• SENSEX 80,641.07
    -155.77 (--0.19%)
  • BANKNIFTY 54,919.50
    -195.85 (--0.36%)
  • Polycab India
    6,078.00 7,607.15(%)
  • Cipla
    1,495.05 1,310.05(%)
  • Hind.Aeronautics
    4,491.00 3,045.95(%)
  • Tata Motors
    645.50 542.55(%)
  • Tejas Networks
    740.00 1,495.10(%)
  • M & M
    3,159.00 3,276.30(%)
  • Mazagon Dock
    2,933.45 1,046.00(%)
  • Jio Financial
    250.35 198.60(%)
  • Coforge
    7,388.00 4,291.05(%)
  • Sonata Software
    382.00 286.40(%)
  • Yes Bank
    19.44 27.41(%)
  • Suzlon Energy
    53.42 37.95(%)
  • St Bk of India
    771.15 679.65(%)
  • CCL Products
    707.00 854.00(%)
  • Swiggy
    332.65 303.05(%)
  • Tata Steel
    145.35 184.60(%)
  • Bank of Baroda
    212.10 190.70(%)
  • Eternal Ltd
    231.75 146.85(%)
  • Ujjivan Small
    40.71 30.85(%)
  • Bharat Electron
    309.15 221.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

A-1 Ltd Trading

  • Indian Private
  • BSE Code : 65131.0
  • ISIN : INE911Z01017
506.35 -9 (-1.75%)
  • As on 06 May 2025 (EOD)
  • Today’s Low

    500.10
  • Today’s High

    520.05
  • Open

    515.15
  • Perv Close

    515.35
  • 52W Low

    290.35
  • 52W High

    545.00

Key Indicators

  • P/E(TTM)

    163.87

  • Mar.Cap (₹Cr.)

    582.30

  • Div & Yield %

    0.30

  • Book Value(₹)

    41.61

  • Debt-Equity Ratio

    -1.75

  • AGM Date

    05-May-2025

  • EPS

    3.09

  • P/E Ratio

    163.87

Financials Ratios

  • Debt-Equity Ratio

    0.26

  • Mar.Cap (₹Cr.)

    582.30

  • RONW (%)

    2.29

  • ROCE (%)

    4.07

Score Board

  • Equity (₹ in Cr.)

    11.50

  • BV (₹)

    41.60

  • Sales( ₹ in Cr.)

    206.14

  • NP (in Cr.)

    1.32

  • NP Var(%)

    -64.0

  • Div%

    15.0

  • CPS (₹)

    4.30

  • EPS (₹)

    1.10

  • Traded Value (₹ in Lakhs)

