• SENSEX 81,024.09
    -426.92 (--0.52%)
  • BANKNIFTY 55,749.70
    203.65 (+0.37%)
  • Niva Bupa Health
    82.00 61.01(%)
  • Reliance Power
    62.80 60.50(%)
  • Max Healthcare
    1,156.00 1,227.50(%)
  • Mazagon Dock
    3,380.35 1,200.00(%)
  • Garden Reach Sh.
    2,875.00 1,148.10(%)
  • Suzlon Energy
    73.44 86.04(%)
  • Yes Bank
    22.86 27.41(%)
  • St Bk of India
    817.70 912.10(%)
  • Inox Wind
    190.40 124.35(%)
  • Reliance Infra.
    346.80 350.90(%)
  • Cochin Shipyard
    1,900.55 1,180.45(%)
  • SG Finserve
    445.95 546.00(%)
  • Bharat Dynamics
    1,965.00 897.15(%)
  • Eternal Ltd
    241.85 304.50(%)
  • Data Pattern
    2,967.45 3,654.75(%)
  • Reliance Industr
    1,395.90 1,115.55(%)
  • Bank of Maha
    57.32 73.50(%)
  • Canara Bank
    116.80 129.35(%)
  • Union Bank (I)
    153.35 172.45(%)
  • Titagarh Rail
    910.00 1,896.50(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Beardsell Ltd Plastics Products

  • Nava Bharat
  • BSE Code : 6103.0
  • ISIN : INE520H01022
29.72 -1 (-2.40%)
  • As on 02 Jun 2025 (EOD)

  • Today’s Low

    29.65

  • Today’s High

    30.44

  • Open

    30.29

  • Perv Close

    30.45

  • 52W Low

    23.00

  • 52W High

    54.00

Key Indicators

  • P/E(TTM)

    12.23

  • Mar.Cap (₹Cr.)

    117.21

  • Div & Yield %

    0.34

  • Book Value(₹)

    20.54

  • Debt-Equity Ratio

    -2.40

  • AGM Date

    30-May-2025

  • EPS

    2.43

  • P/E Ratio

    12.23

Financials Ratios

  • Debt-Equity Ratio

    0.54

  • Mar.Cap (₹Cr.)

    117.21

  • RONW (%)

    12.69

  • ROCE (%)

    17.44

Score Board

  • Equity (₹ in Cr.)

    7.89

  • BV (₹)

    20.50

  • Sales( ₹ in Cr.)

    250.51

  • NP (in Cr.)

    9.57

  • NP Var(%)

    22.0

  • Div%

    5.0

  • CPS (₹)

    4.00

  • EPS (₹)

    2.40

  • Traded Value (₹ in Lakhs)

    117.21

  • 52 Week High

    54.00

  • 52 Week Low

    23.00

  • Price BSE

    37.0

  • Price NSE

    30.00

  • Market Capital( in Cr.)

