• SENSEX 76,295.36
    -322.08 (--0.42%)
  • BANKNIFTY 51,348.05
    520.55 (+1.02%)
  • Mazagon Dock
    2,750.00 2,929.98(%)
  • Tejas Networks
    902.70 1,495.10(%)
  • Hind.Aeronautics
    4,328.95 5,675.00(%)
  • Kalyan Jewellers
    497.15 337.00(%)
  • Adani Power
    538.00 896.75(%)
  • TCS
    3,396.10 3,457.35(%)
  • Reliance Industr
    1,234.55 1,156.00(%)
  • Bharat Electron
    288.30 340.35(%)
  • Persistent Sys
    4,764.75 3,232.60(%)
  • Vodafone Idea
    8.06 6.60(%)
  • Tata Motors
    652.80 606.20(%)
  • Infosys
    1,485.10 1,359.10(%)
  • Angel One
    2,475.00 3,502.60(%)
  • Jio Financial
    231.75 394.70(%)
  • HDFC Bank
    1,776.70 1,430.15(%)
  • Nippon ETF Liq.
    1,000.01 1,005.00(%)
  • Reliance Power
    44.44 54.25(%)
  • Zomato Ltd
    208.35 146.85(%)
  • ICICI Pru. BSE
    999.99 998.75(%)
  • Emcure Pharma
    1,025.75 911.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Tirupati Forge Ltd Castings & Forgings

  • Indian Private
  • BSE Code : 65411.0
  • ISIN : INE319Y01024
30.80 -1 (-2.00%)
  • As on 03 Apr 2025 (EOD)

  • Today’s Low

    30.80

  • Today’s High

    30.80

  • Open

    30.80

  • Perv Close

    31.43

  • 52W Low

    14.00

  • 52W High

    72.88

Key Indicators

  • P/E(TTM)

    37.56

  • Mar.Cap (₹Cr.)

    319.33

  • Div & Yield %

    0.00

  • Book Value(₹)

    5.32

  • Debt-Equity Ratio

    -2.00

  • AGM Date

    02-Apr-2025

  • EPS

    0.82

  • P/E Ratio

    37.56

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    319.33

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    20.74

  • BV (₹)

    5.30

  • Sales( ₹ in Cr.)

    110.00

  • NP (in Cr.)

    6.47

  • NP Var(%)

    -30.0

  • Div%

    0.0

  • CPS (₹)

    1.00

  • EPS (₹)

    0.60

  • Traded Value (₹ in Lakhs)

    319.33

  • 52 Week High

    72.88

  • 52 Week Low

    14.00

  • Price BSE

    0.0

  • Price NSE

    31.00

  • Market Capital( in Cr.)

    319.33

  • P/C Ratio

    32.40

  • P/E Ratio

    49.70

  • Price Vs.BV

    0.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 110.00 92.03 88.24 30.77 27.61 41.84
Excise Duty 97.89 82.03 77.75 26.34 24.16 39.41
Net Sales 110.00 92.03 88.24 30.77 27.61 41.84
Other Income 0.92 1.81 1.07 0.20 0.36 0.25
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 110.93 93.84 89.30 30.97 27.97 42.09
EXPENDITURE :
Raw Materials 97.89 82.03 77.75 26.34 24.16 39.41
Power & Fuel Cost 97.89 82.03 77.75 26.34 24.16 39.41
Employee Cost 4.84 4.32 3.77 2.15 2.08 1.71
Other Manufacturing Expenses 0.60 0.92 1.10 0.37 0.46 0.30
Selling & Administrative Expenses 6.90 6.20 8.57 2.08 2.77 1.22
Miscellaneous Expenses 0.60 0.92 1.10 0.37 0.46 0.30
Less : Pre-operative Expenses Capitalised :
Total Expenditure 101.99 81.21 80.95 30.43 27.60 36.24
Operating Profit 16.71 14.40 13.80 6.64 4.44 6.50
Interest 1.31 1.07 0.88 0.37 0.52 0.43
Gross Profit 8.93 12.63 8.35 0.54 0.37 5.85
Depreciation 3.45 2.71 2.43 1.96 1.82 1.02
Profit Before Tax 8.93 12.63 8.35 0.54 0.37 5.85
Tax 2.23 3.34 2.29 0.14 0.09 1.49
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.06 -0.14 -0.16 0.01 0.01 0.18
Reported Net Profit 6.64 9.43 6.22 0.39 0.28 4.19
Extraordinary Items 8.93 12.63 8.35 0.54 0.37 5.85
Adjusted Net Profit 6.64 9.43 6.22 0.39 0.28 4.19
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 0.00 0.11 0.00 0.00 0.00
P & L Balance carried down 6.64 9.43 6.22 0.39 0.28 4.19
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 0.00 1.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.02 0.00 0.00 0.00
Earnings Per Share-Unit Curr 0.67 0.96 0.64 0.04 0.27 7.21
Book Value 0.00 0.00 0.11 0.00 0.00 0.00
Book Value(Adj)-Unit Curr 0.00 0.00 0.11 0.00 0.00 0.00

Shareholding Pattern

  • Promoter Group

    48.88%

  • Public Share Holding

    51.12%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 57,815,757 48.88 57,815,757 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 57,815,757 48.88 57,815,757 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 1,000 0.00 1,000 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 32,520 0.03 32,520 2
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 33,520 0.03 33,520 3
2] Non Institution
Bodies Corporate 3,902,653 3.30 3,902,653 87
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 840,643 0.71 840,643 447
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 17,510,573 14.80 17,510,573 43
Individuals holding nominal share capital up to Rs. 1 lakh 31,987,966 27.04 31,987,966 68,751
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 788,888 0.67 788,888 397
Sub Total 60,430,723 51.09 60,430,723 69,728
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 118,280,000 100.00 118,280,000 69,737

Company Background

Tirupati Forge LtdCastings & Forgings

  • Tirupati Forge Ltd
  • BSE Code : 65411.0
  • ISIN : INE319Y01024

  • Incorporation Year

    2012

  • Registered Office

    Plot No 1-5 Survey No 92/1
    Near Shan Cement NH 27, Rajkot,
    Gujarat-360311

  • Telephone

    91-2827-27051213

  • FAX

  • Chairman

    Hiteshkumar Gordhanbhai Thummar

  • Managing Director

    Hiteshkumar Gordhanbhai Thummar

  • Company Secretary

  • Auditor

    Kamlesh Rathod & Associates

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Tirupati Forge Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Tirupati Forge 30.80 110.93 110.00 37.56 18.72
Kennametal India 2,291.55 1,111.40 1,099.90 43.49 18.69
Uni Abex Alloy 2,133.80 184.14 179.99 17.30 42.40
Bharat Forge 1,152.35 9,130.98 8,968.63 40.32 16.82
Bhagwati Auto 344.90 134.49 134.21 13.25 22.44
Electrost.Cast. 99.69 7,043.69 6,938.01 8.33 15.97
DCM 98.51 13.70 3.58 60.81 0.00
Tayo Rolls 89.40 0.00 0.00 -29.31 0.00
Lak. Prec. Screw 4.33 274.13 286.81 -0.14 0.00
Gontermann Peip 2.94 64.20 67.82 0.00 0.00
Harig Crankshaft 0.80 0.71 0.00 80.00 0.83