• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Warren Tea Ltd Trading

  • Indian Private
  • BSE Code : 605.0
  • ISIN : INE712A01012
44.67 1 (2.06%)
  • As on 31 Mar 2025 (EOD)

  • Today’s Low

    43.31

  • Today’s High

    46.70

  • Open

    46.65

  • Perv Close

    43.77

  • 52W Low

    35.66

  • 52W High

    86.00

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    53.38

  • Div & Yield %

    0.00

  • Book Value(₹)

    72.42

  • Debt-Equity Ratio

    2.06

  • AGM Date

    28-Mar-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    0.02

  • Mar.Cap (₹Cr.)

    53.38

  • RONW (%)

    -1.56

  • ROCE (%)

    -1.36

Score Board

  • Equity (₹ in Cr.)

    11.95

  • BV (₹)

    72.40

  • Sales( ₹ in Cr.)

    0.00

  • NP (in Cr.)

    -1.46

  • NP Var(%)

    94.0

  • Div%

    0.0

  • CPS (₹)

    -0.90

  • EPS (₹)

    -1.20

  • Traded Value (₹ in Lakhs)

    53.38

  • 52 Week High

    86.00

  • 52 Week Low

    35.66

  • Price BSE

    45.0

  • Price NSE

    53.00

  • Market Capital( in Cr.)

    53.38

  • P/C Ratio

    -48.60

  • P/E Ratio

    -36.80

  • Price Vs.BV

    -1.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 0.00 57.62 89.74 105.93 122.91 118.50
Excise Duty 0.00 56.66 88.69 104.35 122.53 117.77
Net Sales 0.00 57.62 89.74 105.93 122.91 118.50
Other Income 3.37 4.53 11.48 2.08 1.74 1.01
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 3.37 62.15 101.22 108.01 124.65 119.51
EXPENDITURE :
Raw Materials 0.00 56.66 88.69 104.35 122.53 117.77
Power & Fuel Cost 0.00 56.66 88.69 104.35 122.53 117.77
Employee Cost 2.84 51.68 62.65 77.79 105.46 100.12
Other Manufacturing Expenses 0.00 3.00 6.80 1.86 0.00 0.00
Selling & Administrative Expenses 1.41 5.95 5.01 5.04 11.47 12.57
Miscellaneous Expenses 0.00 3.00 6.80 1.86 0.00 0.00
Less : Pre-operative Expenses Capitalised :
Total Expenditure 4.76 86.61 98.24 107.88 156.33 143.29
Operating Profit 0.00 18.93 6.21 15.99 26.05 26.22
Interest 0.16 1.91 2.53 4.89 5.33 4.04
Gross Profit -0.38 22.64 5.36 20.31 -31.68 -23.77
Depreciation 0.36 1.55 1.99 2.48 2.73 3.47
Profit Before Tax -0.38 22.64 5.36 20.31 -31.68 -23.77
Tax 0.00 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.47 27.60 -1.74 -12.12 -7.51 -7.85
Reported Net Profit -0.85 -4.96 7.10 32.43 -24.17 -15.92
Extraordinary Items -0.38 22.64 5.36 20.31 -31.68 -23.77
Adjusted Net Profit -0.85 -4.96 7.10 32.43 -24.17 -15.92
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -0.85 -4.96 7.10 32.43 -24.17 -15.92
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -0.71 -4.15 5.94 27.14 -20.22 -13.32
Book Value 0.00 0.00 0.00 0.00 0.00 0.00
Book Value(Adj)-Unit Curr 0.00 0.00 0.00 0.00 0.00 0.00

Shareholding Pattern

  • Promoter Group

    73.72%

  • Public Share Holding

    26.28%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 3,355,510 28.08 3,355,510 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 5,454,489 45.64 5,454,489 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 8,809,999 73.72 8,809,999 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 79 0.00 79 3
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 178 0.00 0 1
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 42 0.00 0 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 299 0.00 79 5
2] Non Institution
Bodies Corporate 418,182 3.50 413,641 95
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 12,276 0.10 9,368 83
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 109,569 0.92 109,569 163
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 870,621 7.29 836,103 9
Individuals holding nominal share capital up to Rs. 1 lakh 1,600,723 13.39 1,285,195 10,688
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 121,536 1.02 121,536 2
Others 0 0.00 0 0
Sub Total 3,140,506 26.28 2,783,011 11,042
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 11,950,804 100.00 11,593,089 11,052

Company Background

Warren Tea LtdTrading

  • Warren Tea Ltd
  • BSE Code : 605.0
  • ISIN : INE712A01012

  • Incorporation Year

    1977

  • Registered Office

    Deohall Tea Estate
    Hoogrijan P O, Tinsukia,
    Assam-786601

  • Telephone

    91-95310-45098

  • FAX

  • Chairman

    Vinay K Goenka

  • Managing Director

  • Company Secretary

    Soma Chakraborty

  • Auditor

    Garv & Associates

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    CB Management Services (P) Ltd
    P-22,
    Bondel Road,
    Mumbai - Kolkata - 700 019

Warren Tea Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Warren Tea 44.67 3.37 0.00 -248.17 -1.49
Trent 5,311.05 12,277.49 12,826.49 99.94 21.94
Muller & Phipps 321.30 4.57 4.14 683.62 5.81
Salora Intl. 39.80 159.73 159.12 -19.13 0.00
M P Agro Inds. 8.64 0.79 0.42 72.00 0.85
Asian Petroprod. 8.07 0.00 0.00 -12.81 0.00
RKD Agri 5.65 2.22 2.13 0.00 1.55
White Organic 4.02 37.73 33.45 100.50 5.15
Saptak Chem & 3.20 0.00 0.00 -106.67 0.00
Sharanam Infra 0.67 1.76 1.76 22.33 0.49
Future Enterp. 0.54 1,019.80 915.22 -0.04 0.00