• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Beardsell Ltd Plastics Products

  • Nava Bharat
  • BSE Code : 6103.0
  • ISIN : INE520H01022
24.62 -2 (-7.27%)
  • As on 31 Mar 2025 (EOD)

  • Today’s Low

    23.36

  • Today’s High

    26.95

  • Open

    26.12

  • Perv Close

    26.55

  • 52W Low

    23.36

  • 52W High

    54.00

Key Indicators

  • P/E(TTM)

    11.19

  • Mar.Cap (₹Cr.)

    97.09

  • Div & Yield %

    0.41

  • Book Value(₹)

    19.35

  • Debt-Equity Ratio

    -7.27

  • AGM Date

    28-Mar-2025

  • EPS

    2.20

  • P/E Ratio

    11.19

Financials Ratios

  • Debt-Equity Ratio

    0.54

  • Mar.Cap (₹Cr.)

    97.09

  • RONW (%)

    12.69

  • ROCE (%)

    17.44

Score Board

  • Equity (₹ in Cr.)

    7.89

  • BV (₹)

    19.40

  • Sales( ₹ in Cr.)

    231.46

  • NP (in Cr.)

    7.83

  • NP Var(%)

    -6.0

  • Div%

    5.0

  • CPS (₹)

    3.50

  • EPS (₹)

    2.00

  • Traded Value (₹ in Lakhs)

    97.09

  • 52 Week High

    54.00

  • 52 Week Low

    23.36

  • Price BSE

    37.0

  • Price NSE

    25.00

  • Market Capital( in Cr.)

    97.09

  • P/C Ratio

    7.20

  • P/E Ratio

    12.60

  • Price Vs.BV

    2.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 231.46 219.57 172.80 120.63 138.95 169.62
Excise Duty 193.51 199.01 151.87 106.33 122.48 150.51
Net Sales 231.46 219.57 172.80 120.63 138.95 169.62
Other Income 4.32 2.17 2.79 1.04 1.15 1.57
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 235.78 221.74 175.59 121.67 140.10 171.19
EXPENDITURE :
Raw Materials 193.51 199.01 151.87 106.33 122.48 150.51
Power & Fuel Cost 193.51 199.01 151.87 106.33 122.48 150.51
Employee Cost 17.50 17.07 13.46 12.97 15.51 16.60
Other Manufacturing Expenses 6.29 2.43 1.69 2.87 7.10 3.15
Selling & Administrative Expenses 8.89 8.42 5.74 4.58 6.17 9.65
Miscellaneous Expenses 6.29 2.43 1.69 2.87 7.10 3.15
Less : Pre-operative Expenses Capitalised :
Total Expenditure 223.70 210.48 171.58 121.21 139.26 171.66
Operating Profit 17.74 16.65 14.64 21.83 12.14 12.52
Interest 3.88 3.47 4.01 4.30 5.06 4.77
Gross Profit 12.08 11.26 4.01 0.46 1.53 -0.47
Depreciation 5.89 5.01 5.12 5.25 4.97 3.30
Profit Before Tax 12.08 11.26 4.01 0.46 1.53 -0.47
Tax 3.80 2.88 1.58 1.31 2.00 0.23
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.35 -0.01 -0.11 -0.95 -1.55 -0.01
Reported Net Profit 7.93 8.39 2.87 -0.23 1.08 -0.68
Extraordinary Items 12.08 11.26 4.01 0.46 1.53 -0.47
Adjusted Net Profit 7.93 8.39 2.87 -0.23 1.08 -0.68
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.39 0.37 0.37 0.28 0.28 0.67
P & L Balance carried down 7.93 8.39 2.87 -0.23 1.08 -0.68
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 5.00 5.00 5.00 5.00 5.00 12.00
Dividend Per Share(Rs) 0.10 0.10 0.10 0.10 0.10 0.24
Earnings Per Share-Unit Curr 2.02 2.24 0.96 -0.08 0.39 -0.24
Book Value 0.39 0.37 0.37 0.28 0.28 0.67
Book Value(Adj)-Unit Curr 0.39 0.37 0.37 0.28 0.28 0.67

Shareholding Pattern

  • Promoter Group

    54.54%

  • Public Share Holding

    45.46%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 7,598,708 19.27 7,598,708 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 13,908,608 35.27 13,908,608 2
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 21,507,316 54.54 21,507,316 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 108,000 0.27 0 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 24,240 0.06 0 6
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 10,049 0.03 10,049 2
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 142,289 0.36 10,049 9
2] Non Institution
Bodies Corporate 608,862 1.54 373,194 68
Clearing Members 0 0.00 0 0
Directors of their Relatives 60,033 0.15 60,033 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 629,216 1.60 600,776 166
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 711,178 1.80 711,178 215
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 4,791,953 12.15 4,791,953 14
Individuals holding nominal share capital up to Rs. 1 lakh 10,878,317 27.58 9,258,511 16,427
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 107,836 0.27 107,822 32
Sub Total 17,787,395 45.10 15,903,467 16,923
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 39,437,000 100.00 37,420,832 16,937

Company Background

Beardsell LtdPlastics Products

  • Beardsell Ltd
  • BSE Code : 6103.0
  • ISIN : INE520H01022

  • Incorporation Year

    1936

  • Registered Office

    47 Greams Road
    , Chennai,
    Tamil Nadu-600006

  • Telephone

    91-44-28293296/28290901

  • FAX

    91-44-28290391

  • Chairman

    R Gowri Shankar

  • Managing Director

  • Company Secretary

    Kanhu Charan Sahu

  • Auditor

    G Balu Associates LLP

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    Cameo Corporate Services Ltd
    Subramanian Building,
    1ST Floor No 1,Club House Road
    Mumbai - Chennai - 600002

Beardsell Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Beardsell 24.62 235.78 231.46 11.19 17.50
Supreme Inds. 3,424.35 10,251.98 10,134.20 45.80 32.13
Safari Inds. 1,977.45 1,565.11 1,548.85 78.66 29.26
V I P Inds. 279.70 2,231.24 2,215.50 -64.60 5.14
Finolex Inds. 179.95 4,498.54 4,317.43 14.15 11.34
Caprihans India 129.80 722.12 704.19 -2.30 2.87
Jai Corp 89.93 481.39 457.84 21.88 4.13
Guj. Petrosynth. 61.39 16.79 13.85 33.36 2.75
Jain Irrigation 57.53 3,838.92 3,821.14 179.78 5.05
Apt Packaging 52.70 13.72 12.71 63.49 0.00
Pearl Polymers 26.15 24.36 16.40 -36.83 -2.06