    582.30

  • 52 Week High

    545.00

  • 52 Week Low

    290.35

  • Price BSE

    506.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    582.30

  • P/C Ratio

    118.50

  • P/E Ratio

    441.70

  • Price Vs.BV

    1.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 206.14 330.60 310.36 145.18 115.61 140.99
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 206.14 330.60 310.36 145.18 115.61 140.99
Other Income 6.36 6.35 4.01 3.85 4.21 9.13
Stock Adjustments 0.55 -1.00 0.44 0.80 0.43 -0.21
Total Income 213.05 335.95 314.81 149.83 120.25 149.91
EXPENDITURE :            
Raw Materials 181.73 298.82 278.88 124.24 90.62 122.89
Power and Fuel Cost 0.09 0.11 0.08 0.14 0.20 0.08
Employee Cost 1.51 1.27 0.90 0.74 1.01 0.95
Other Manufacturing Expenses 16.39 18.36 0.06 0.11 0.10 14.08
Selling and Administration Expenses 4.50 4.75 20.93 16.62 19.91 3.04
Miscellaneous Expenses 2.77 2.03 0.92 0.31 0.56 2.09
Employee Benefit Expenses 1.51 1.27 0.90 0.74 1.01 0.95
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 206.98 325.35 301.77 142.15 112.40 143.13
Operating Profit 6.06 10.59 13.04 7.68 7.85 6.79
Interest 0.76 1.83 1.21 0.72 0.86 1.17
Gross Profit 5.30 8.76 11.83 6.96 6.99 5.62
Depreciation 3.59 4.00 3.35 2.81 2.83 0.00
Profit Before Tax 1.71 4.76 8.48 4.15 4.16 5.62
Current Tax 0.67 1.47 2.29 1.02 1.00 1.31
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.06 -0.32 -0.11 0.40 -0.02 0.12
Reported Net Profit 1.10 3.61 6.31 2.73 3.18 4.18
Extraordinary Items -0.22 -0.01 -0.14 0.07 0.01 -0.01
Adjusted Net Profit 1.32 3.62 6.45 2.66 3.17 4.19
Adjustment below Net Profit -0.01 0.00 -1.50 0.00 0.00 0.00
P & L Balance brought forward 22.87 20.98 16.17 13.44 10.27 6.45
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 1.73 1.73 0.00 0.00 0.00 0.00
P & L Balance carried down 22.23 22.87 20.98 16.17 13.45 10.63
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 15.00 15.00 15.00 0.00 0.00 0.00
Dividend Per Share(Rs) 1.50 1.50 1.50 0.00 0.00 0.00
Earnings Per Share-Unit Curr 0.95 3.14 5.48 2.73 3.18 4.18
Earnings Per Share(Adj)-Unit Curr 0.95 3.14 5.48 2.37 2.77 3.63
Book Value 41.54 42.09 40.45 40.21 37.48 34.67
Book Value(Adj)-Unit Curr 41.54 42.09 40.45 34.97 32.59 30.15

Shareholding Pattern

  • Promoter Group

    70.03%

  • Public Share Holding

    29.97%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 8,053,101 70.03 8,053,101 8
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 8,053,101 70.03 8,053,101 8
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 338,098 2.94 338,098 2
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 338,098 2.94 338,098 2
2] Non Institution
Bodies Corporate 410,185 3.57 410,185 17
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,063 0.01 1,063 12
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 403,313 3.51 403,313 29
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,080,810 9.40 1,080,810 23
Individuals holding nominal share capital up to Rs. 1 lakh 956,490 8.32 956,490 1,635
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 3,108,801 27.03 3,108,801 1,722
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 11,500,000 100.00 11,500,000 1,732

Company Background

A-1 LtdTrading

  • A-1 Ltd
  • BSE Code : 65131.0
  • ISIN : INE911Z01017
  • Incorporation Year

    2004

  • Registered Office

    A-1 Shivalik Business Center
    Off S G Highway, Ahmedabad,
    Gujarat-380059

  • Telephone

    91-79-40091111

  • FAX

  • Chairman

    HARSHADKUMAR NARANBHAI PATEL

  • Managing Director

    HARSHADKUMAR NARANBHAI PATEL

  • Company Secretary

  • Auditor

    Riddhi P Sheth & Co/Sorab S Engineer & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Cameo Corporate Services Ltd
    Subramanian Building,
    1ST Floor No 1,Club House Road
    Mumbai - Chennai - 600002

A-1 Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
A-1 506.35 212.50 206.14 163.87 4.66
Aegis Logistics 792.55 3,190.27 2,980.35 64.80 20.96
Dhunseri Vent. 347.00 501.55 349.54 7.40 13.06
Kothari Indl 293.30 27.14 13.64 -122.21 -153.60
Mysore Petro 123.05 42.06 25.80 -12.40 9.80
Oswal Agro Mills 79.74 12.58 1.87 23.73 0.65
Standard Battery 64.22 0.52 0.00 29.59 0.00
Modella Woollens 61.00 0.08 0.00 -34.86 0.00
Standard Inds. 19.95 30.60 19.05 -399.00 -5.93
Computer Point 5.18 1.39 0.02 0.00 0.03
Utique Enterp. 4.67 70.56 67.96 18.68 0.47