• SENSEX 81,911.01
    31.61 (+0.04%)
  • BANKNIFTY 61,518.50
    726.10 (+1.19%)
  • NSE
    1,994.50 1,994.50(%)
  • Reliance Industries
    1,342.10 1,611.20(%)
  • ICICI Bank
    1,592.20 1,616.70(%)
  • Kalyan Jewellers
    716.00 716.00(%)
  • Cupid
    389.00 389.00(%)
  • HDFC Bank
    813.90 1,017.90(%)
  • Sai Life
    1,881.05 786.15(%)
  • SBI
    1,089.00 1,234.80(%)
  • Kotak Mah. Bank
    494.00 494.00(%)
  • Page Industries
    31,752.10 29,800.00(%)
  • M & M
    3,369.00 2,743.15(%)
  • Gabriel India
    1,690.25 1,690.25(%)
  • Bharti Airtel
    2,071.35 1,726.05(%)
  • Cummins India
    4,311.70 6,142.80(%)
  • N S D L
    815.00 1,180.00(%)
  • Hind.Aeronautics
    4,738.80 3,479.20(%)
  • Avanti Feeds
    798.20 1,592.30(%)
  • Indegene
    672.00 672.00(%)
  • Lenskart Solut.
    738.30 767.40(%)
  • Hindustan Copper
    467.35 759.20(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Vintage Coffee & Beverages Ltd Tea

  • Indian Private
  • BSE Code : 65456.0
  • ISIN : INE498Q01014
163.95 4 (2.49%)
  • As on 12 Nov 2026 (EOD)

  • Today’s Low

    160.90

  • Today’s High

    164.91

  • Open

    160.90

  • Perv Close

    159.96

  • 52W Low

    120.24

  • 52W High

    191.35

Key Indicators

  • P/E(TTM)

    43.16

  • Mar.Cap (₹Cr.)

    2,401.68

  • Div & Yield %

    0.09

  • Book Value(₹)

    37.59

  • Debt-Equity Ratio

    2.49

  • AGM Date

    12-Nov-2026

  • EPS

    3.80

  • P/E Ratio

    43.16

Financials Ratios

  • Debt-Equity Ratio

    0.83

  • Mar.Cap (₹Cr.)

    2,401.68

  • RONW (%)

    7.38

  • ROCE (%)

    7.71

Score Board

  • Equity (₹ in Cr.)

    146.49

  • BV (₹)

    37.60

  • Sales( ₹ in Cr.)

    316.59

  • NP (in Cr.)

    13.75

  • NP Var(%)

    132.0

  • Div%

    2.0

  • CPS (₹)

    1.10

  • EPS (₹)

    0.90

  • Traded Value (₹ in Lakhs)

    2,402.41

  • 52 Week High

    191.35

  • 52 Week Low

    120.24

  • Price BSE

    164.0

  • Price NSE

    164.00

  • Market Capital( in Cr.)

