• SENSEX 81,451.01
    -182.01 (--0.22%)
  • BANKNIFTY 55,749.70
    203.65 (+0.37%)
  • Suzlon Energy
    74.30 86.04(%)
  • Reliance Power
    60.50 60.50(%)
  • Swiggy
    338.00 617.00(%)
  • Mazagon Dock
    3,450.00 1,200.00(%)
  • Eternal Ltd
    243.00 304.50(%)
  • MMTC
    88.20 131.88(%)
  • Garden Reach Sh.
    2,926.85 1,148.10(%)
  • Waaree Energies
    2,956.60 1,808.65(%)
  • Indian Energy Ex
    203.20 244.35(%)
  • Bharat Dynamics
    2,096.00 2,096.00(%)
  • Engineers India
    239.00 304.00(%)
  • NBCC
    126.41 139.83(%)
  • IFCI
    66.71 35.67(%)
  • Muthoot Finance
    2,241.75 2,444.65(%)
  • HDFC Bank
    1,948.60 1,977.95(%)
  • LMW
    16,640.85 13,456.85(%)
  • Hind.Aeronautics
    4,962.00 3,045.95(%)
  • Pidilite Inds.
    3,127.25 3,414.40(%)
  • Infosys
    1,555.10 1,307.10(%)
  • Ola Electric
    48.07 45.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Warren Tea Ltd Trading

  • Indian Private
  • BSE Code : 605.0
  • ISIN : INE712A01012
49.44 -1 (-1.38%)
  • As on 31 May 2025 (EOD)

  • Today’s Low

    49.24

  • Today’s High

    50.00

  • Open

    50.00

  • Perv Close

    50.13

  • 52W Low

    39.70

  • 52W High

    86.00

Key Indicators

  • P/E(TTM)

    105.19

  • Mar.Cap (₹Cr.)

    59.08

  • Div & Yield %

    0.00

  • Book Value(₹)

    73.70

  • Debt-Equity Ratio

    -1.38

  • AGM Date

    30-May-2025

  • EPS

    0.47

  • P/E Ratio

    105.19

Financials Ratios

  • Debt-Equity Ratio

    0.02

  • Mar.Cap (₹Cr.)

    59.08

  • RONW (%)

    -1.56

  • ROCE (%)

    -1.36

Score Board

  • Equity (₹ in Cr.)

    11.95

  • BV (₹)

    73.70

  • Sales( ₹ in Cr.)

    0.00

  • NP (in Cr.)

    0.57

  • NP Var(%)

    139.0

  • Div%

    0.0

  • CPS (₹)

    0.70

  • EPS (₹)

    0.50

  • Traded Value (₹ in Lakhs)

    59.08

  • 52 Week High

    86.00

  • 52 Week Low

    39.70

  • Price BSE

    49.0

  • Price NSE

    53.00

  • Market Capital( in Cr.)

