• SENSEX 82,530.74
    1,200.18 (+1.48%)
  • BANKNIFTY 54,801.30
    -139.55 (--0.25%)
  • Cochin Shipyard
    1,831.00 2,977.10(%)
  • One 97
    863.90 1,063.00(%)
  • Mazagon Dock
    3,217.65 3,229.00(%)
  • Garden Reach Sh.
    2,340.00 2,834.60(%)
  • Tata Motors
    729.95 1,179.05(%)
  • Hind.Aeronautics
    4,883.00 5,675.00(%)
  • OneSource Speci.
    1,567.95 1,163.05(%)
  • Bharat Electron
    351.00 345.90(%)
  • Suzlon Energy
    61.77 86.04(%)
  • St Bk of India
    809.50 912.10(%)
  • Yes Bank
    21.70 27.41(%)
  • Reliance Industr
    1,461.00 1,608.95(%)
  • Vodafone Idea
    7.27 19.15(%)
  • Bharti Airtel
    1,869.65 1,916.90(%)
  • Tata Power Co.
    404.55 494.85(%)
  • Swiggy
    318.00 617.00(%)
  • Infosys
    1,618.85 2,006.80(%)
  • Dixon Technolog.
    16,520.00 19,149.80(%)
  • Jio Financial
    274.40 376.00(%)
  • ITC
    435.40 500.01(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Tirupati Forge Ltd Castings & Forgings

  • Indian Private
  • BSE Code : 65411.0
  • ISIN : INE319Y01024
34.31 2 (4.99%)
  • As on 15 May 2025 (EOD)

  • Today’s Low

    34.31

  • Today’s High

    34.31

  • Open

    34.31

  • Perv Close

    32.68

  • 52W Low

    14.00

  • 52W High

    72.88

Key Indicators

  • P/E(TTM)

    47.65

  • Mar.Cap (₹Cr.)

    405.82

  • Div & Yield %

    0.00

  • Book Value(₹)

    8.61

  • Debt-Equity Ratio

    4.99

  • AGM Date

    14-May-2025

  • EPS

    0.72

  • P/E Ratio

    47.65

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    405.82

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    23.66

  • BV (₹)

    8.30

  • Sales( ₹ in Cr.)

    114.98

  • NP (in Cr.)

    7.86

  • NP Var(%)

    21.0

  • Div%

    0.0

  • CPS (₹)

    1.00

  • EPS (₹)

    0.70

  • Traded Value (₹ in Lakhs)

    405.82

  • 52 Week High

    72.88

  • 52 Week Low

    14.00

  • Price BSE

    0.0

  • Price NSE

    34.00

  • Market Capital( in Cr.)

    405.82

  • P/C Ratio

    32.90

  • P/E Ratio

    51.20

  • Price Vs.BV

    0.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 110.00 92.03 88.24 30.77 27.61 41.84
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 110.00 92.03 88.24 30.77 27.61 41.84
Other Income 0.92 1.81 1.07 0.20 0.36 0.25
Stock Adjustments 4.63 -2.48 5.06 3.25 0.46 0.55
Total Income 115.55 91.36 94.37 34.22 28.43 42.64
EXPENDITURE :            
Raw Materials 54.89 38.15 42.94 20.10 15.96 25.60
Power and Fuel Cost 6.09 4.57 4.90 3.15 2.92 2.99
Employee Cost 4.84 4.32 3.77 2.15 2.08 1.47
Other Manufacturing Expenses 28.54 20.79 21.44 3.49 1.53 3.51
Selling and Administration Expenses 6.90 6.20 8.57 2.08 2.77 1.46
Miscellaneous Expenses 0.60 0.92 1.10 0.37 0.46 0.30
Employee Benefit Expenses 4.84 4.32 3.77 2.15 2.08 1.47
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 101.86 74.95 82.71 31.34 25.72 35.34
Operating Profit 13.70 16.40 11.66 2.88 2.71 7.31
Interest 1.31 1.07 0.88 0.37 0.52 0.43
Gross Profit 12.39 15.33 10.78 2.51 2.19 6.88
Depreciation 3.45 2.71 2.43 1.96 1.82 1.02
Profit Before Tax 8.94 12.62 8.35 0.55 0.37 5.86
Current Tax 2.23 3.34 2.29 0.14 0.09 1.49
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.06 -0.14 -0.16 0.01 0.01 0.18
Reported Net Profit 6.64 9.43 6.22 0.39 0.28 4.19
Extraordinary Items 0.17 0.23 0.04 0.02 0.00 0.00
Adjusted Net Profit 6.47 9.20 6.18 0.37 0.28 4.19
Adjustment below Net Profit 0.00 0.00 -5.45 0.00 0.00 0.00
P & L Balance brought forward 16.64 7.21 6.54 6.15 5.87 1.65
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.11 0.00 0.00 0.00
P & L Balance carried down 23.28 16.64 7.21 6.54 6.15 5.84
Dividend 0.00 0.00 0.11 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 1.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.02 0.00 0.00 0.00
Earnings Per Share-Unit Curr 0.64 0.96 0.64 0.35 0.28 7.21
Earnings Per Share(Adj)-Unit Curr 0.64 0.96 0.64 0.04 0.03 0.52
Book Value 4.81 3.70 2.74 18.54 17.82 25.32
Book Value(Adj)-Unit Curr 4.81 3.70 2.74 2.12 2.03 1.81

Shareholding Pattern

  • Promoter Group

    48.88%

  • Public Share Holding

    51.12%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 57,815,757 48.88 57,815,757 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 57,815,757 48.88 57,815,757 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 1,000 0.00 1,000 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 25,522 0.02 25,522 2
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 26,522 0.02 26,522 3
2] Non Institution
Bodies Corporate 2,130,991 1.80 2,130,991 74
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,176,994 1.00 1,176,994 448
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 2,017,033 1.71 2,017,033 395
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 23,019,770 19.46 23,019,770 22
Individuals holding nominal share capital up to Rs. 1 lakh 32,039,733 27.09 32,039,733 67,935
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 60,437,721 51.10 60,437,721 68,880
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 118,280,000 100.00 118,280,000 68,889

Company Background

Tirupati Forge LtdCastings & Forgings

  • Tirupati Forge Ltd
  • BSE Code : 65411.0
  • ISIN : INE319Y01024

  • Incorporation Year

    2012

  • Registered Office

    Plot No 1-5 Survey No 92/1
    Near Shan Cement NH 27, Rajkot,
    Gujarat-360311

  • Telephone

    91-2827-27051213

  • FAX

  • Chairman

    Hiteshkumar Gordhanbhai Thummar

  • Managing Director

    Hiteshkumar Gordhanbhai Thummar

  • Company Secretary

  • Auditor

    Kamlesh Rathod & Associates

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Tirupati Forge Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Tirupati Forge 34.31 110.93 110.00 47.65 18.72
Uni Abex Alloy 2,813.90 184.14 179.99 22.81 42.40
Kennametal India 2,191.60 1,111.40 1,099.90 41.59 18.69
Bharat Forge 1,246.05 9,130.98 8,968.63 45.05 16.82
Bhagwati Auto 339.55 134.49 134.21 13.04 22.44
DCM 104.84 13.70 3.58 64.72 0.00
Electrost.Cast. 101.27 7,043.69 6,938.01 8.79 15.97
Tayo Rolls 89.40 0.00 0.00 -29.31 0.00
Lak. Prec. Screw 5.22 274.13 286.81 -0.17 0.00
Gontermann Peip 2.94 64.20 67.82 0.00 0.00
Harig Crankshaft 0.80 0.71 0.00 80.00 0.83