    2,402.41

  • P/C Ratio

    144.40

  • P/E Ratio

    174.70

  • Price Vs.BV

    0.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 316.59 113.49 73.89 35.75 4.49 0.21
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 316.59 113.49 73.89 35.75 4.49 0.21
Other Income 17.27 8.80 3.50 1.37 0.83 0.00
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 333.86 122.29 77.39 37.12 5.32 0.21
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00
Employee Cost 1.55 0.68 0.51 0.47 0.26 0.02
Other Manufacturing Expenses 298.42 107.62 69.47 33.39 3.99 0.00
Selling and Administration Expenses 9.39 3.77 2.49 1.62 0.81 0.02
Miscellaneous Expenses 0.98 0.40 0.11 0.05 0.02 0.02
Employee Benefit Expenses 1.55 0.68 0.51 0.47 0.26 0.02
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 310.35 112.46 72.57 35.53 5.08 0.07
Operating Profit 23.51 9.82 4.83 1.59 0.24 0.15
Interest 2.18 0.12 0.32 0.03 0.00 0.00
Gross Profit 21.33 9.70 4.51 1.56 0.24 0.15
Depreciation 2.88 1.74 0.12 0.00 0.00 0.00
Profit Before Tax 18.45 7.96 4.39 1.56 0.24 0.15
Current Tax 4.64 2.00 1.09 0.41 0.06 0.05
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.05 0.02 0.02 0.00 0.00 0.00
Reported Net Profit 13.75 5.93 3.28 1.15 0.18 0.10
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00
Adjusted Net Profit 13.75 5.93 3.28 1.15 0.18 0.10
Adjustment below Net Profit -0.59 -0.12 -0.55 0.00 0.01 0.00
P & L Balance brought forward 9.40 4.20 1.47 0.31 0.13 0.03
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 1.44 0.61 0.00 0.00 0.00 0.00
P & L Balance carried down 21.12 9.40 4.20 1.47 0.31 0.13
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 1.50 1.00 0.50 0.50 0.00 0.00
Dividend Per Share(Rs) 0.15 0.10 0.05 0.05 0.00 0.00
Earnings Per Share-Unit Curr 0.94 0.47 0.31 0.17 0.03 0.31
Earnings Per Share(Adj)-Unit Curr 0.94 0.47 0.31 0.14 0.02 0.26
Book Value 33.76 22.71 17.44 19.76 19.60 10.42
Book Value(Adj)-Unit Curr 33.76 22.71 17.44 16.35 16.23 8.62

Shareholding Pattern

  • Promoter Group

    35.01%

  • Public Share Holding

    64.99%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 19,347,055 13.21 19,347,055 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 611,711 0.42 611,711 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 31,320,762 21.38 31,320,762 8
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 31,932,473 21.80 31,932,473 9
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 6,734,384 4.60 6,734,384 29
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 1,000,000 0.68 1,000,000 1
Mutual Funds / UTI 14,065,738 9.60 14,065,738 6
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 574,515 0.39 574,515 6
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 22,374,637 15.27 22,374,637 42
2] Non Institution
Bodies Corporate 9,551,068 6.52 9,551,068 302
Clearing Members 1,677,391 1.15 1,677,391 42
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 4,103,504 2.80 4,103,504 888
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 2,755,065 1.88 2,754,825 1,050
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 21,722,988 14.83 21,722,988 302
Individuals holding nominal share capital up to Rs. 1 lakh 31,553,561 21.54 31,539,101 46,011
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 2,591 0.00 2,591 2
Others 0 0.00 0 0
Sub Total 72,834,244 49.72 72,819,544 48,677
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 146,488,409 100.00 146,473,709 48,729

Company Background

Vintage Coffee & Beverages LtdTea

  • Vintage Coffee & Beverages Ltd
  • BSE Code : 65456.0
  • ISIN : INE498Q01014

  • Incorporation Year

    1980

  • Registered Office

    Vintage Coffee House
    #124 No 1-80/1/L/124/401, Hyderabad,
    Telangana-500032

  • Telephone

  • FAX

  • Chairman

    Balakrishna Tati

  • Managing Director

    Balakrishna Tati

  • Company Secretary

    Akash Jain

  • Auditor

    S Bhalotia & Associates

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Purva Sharegistry (I) Pvt Ltd
    9 ShivShakti Indl Es,
    J R Boricha Marg,Lower Parel
    Mumbai - Mumbai - 400 011

Vintage Coffee & Beverages Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Vintage Coffee 164.00 333.86 316.59 43.16 5.04
Gillette India 7,469.25 3,127.42 3,099.53 36.44 81.46
P & G Hygiene 7,187.55 4,332.89 4,290.42 29.51 136.35
Britannia Inds. 4,809.00 18,764.26 18,445.82 43.62 60.58
Hind. Unilever 1,961.10 62,934.00 61,975.00 29.77 25.16
Colgate-Palmoliv 1,734.00 6,124.16 6,035.04 34.63 104.06
Nestle India 1,263.00 23,194.95 23,154.60 58.91 56.15
ITC 283.95 75,270.96 81,640.11 19.86 38.04
Milkfood 98.08 484.59 412.93 5.01 21.66
Foods & Inns 46.55 863.34 850.01 15.67 9.54
Team24 Consumer 29.74 2.01 1.54 -991.33 0.80