• SENSEX 81,721.08
    769.09 (+0.95%)
  • BANKNIFTY 55,398.25
    456.95 (+0.83%)
  • Max Financial
    1,474.10 1,474.10(%)
  • Garden Reach Sh.
    2,898.40 2,898.40(%)
  • Reliance Power
    53.00 54.25(%)
  • Cochin Shipyard
    1,955.00 2,977.10(%)
  • Waaree Energies
    2,666.00 1,808.65(%)
  • Mazagon Dock
    3,562.00 3,737.05(%)
  • The Ramco Cement
    1,009.50 1,059.80(%)
  • Tata Tele. Mah.
    73.30 50.01(%)
  • IFCI
    56.25 91.39(%)
  • Eternal Ltd
    240.70 304.50(%)
  • Bajaj Finserv
    2,048.45 2,134.45(%)
  • Macrotech Devel.
    1,425.50 1,648.00(%)
  • Bharat Electron
    389.90 389.90(%)
  • Kajaria Ceramics
    980.65 745.00(%)
  • Angel One
    3,100.25 3,502.60(%)
  • Jio Financial
    283.55 376.00(%)
  • HDFC Bank
    1,936.95 1,977.95(%)
  • Reliance Industr
    1,433.70 1,608.95(%)
  • ITC
    439.00 500.01(%)
  • Dixon Technolog.
    14,850.50 8,440.15(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Shiva Mills Ltd Textiles - Spinning - Synthetic / Blended

  • Indian Private
  • BSE Code : 67231.0
  • ISIN : INE644Y01017
76.55 -2 (-2.81%)
  • As on 25 May 2025 (EOD)

  • Today’s Low

    75.97

  • Today’s High

    80.89

  • Open

    79.78

  • Perv Close

    78.76

  • 52W Low

    65.35

  • 52W High

    116.19

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    66.15

  • Div & Yield %

    0.00

  • Book Value(₹)

    109.29

  • Debt-Equity Ratio

    -2.81

  • AGM Date

    23-May-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    66.15

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    8.64

  • BV (₹)

    106.90

  • Sales( ₹ in Cr.)

    169.31

  • NP (in Cr.)

    -3.81

  • NP Var(%)

    -4.0

  • Div%

    0.0

  • CPS (₹)

    3.40

  • EPS (₹)

    -4.40

  • Traded Value (₹ in Lakhs)

    66.57

  • 52 Week High

    116.19

  • 52 Week Low

    65.35

  • Price BSE

    77.0

  • Price NSE

    77.00

  • Market Capital( in Cr.)