    117.21

  • P/C Ratio

    7.50

  • P/E Ratio

    12.40

  • Price Vs.BV

    2.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 231.46 219.57 172.80 120.63 138.95 169.62
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 231.46 219.57 172.80 120.63 138.95 169.62
Other Income 4.32 2.17 2.79 1.04 1.84 1.57
Stock Adjustments 0.20 -0.34 2.55 -0.21 0.71 0.10
Total Income 235.98 221.40 178.14 121.46 141.50 171.29
EXPENDITURE :            
Raw Materials 163.71 157.11 129.48 69.19 89.02 121.76
Power and Fuel Cost 8.42 8.62 7.48 4.86 5.74 6.11
Employee Cost 17.50 17.07 13.46 12.97 15.51 16.60
Other Manufacturing Expenses 9.32 8.02 7.16 16.97 6.40 6.42
Selling and Administration Expenses 8.89 8.42 5.74 4.58 6.17 9.65
Miscellaneous Expenses 5.76 2.07 1.62 2.82 6.94 2.80
Employee Benefit Expenses 17.50 17.07 13.46 12.97 15.51 16.60
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 213.60 201.31 164.94 111.39 129.78 163.33
Operating Profit 22.38 20.09 13.21 10.06 11.73 7.95
Interest 4.41 3.82 4.08 4.35 5.22 5.12
Gross Profit 17.97 16.27 9.13 5.71 6.51 2.83
Depreciation 5.89 5.01 5.12 5.25 4.97 3.30
Profit Before Tax 12.08 11.26 4.01 0.46 1.54 -0.47
Current Tax 3.80 2.88 1.03 1.52 2.00 0.23
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.35 -0.01 0.11 -0.83 -1.55 -0.01
Reported Net Profit 7.93 8.39 2.87 -0.23 1.08 -0.68
Extraordinary Items 0.10 0.04 -0.12 -0.09 -0.23 0.01
Adjusted Net Profit 7.83 8.35 2.99 -0.14 1.31 -0.69
Adjustment below Net Profit -0.34 -0.08 0.08 -0.14 -0.17 -0.10
P & L Balance brought forward 34.50 26.50 23.82 24.48 24.24 25.02
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.39 0.30 0.28 0.28 0.67 0.00
P & L Balance carried down 41.70 34.50 26.50 23.82 24.48 24.24
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 5.00 5.00 5.00 5.00 5.00 12.00
Dividend Per Share(Rs) 0.10 0.10 0.10 0.10 0.10 0.24
Earnings Per Share-Unit Curr 2.01 2.24 0.77 -0.08 0.39 0.00
Earnings Per Share(Adj)-Unit Curr 2.01 2.24 0.77 -0.07 0.36 0.00
Book Value 18.01 15.78 13.65 14.20 14.43 14.35
Book Value(Adj)-Unit Curr 18.01 15.78 13.65 13.26 13.48 13.40

Shareholding Pattern

  • Promoter Group

    54.54%

  • Public Share Holding

    45.46%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 7,598,708 19.27 7,598,708 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 13,908,608 35.27 13,908,608 2
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 21,507,316 54.54 21,507,316 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 108,000 0.27 0 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 24,240 0.06 0 6
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 16 0.00 16 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 132,256 0.34 16 8
2] Non Institution
Bodies Corporate 672,698 1.71 437,030 62
Clearing Members 0 0.00 0 0
Directors of their Relatives 60,033 0.15 60,033 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 658,827 1.67 630,387 169
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 825,995 2.09 825,981 229
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 4,952,750 12.56 4,952,750 15
Individuals holding nominal share capital up to Rs. 1 lakh 10,614,223 26.91 9,000,737 16,308
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 600 0.00 600 1
Sub Total 17,797,428 45.13 15,919,820 16,789
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 39,437,000 100.00 37,427,152 16,802

Company Background

Beardsell LtdPlastics Products

  • Beardsell Ltd
  • BSE Code : 6103.0
  • ISIN : INE520H01022

  • Incorporation Year

    1936

  • Registered Office

    47 Greams Road
    , Chennai,
    Tamil Nadu-600006

  • Telephone

    91-44-28293296/28290901

  • FAX

    91-44-28290391

  • Chairman

    R Gowri Shankar

  • Managing Director

  • Company Secretary

    Kanhu Charan Sahu

  • Auditor

    G Balu Associates LLP

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    Cameo Corporate Services Ltd
    Subramanian Building,
    1ST Floor No 1,Club House Road
    Mumbai - Chennai - 600002

Beardsell Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Beardsell 29.72 235.78 231.46 12.23 17.50
Supreme Inds. 4,151.85 10,559.07 10,446.25 58.81 24.48
Safari Inds. 2,309.40 1,565.11 1,548.85 96.06 29.26
V I P Inds. 362.45 2,231.24 2,215.50 -63.25 5.14
Finolex Inds. 218.35 4,498.54 4,317.43 17.41 11.34
Caprihans India 133.20 722.12 704.19 -3.15 2.87
Jai Corp 113.09 481.39 457.84 27.52 4.13
Apt Packaging 64.74 13.72 12.71 111.62 0.00
Guj. Petrosynth. 62.53 16.79 13.85 25.52 2.75
Jain Irrigation 57.17 3,838.92 3,821.14 154.51 5.05
Pearl Polymers 30.05 24.36 16.40 -42.32 -2.06