
    3,965.00 3,970.00(%)
  • Cummins India
    5,635.00 6,142.80(%)
  • Bajaj Auto
    11,025.00 11,025.00(%)
  • SBI Funds Mgt.
    582.55 582.55(%)
  • Bandhan Bank
    169.65 134.30(%)
  • HDFC Bank
    750.25 726.75(%)
  • Kalyan Jewellers
    601.25 617.30(%)
  • Eternal
    275.70 212.55(%)
  • Reliance Industries
    1,284.00 1,253.65(%)
  • Bajaj Finance
    1,056.30 788.40(%)
  • Dixon Technolog.
    13,650.00 9,605.05(%)
  • Himadri Special
    760.20 420.00(%)
  • Titan Company
    4,730.10 4,730.10(%)
  • Nestle India
    1,509.75 1,509.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Madhav Infra Projects Ltd Construction

  • Indian Private
  • BSE Code : 68224.0
  • ISIN : INE631R01026
7.89 0 (-2.95%)
  • As on 22 Jul 2026 (EOD)

  • Today’s Low

    7.71

  • Today’s High

    8.19

  • Open

    8.13

  • Perv Close

    8.13

  • 52W Low

    7.68

  • 52W High

    9.90

Key Indicators

  • P/E(TTM)

    8.28

  • Mar.Cap (₹Cr.)

    212.70

  • Div & Yield %

    0.00

  • Book Value(₹)

    8.87

  • Debt-Equity Ratio

    -2.95

  • AGM Date

    22-Jul-2026

  • EPS

    0.97

  • P/E Ratio

    8.28

Financials Ratios

  • Debt-Equity Ratio

    0.93

  • Mar.Cap (₹Cr.)

    212.70

  • RONW (%)

    12.50

  • ROCE (%)

    13.03

Score Board

  • Equity (₹ in Cr.)

    26.96

  • BV (₹)

    8.90

  • Sales( ₹ in Cr.)

    447.57

  • NP (in Cr.)

    26.13

  • NP Var(%)

    -1.0

  • Div%

    0.0

  • CPS (₹)

    1.30

  • EPS (₹)

    1.00

  • Traded Value (₹ in Lakhs)

    216.47

  • 52 Week High

    9.90

  • 52 Week Low

    7.68

  • Price BSE

    8.0

  • Price NSE

    8.00

  • Market Capital( in Cr.)

    216.47

  • P/C Ratio

    6.20

  • P/E Ratio

    8.30

  • Price Vs.BV

    1.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 654.01 410.96 370.30 433.75 283.56 211.03
Excise Duty 81.81 52.94 48.35 47.06 13.93 10.69
Net Sales 572.20 358.02 321.95 386.69 269.63 200.34
Other Income 5.56 5.07 28.71 2.47 3.33 28.66
Stock Adjustments 0.98 -2.68 1.70 15.67 -11.26 -6.23
Total Income 578.74 360.41 352.36 404.83 261.70 222.77
EXPENDITURE :            
Raw Materials 417.59 198.29 189.64 186.53 77.74 83.73
Power and Fuel Cost 0.37 0.55 0.48 0.00 0.00 0.00
Employee Cost 9.38 8.49 11.49 16.95 16.92 18.15
Other Manufacturing Expenses 75.16 93.83 66.63 141.48 121.64 39.02
Selling and Administration Expenses 9.38 5.57 6.42 5.84 5.82 6.23
Miscellaneous Expenses 1.39 1.87 2.77 1.74 2.60 2.51
Employee Benefit Expenses 9.38 8.49 11.49 16.95 16.92 18.15
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 513.27 308.60 277.44 352.54 224.72 149.64
Operating Profit 65.49 51.82 74.93 52.29 36.99 73.13
Interest 24.19 20.81 22.13 27.00 31.89 33.80
Gross Profit 41.30 31.01 52.80 25.29 5.10 39.33
Depreciation 9.08 10.83 11.11 15.04 20.32 23.17
Profit Before Tax 32.22 20.18 41.69 10.25 -15.22 16.16
Current Tax 5.41 1.92 7.22 2.96 0.54 6.61
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.17 -0.44 2.37 -0.12 -3.73 4.96
Reported Net Profit 26.99 18.70 32.09 7.42 -12.04 4.60
Extraordinary Items 0.68 0.16 19.13 0.27 -0.09 0.00
Adjusted Net Profit 26.31 18.54 12.96 7.15 -11.95 4.60
Adjustment below Net Profit 0.00 0.00 -0.55 0.00 0.00 0.00
P & L Balance brought forward 111.68 82.62 51.08 43.66 55.70 51.10
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 -10.36 0.00 0.00 0.00 0.00
P & L Balance carried down 138.67 111.68 82.62 51.08 43.66 55.70
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 1.00 0.69 1.19 0.29 -0.47 7.18
Earnings Per Share(Adj)-Unit Curr 1.00 0.69 1.19 0.29 -0.47 0.18
Book Value 7.90 6.90 6.13 3.32 3.03 139.95
Book Value(Adj)-Unit Curr 7.90 6.90 6.13 3.32 3.03 3.50