    59.08

  • P/C Ratio

    66.10

  • P/E Ratio

    103.50

  • Price Vs.BV

    0.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 0.00 57.62 89.74 105.93 122.91 118.50
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 0.00 57.62 89.74 105.93 122.91 118.50
Other Income 4.37 51.63 13.86 22.26 1.74 1.01
Stock Adjustments 0.00 -3.58 1.16 0.16 -5.28 3.13
Total Income 4.37 105.67 104.76 128.35 119.37 122.64
EXPENDITURE :            
Raw Materials 0.00 0.00 14.21 0.00 0.00 0.00
Power and Fuel Cost 0.00 10.02 5.50 8.45 12.91 11.43
Employee Cost 2.84 51.68 62.65 77.79 105.46 100.12
Other Manufacturing Expenses 0.00 8.91 0.71 7.54 13.14 14.79
Selling and Administration Expenses 1.41 5.95 5.01 5.04 11.47 12.57
Miscellaneous Expenses 0.00 3.00 6.80 1.86 0.00 0.00
Employee Benefit Expenses 2.84 51.68 62.65 77.79 105.46 100.12
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 4.25 79.56 94.88 100.68 142.98 138.91
Operating Profit 0.13 26.10 9.88 27.68 -23.62 -16.26
Interest 0.16 1.91 2.53 4.89 5.33 4.04
Gross Profit -0.03 24.19 7.35 22.79 -28.95 -20.30
Depreciation 0.36 1.55 1.99 2.48 2.73 3.47
Profit Before Tax -0.39 22.64 5.36 20.31 -31.68 -23.77
Current Tax 0.00 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.47 27.60 -1.74 -12.12 -7.51 -7.85
Reported Net Profit -0.85 -4.96 7.10 32.43 -24.17 -15.92
Extraordinary Items 0.61 19.56 2.55 20.24 0.00 0.00
Adjusted Net Profit -1.46 -24.52 4.55 12.19 -24.17 -15.92
Adjustment below Net Profit 2.90 -14.83 -0.85 1.94 3.92 3.74
P & L Balance brought forward 40.97 60.76 54.51 20.14 40.39 52.57
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 43.01 40.97 60.76 54.51 20.14 40.39
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -0.71 -4.15 5.94 27.14 -20.22 0.00
Earnings Per Share(Adj)-Unit Curr -0.71 -4.15 5.94 27.14 -20.22 0.00
Book Value 72.08 70.37 86.93 81.70 52.94 69.89
Book Value(Adj)-Unit Curr 72.08 70.37 86.93 81.70 52.94 69.89

Shareholding Pattern

  • Promoter Group

    73.72%

  • Public Share Holding

    26.28%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 3,355,510 28.08 3,355,510 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 5,454,489 45.64 5,454,489 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 8,809,999 73.72 8,809,999 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 79 0.00 79 3
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 178 0.00 0 1
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 42 0.00 0 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 299 0.00 79 5
2] Non Institution
Bodies Corporate 420,169 3.52 415,730 92
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 12,555 0.11 9,647 86
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 101,197 0.85 101,197 159
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 861,999 7.21 827,481 9
Individuals holding nominal share capital up to Rs. 1 lakh 1,615,451 13.52 1,301,143 10,800
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 121,536 1.02 121,536 2
Others 0 0.00 0 0
Sub Total 3,140,506 26.28 2,784,333 11,150
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 11,950,804 100.00 11,594,411 11,160

Company Background

Warren Tea LtdTrading

  • Warren Tea Ltd
  • BSE Code : 605.0
  • ISIN : INE712A01012

  • Incorporation Year

    1977

  • Registered Office

    Deohall Tea Estate
    Hoogrijan P O, Tinsukia,
    Assam-786601

  • Telephone

    91-95310-45098

  • FAX

  • Chairman

    Vinay K Goenka

  • Managing Director

  • Company Secretary

    Soma Chakraborty

  • Auditor

    Garv & Associates

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    CB Management Services (P) Ltd
    P-22,
    Bondel Road,
    Mumbai - Kolkata - 700 019

Warren Tea Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Warren Tea 49.44 3.37 0.00 91.56 -1.49
Trent 5,641.65 12,277.49 12,826.49 126.55 21.94
Muller & Phipps 224.00 4.57 4.14 476.60 5.81
Salora Intl. 42.17 159.73 159.12 -27.93 0.00
M P Agro Inds. 12.90 0.79 0.42 107.50 0.85
Asian Petroprod. 9.00 0.00 0.00 -14.29 0.00
RKD Agri 7.89 2.22 2.13 -394.50 1.55
White Organic 5.22 37.73 33.45 130.50 5.15
Saptak Chem & 3.33 0.00 0.00 -41.63 0.00
Future Enterp. 0.61 1,019.80 915.22 -0.04 0.00
Sharanam Infra 0.53 1.76 1.76 5.89 0.49