• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

CG-VAK Software & Exports Ltd Computers - Software - Medium / Small

  • Indian Private
  • BSE Code : 6420.0
  • ISIN : INE084D01010
247.65 -10 (-3.75%)
  • As on 31 Mar 2025 (EOD)

  • Today’s Low

    244.00

  • Today’s High

    267.70

  • Open

    257.00

  • Perv Close

    257.30

  • 52W Low

    244.00

  • 52W High

    444.80

Key Indicators

  • P/E(TTM)

    15.20

  • Mar.Cap (₹Cr.)

    125.07

  • Div & Yield %

    0.40

  • Book Value(₹)

    108.67

  • Debt-Equity Ratio

    -3.75

  • AGM Date

    28-Mar-2025

  • EPS

    16.29

  • P/E Ratio

    15.20

Financials Ratios

  • Debt-Equity Ratio

    0.06

  • Mar.Cap (₹Cr.)

    125.07

  • RONW (%)

    15.92

  • ROCE (%)

    20.97

Score Board

  • Equity (₹ in Cr.)

    5.05

  • BV (₹)

    108.70

  • Sales( ₹ in Cr.)

    54.02

  • NP (in Cr.)

    8.76

  • NP Var(%)

    -24.0

  • Div%

    10.0

  • CPS (₹)

    20.70

  • EPS (₹)

    17.30

  • Traded Value (₹ in Lakhs)

    125.07

  • 52 Week High

    444.80

  • 52 Week Low

    244.00

  • Price BSE

    248.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    125.07

  • P/C Ratio

    12.00

  • P/E Ratio

    14.30

  • Price Vs.BV

    17.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 54.02 54.89 38.31 29.75 23.01 20.35
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 54.02 54.89 38.31 29.75 23.01 20.35
Other Income 1.56 0.37 0.88 0.64 0.60 0.22
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 55.58 55.26 39.19 30.39 23.61 20.58
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00
Employee Cost 36.74 33.49 22.23 17.89 14.87 13.02
Other Manufacturing Expenses 0.35 0.32 0.24 0.15 0.18 0.44
Selling & Administrative Expenses 3.90 3.10 3.00 1.85 1.86 1.67
Miscellaneous Expenses 0.35 0.32 0.24 0.15 0.18 0.44
Less : Pre-operative Expenses Capitalised :
Total Expenditure 43.72 39.52 27.26 21.35 18.44 15.77
Operating Profit 0.57 0.45 0.23 0.20 0.33 0.30
Interest 0.48 0.50 0.39 0.27 0.35 0.01
Gross Profit 11.87 15.74 11.93 9.04 5.17 4.81
Depreciation 1.67 1.65 1.16 0.98 0.86 0.34
Profit Before Tax 11.87 15.74 11.93 9.04 5.17 4.81
Tax 3.02 4.05 3.03 2.33 1.47 1.34
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.03 -0.05 0.00 -0.02 -0.03 0.02
Reported Net Profit 8.84 11.69 8.92 6.86 3.73 3.45
Extraordinary Items 11.87 15.74 11.93 9.04 5.17 4.81
Adjusted Net Profit 8.84 11.69 8.92 6.86 3.73 3.45
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.51 0.51 0.51 0.51 0.38 0.38
P & L Balance carried down 8.84 11.69 8.92 6.86 3.73 3.45
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 10.00 10.00 10.00 10.00 7.50 7.50
Dividend Per Share(Rs) 1.00 1.00 1.00 1.00 0.75 0.75
Earnings Per Share-Unit Curr 17.51 23.14 17.67 13.59 7.39 6.83
Book Value 0.51 0.51 0.51 0.51 0.38 0.38
Book Value(Adj)-Unit Curr 0.51 0.51 0.51 0.51 0.38 0.38

Shareholding Pattern

  • Promoter Group

    53.87%

  • Public Share Holding

    46.13%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 2,720,357 53.87 2,720,357 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,720,357 53.87 2,720,357 4
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 11,485 0.23 8,985 19
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 118,127 2.34 88,127 141
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 116,694 2.31 116,694 115
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 237,231 4.70 209,731 7
Individuals holding nominal share capital up to Rs. 1 lakh 1,682,269 33.31 1,518,069 8,189
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 144,505 2.86 144,505 3
Sub Total 2,329,843 46.13 2,105,643 8,480
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 5,050,200 100.00 4,826,000 8,484

Company Background

CG-VAK Software & Exports LtdComputers - Software - Medium / Small

  • CG-VAK Software & Exports Ltd
  • BSE Code : 6420.0
  • ISIN : INE084D01010

  • Incorporation Year

    1994

  • Registered Office

    171 Mettupalayam Road
    , Coimbatore,
    Tamil Nadu-641043

  • Telephone

    91-0422-2434491/92/93

  • FAX

    91-0422-2440679

  • Chairman

    C Ganapathy

  • Managing Director

    G Suresh

  • Company Secretary

    Harcharan J

  • Auditor

    SPP & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    SKDC Consultants Ltd
    Surya 35 Mayflower ,
    Avenue Sowripalayam ,Road
    Mumbai - Coimbatore - 641 028

CG-VAK Software & Exports Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
CG-VAK Software 247.65 55.58 54.02 15.20 24.56
Zensar Tech. 701.10 2,191.80 2,019.20 28.38 24.20
Black Box 359.55 399.76 386.65 -342.43 0.00
Wipro 262.10 69,838.20 66,792.40 26.53 19.03
United Interacti 79.00 0.16 0.00 -1,975.00 0.00
Informed Techn. 61.50 6.29 2.40 13.14 14.02
Mipco Seaml Ring 37.38 0.00 0.00 -86.93 0.00
PCS Technology 28.00 3.34 0.34 47.46 3.68
Intl. Data Mgt. 26.26 0.00 0.00 -33.24 0.00
DigiSpice Tech. 17.42 8.05 0.00 -102.47 -0.40
Crysdale Ind 13.23 0.10 0.00 -9.95 0.00