Shareholding Pattern

  • Promoter Group

    68.81%

  • Public Share Holding

    31.19%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 104,152,179 38.63 104,152,179 7
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 81,360,000 30.18 81,360,000 1
Others 0 0.00 0 0
Sub Total 185,512,179 68.81 185,512,179 8
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 112,500 0.04 112,500 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 112,500 0.04 112,500 1
2] Non Institution
Bodies Corporate 1,401,378 0.52 1,401,378 48
Clearing Members 213,673 0.08 213,673 8
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 2,253,970 0.84 2,253,970 442
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 3,124,231 1.16 3,124,231 402
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 8,355,600 3.10 8,355,600 22
Individuals holding nominal share capital up to Rs. 1 lakh 68,470,664 25.40 64,498,664 66,121
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 11,000 0.00 11,000 1
Others 0 0.00 0 0
Sub Total 83,956,881 31.14 79,984,881 67,054
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 269,581,560 100.00 265,609,560 67,063

Company Background

Madhav Infra Projects LtdConstruction

  • Madhav Infra Projects Ltd
  • BSE Code : 68224.0
  • ISIN : INE631R01026

  • Incorporation Year

    1992

  • Registered Office

    Madhav House Plot No 04
    Nr Panchratna Bldg Subhanpura, Vadodara,
    Gujarat-380023

  • Telephone

  • FAX

  • Chairman

    ASHOK MADHAVDAS KHURANA

  • Managing Director

  • Company Secretary

    Khushbu Prakash Prajapati

  • Auditor

    Shah & Kadam

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Satellite Corporate Ser. P Ltd
    Unit-49 Bldg-13 AB ,
    Off Andheri Kurla Rd,MTNL Lane Sakinaka
    Mumbai - Mumbai-400072

Madhav Infra Projects Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Madhav Infra 8.03 577.77 654.01 8.28 16.56
Larsen & Toubro 3,816.85 161,038.62 153,680.17 83.52 19.07
Cemindia Project 1,596.80 10,159.17 9,982.72 46.20 32.39
Nirlon 627.10 644.97 636.07 16.33 26.21
ION Exchange 424.95 2,591.21 2,540.06 45.02 22.04
Indian Hume Pipe 382.15 1,350.39 1,305.57 14.26 9.13
Semac Construct 319.90 158.55 155.08 12.38 -2.30
Reliance Infra. 63.61 354.48 211.81 -4.28 0.00
W S Inds. 61.00 240.91 239.04 254.17 0.00
Hind.Construct. 22.07 4,899.08 4,801.05 27.94 14.98
Gammon India 1.45 28.19 21.23 -0.05 0.00