• SENSEX 82,184.17
    -542.47 (--0.66%)
  • BANKNIFTY 57,066.05
    -144.40 (--0.25%)
  • Olectra Greentec
    1,590.00 1,786.65(%)
  • Kajaria Ceramics
    1,171.20 745.00(%)
  • Jayaswal Neco
    49.11 55.34(%)
  • Eternal Ltd
    314.40 314.40(%)
  • Force Motors
    20,563.00 20,563.00(%)
  • Kilburn Engg.
    546.50 546.50(%)
  • One 97
    1,128.00 1,128.00(%)
  • Tata Motors
    706.50 1,179.05(%)
  • Datamatics Glob.
    945.70 945.70(%)
  • Bombay Dyeing
    196.50 256.25(%)
  • Indian Energy Ex
    131.50 131.50(%)
  • Kotak Mah. Bank
    2,140.00 1,679.10(%)
  • Swiggy
    429.90 617.00(%)
  • Coforge
    1,670.70 1,120.01(%)
  • Canara Bank
    114.00 119.30(%)
  • Waaree Energies
    3,266.00 3,740.75(%)
  • Tilaknagar Inds.
    505.00 505.00(%)
  • Persistent Sys
    5,084.15 4,163.80(%)
  • Infosys
    1,548.20 1,307.10(%)
  • Ola Electric
    42.36 39.58(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Shiva Mills Ltd Textiles - Spinning - Synthetic / Blended

  • Indian Private
  • BSE Code : 67231.0
  • ISIN : INE644Y01017
76.62 -1 (-1.54%)
  • As on 25 Jul 2025 (EOD)

  • Today’s Low

    76.00

  • Today’s High

    78.72

  • Open

    78.16

  • Perv Close

    77.82

  • 52W Low

    65.35

  • 52W High

    116.19

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    66.21

  • Div & Yield %

    0.00

  • Book Value(₹)

    106.93

  • Debt-Equity Ratio

    -1.54

  • AGM Date

    24-Jul-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    66.21

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    8.64

  • BV (₹)

    106.90

  • Sales( ₹ in Cr.)

    169.31

  • NP (in Cr.)

    -4.00

  • NP Var(%)

    -9.0

  • Div%

    0.0

  • CPS (₹)

    3.20

  • EPS (₹)

    -4.60

  • Traded Value (₹ in Lakhs)

    66.24

  • 52 Week High

    116.19

  • 52 Week Low

    65.35

  • Price BSE

    77.0

  • Price NSE

    77.00

  • Market Capital( in Cr.)

    66.24

  • P/C Ratio

    24.20

  • P/E Ratio

    -16.60

  • Price Vs.BV

    -4.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 169.31 157.92 159.06 212.94 138.96 164.21
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 169.31 157.92 159.06 212.94 138.96 164.21
Other Income 1.61 0.90 1.32 0.68 0.25 0.39
Stock Adjustments 0.47 7.00 -1.31 1.74 -3.04 -8.86
Total Income 171.39 165.82 159.07 215.36 136.17 155.74
EXPENDITURE :            
Raw Materials 131.25 129.91 129.80 142.35 87.59 108.38
Power and Fuel Cost 8.31 6.72 5.94 8.54 5.70 8.50
Employee Cost 16.63 15.45 13.72 19.61 14.04 16.07
Other Manufacturing Expenses 7.58 6.28 6.09 9.43 4.96 5.55
Selling and Administration Expenses 3.57 3.62 2.98 3.46 3.14 4.22
Miscellaneous Expenses 0.31 0.29 1.02 0.96 0.31 0.42
Employee Benefit Expenses 16.63 15.45 13.72 19.61 14.04 16.07
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 167.65 162.27 159.54 184.36 115.74 143.15
Operating Profit 3.74 3.55 -0.47 31.00 20.44 12.60
Interest 1.23 0.76 0.95 0.79 2.54 5.68
Gross Profit 2.51 2.79 -1.42 30.21 17.90 6.92
Depreciation 6.76 6.72 6.05 5.71 5.68 5.41
Profit Before Tax -4.25 -3.93 -7.47 24.50 12.22 1.51
Current Tax 0.00 0.03 0.00 7.37 3.73 0.91
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.44 -0.71 -0.31 -0.52 -0.07 -0.54
Reported Net Profit -3.81 -3.25 -7.16 17.66 8.55 1.14
Extraordinary Items 0.19 0.42 0.55 0.00 0.00 0.00
Adjusted Net Profit -4.00 -3.67 -7.71 17.66 8.55 1.14
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 -0.25
P & L Balance brought forward 33.69 36.94 45.13 28.34 19.78 20.10
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 1.04 0.86 0.00 1.21
P & L Balance carried down 29.88 33.69 36.94 45.13 28.34 19.78
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 12.00 10.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 1.20 1.00 0.00
Earnings Per Share-Unit Curr -4.41 -3.76 -8.28 20.43 9.90 1.32
Earnings Per Share(Adj)-Unit Curr -4.41 -3.76 -8.28 20.43 9.90 1.32
Book Value 106.93 111.30 115.55 124.65 104.99 95.27
Book Value(Adj)-Unit Curr 106.93 111.30 115.55 124.65 104.99 95.27

Shareholding Pattern

  • Promoter Group

    74.94%

  • Public Share Holding

    25.06%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 6,236,976 72.17 6,236,976 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 238,940 2.76 238,940 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 6,475,916 74.94 6,475,916 4
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 440 0.01 40 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 27,686 0.32 27,686 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 28,126 0.33 27,726 3
2] Non Institution
Bodies Corporate 32,762 0.38 32,002 41
Clearing Members 455 0.01 455 2
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 25,248 0.29 25,248 70
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 74,151 0.86 74,151 122
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 143,951 1.67 143,951 3
Individuals holding nominal share capital up to Rs. 1 lakh 1,741,648 20.15 1,605,340 8,211
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 117,766 1.36 117,766 1
Sub Total 2,137,766 24.74 2,000,698 8,454
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 8,641,808 100.00 8,504,340 8,461

Company Background

Shiva Mills LtdTextiles - Spinning - Synthetic / Blended

  • Shiva Mills Ltd
  • BSE Code : 67231.0
  • ISIN : INE644Y01017

  • Incorporation Year

    2015

  • Registered Office

    252 Mettupalayam Road
    , Coimbatore,
    Tamil Nadu-641043

  • Telephone

    91-0422-2435555

  • FAX

    91-0422-2434446

  • Chairman

    S V Alagappan

  • Managing Director

    S V Alagappan

  • Company Secretary

  • Auditor

    V K S Aiyer & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    SKDC Consultants Ltd
    Surya 35 Mayflower ,
    Avenue Sowripalayam ,Road
    Mumbai - Coimbatore - 641 028

Shiva Mills Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Shiva Mills 76.65 170.92 169.31 -17.38 -2.88
Garware Tech. 932.35 1,322.62 1,279.92 43.22 21.57
Century Enka 527.65 2,039.01 2,001.69 17.18 5.86
Arvind Ltd 340.30 7,711.25 7,632.32 37.11 12.38
Indian CardCloth 313.80 68.99 49.09 2.03 3.26
Sh. Dinesh Mills 297.95 79.08 66.88 15.88 9.79
Bombay Dyeing 188.45 1,732.34 1,605.43 7.94 2.44
Delta Manufact. 94.88 87.72 83.57 -8.92 0.00
Futura Polyester 3.85 0.00 0.00 -0.87 0.00
JCT 1.21 653.08 638.88 -0.86 0.00
Blue Blends (I) 0.97 9.60 9.53 0.00 0.00