    66.57

  • P/C Ratio

    22.60

  • P/E Ratio

    -17.50

  • Price Vs.BV

    -4.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 157.92 159.06 212.94 138.96 164.21 175.34
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 157.92 159.06 212.94 138.96 164.21 175.34
Other Income 0.90 1.32 0.68 0.25 0.39 0.68
Stock Adjustments 7.00 -1.31 1.74 -3.04 -8.86 7.30
Total Income 165.82 159.07 215.36 136.17 155.74 183.32
EXPENDITURE :            
Raw Materials 129.91 129.80 142.35 87.59 108.38 123.24
Power and Fuel Cost 6.72 5.94 8.54 5.70 8.50 10.00
Employee Cost 15.45 13.72 19.61 14.04 16.07 16.69
Other Manufacturing Expenses 6.28 6.09 9.43 4.96 5.55 7.63
Selling and Administration Expenses 3.46 2.98 3.46 3.14 4.22 4.92
Miscellaneous Expenses 0.45 1.02 0.96 0.31 0.42 0.52
Employee Benefit Expenses 15.45 13.72 19.61 14.04 16.07 16.69
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 162.27 159.54 184.36 115.74 143.15 163.01
Operating Profit 3.55 -0.47 31.00 20.44 12.60 20.32
Interest 0.76 0.95 0.79 2.54 5.68 7.52
Gross Profit 2.79 -1.42 30.21 17.90 6.92 12.80
Depreciation 6.72 6.05 5.71 5.68 5.41 5.20
Profit Before Tax -3.93 -7.47 24.50 12.22 1.51 7.60
Current Tax 0.00 0.00 7.37 3.73 0.91 2.67
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.68 -0.31 -0.52 -0.07 -0.54 -1.68
Reported Net Profit -3.25 -7.16 17.66 8.55 1.14 6.60
Extraordinary Items 0.42 0.55 0.00 0.00 0.00 0.00
Adjusted Net Profit -3.67 -7.71 17.66 8.55 1.14 6.60
Adjustment below Net Profit 0.00 0.00 0.00 0.00 -0.25 -0.28
P & L Balance brought forward 36.94 45.13 28.34 19.78 20.10 15.02
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 1.04 0.86 0.00 1.21 1.24
P & L Balance carried down 33.69 36.94 45.13 28.34 19.78 20.10
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 12.00 10.00 0.00 14.00
Dividend Per Share(Rs) 0.00 0.00 1.20 1.00 0.00 1.40
Earnings Per Share-Unit Curr -3.76 -8.28 20.43 9.90 1.32 7.64
Earnings Per Share(Adj)-Unit Curr -3.76 -8.28 20.43 9.90 1.32 7.64
Book Value 111.30 115.55 124.65 104.99 95.27 95.57
Book Value(Adj)-Unit Curr 111.30 115.55 124.65 104.99 95.27 95.57

Shareholding Pattern

  • Promoter Group

    74.94%

  • Public Share Holding

    25.06%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 6,236,976 72.17 6,236,976 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 238,940 2.76 238,940 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 6,475,916 74.94 6,475,916 4
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 480 0.01 40 3
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 27,686 0.32 27,686 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 28,166 0.33 27,726 4
2] Non Institution
Bodies Corporate 27,275 0.32 24,715 50
Clearing Members 455 0.01 455 2
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 25,645 0.30 25,525 72
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 67,975 0.79 67,975 122
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 198,996 2.30 198,996 3
Individuals holding nominal share capital up to Rs. 1 lakh 1,816,095 21.02 1,569,933 9,435
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,137,726 24.74 1,888,884 9,687
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 8,641,808 100.00 8,392,526 9,695

Company Background

Shiva Mills LtdTextiles - Spinning - Synthetic / Blended

  • Shiva Mills Ltd
  • BSE Code : 67231.0
  • ISIN : INE644Y01017

  • Incorporation Year

    2015

  • Registered Office

    252 Mettupalayam Road
    , Coimbatore,
    Tamil Nadu-641043

  • Telephone

    91-0422-2435555

  • FAX

    91-0422-2434446

  • Chairman

    S V Alagappan

  • Managing Director

    S V Alagappan

  • Company Secretary

  • Auditor

    V K S Aiyer & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    SKDC Consultants Ltd
    Surya 35 Mayflower ,
    Avenue Sowripalayam ,Road
    Mumbai - Coimbatore - 641 028

Shiva Mills Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Shiva Mills 77.03 158.82 157.92 -25.68 -3.48
Grasim Inds 2,658.05 27,103.93 25,847.33 3,055.23 3.75
Garware Tech. 882.40 1,322.62 1,279.92 40.91 21.57
Century Enka 467.40 1,777.64 1,744.15 15.22 3.55
Arvind Ltd 366.40 7,153.84 7,100.46 39.91 12.03
Indian CardCloth 353.50 68.99 49.09 2.78 3.26
Sh. Dinesh Mills 329.45 79.08 66.88 55.74 9.79
Bombay Dyeing 150.90 1,799.42 1,688.48 6.36 0.93
Futura Polyester 3.85 0.00 0.00 0.00 0.00
JCT 1.21 653.08 638.88 -0.86 0.00
Blue Blends (I) 0.97 9.60 9.53 0.00 0.00