• SENSEX 80,599.91
    -585.67 (--0.72%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

VST Industries Ltd Cigarettes

  • MNC Asc-ITC
  • BSE Code : 598.0
  • ISIN : INE710A01016
282.05 0 (-0.12%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    280.00

  • Today’s High

    284.20

  • Open

    282.20

  • Perv Close

    282.40

  • 52W Low

    242.05

  • 52W High

    486.15

Key Indicators

  • P/E(TTM)

    22.76

  • Mar.Cap (₹Cr.)

    4,790.93

  • Div & Yield %

    4.83

  • Book Value(₹)

    77.87

  • Debt-Equity Ratio

    -0.12

  • AGM Date

    01-Aug-2025

  • EPS

    12.40

  • P/E Ratio

    22.76

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    4,790.93

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    169.86

  • BV (₹)

    77.90

  • Sales( ₹ in Cr.)

    1,397.76

  • NP (in Cr.)

    211.87

  • NP Var(%)

    -29.0

  • Div%

    136.0

  • CPS (₹)

    15.10

  • EPS (₹)

    12.50

  • Traded Value (₹ in Lakhs)

    4,794.33

  • 52 Week High

    486.15

  • 52 Week Low

    242.05

  • Price BSE

    282.0

  • Price NSE

    282.00

  • Market Capital( in Cr.)

    4,794.33

  • P/C Ratio

    18.70

  • P/E Ratio

    22.60

  • Price Vs.BV

    12.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 1,809.43 1,837.50 1,672.51 1,560.67 1,472.89 1,370.42
Excise Duty 411.67 417.03 380.07 382.50 361.91 131.07
Net Sales 1,397.76 1,420.47 1,292.44 1,178.17 1,110.98 1,239.35
Other Income 135.29 79.60 76.40 46.67 41.79 47.36
Stock Adjustments -10.43 29.32 -8.75 2.76 -1.75 1.60
Total Income 1,522.62 1,529.39 1,360.09 1,227.60 1,151.02 1,288.31
EXPENDITURE :            
Raw Materials 786.33 784.16 612.21 516.26 477.15 600.15
Power and Fuel Cost 8.25 6.97 6.58 7.51 7.61 9.01
Employee Cost 138.32 129.96 120.33 116.35 114.83 102.42
Other Manufacturing Expenses 27.89 21.58 22.97 20.84 13.25 9.27
Selling and Administration Expenses 115.99 111.64 96.92 76.21 39.04 53.06
Miscellaneous Expenses 31.74 42.27 41.98 32.12 46.76 52.39
Employee Benefit Expenses 138.32 129.96 120.33 116.35 114.83 102.42
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,108.52 1,096.59 900.99 769.28 698.64 826.30
Operating Profit 414.10 432.80 459.09 458.31 452.38 462.01
Interest 0.00 0.00 0.00 0.00 0.00 0.00
Gross Profit 414.10 432.80 459.09 458.31 452.38 462.01
Depreciation 44.49 38.11 30.20 30.10 35.07 41.76
Profit Before Tax 369.61 394.69 428.89 428.21 417.31 420.25
Current Tax 82.59 90.15 98.17 104.18 105.86 110.86
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -3.38 2.98 3.74 3.80 0.65 5.30
Reported Net Profit 290.39 301.57 326.98 320.23 310.79 304.09
Extraordinary Items 78.52 2.04 0.05 0.53 0.01 0.17
Adjusted Net Profit 211.87 299.53 326.93 319.70 310.78 303.92
Adjustment below Net Profit 2.15 0.92 0.31 -0.24 -0.41 -30.15
P & L Balance brought forward 835.28 793.56 711.65 597.65 480.89 383.65
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 260.77 260.77 245.39 205.99 193.63 176.70
P & L Balance carried down 867.05 835.28 793.56 711.65 597.65 480.89
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 136.40 1,500.00 1,500.00 1,400.00 1,140.00 1,030.00
Dividend Per Share(Rs) 13.64 150.00 150.00 140.00 114.00 103.00
Earnings Per Share-Unit Curr 17.10 195.29 211.75 207.38 201.27 196.93
Earnings Per Share(Adj)-Unit Curr 17.10 17.75 19.25 18.85 18.30 17.90
Book Value 77.87 811.05 763.96 695.70 609.02 509.71
Book Value(Adj)-Unit Curr 77.87 73.73 69.45 63.25 55.37 46.34

Shareholding Pattern

  • Promoter Group

    32.16%

  • Public Share Holding

    67.65%

  • Custodian

    0.19%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 54,624,922 32.16 54,624,922 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 54,624,922 32.16 54,624,922 3
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 103,558 0.06 99,858 11
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 2,715,662 1.60 2,715,662 53
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 2,597,133 1.53 2,597,133 2
Mutual Funds / UTI 7,884,320 4.64 7,884,270 10
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 16,819 0.01 16,769 3
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 13,317,492 7.84 13,313,692 79
2] Non Institution
Bodies Corporate 48,681,745 28.66 48,679,933 557
Clearing Members 122 0.00 122 2
Directors of their Relatives 275 0.00 275 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 2,959,696 1.74 2,958,338 1,948
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,414,228 0.83 1,414,228 2,250
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 12,907,852 7.60 12,879,375 124
Individuals holding nominal share capital up to Rs. 1 lakh 31,745,503 18.69 31,570,000 153,772
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 197,439 0.12 197,439 13
Others 1,290,031 0.76 1,290,031 2
Sub Total 101,601,246 59.81 101,388,855 158,672
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 317,460 0.19 317,460 1
Total Shares held by Custodians and against which Depository Receipts have been issued 317,460 0.19 317,460 1
Grand Total ( A + B + C ) 169,861,120 100.00 169,644,929 158,755

Company Background

VST Industries LtdCigarettes

  • VST Industries Ltd
  • BSE Code : 598.0
  • ISIN : INE710A01016

  • Incorporation Year

    1930

  • Registered Office

    1-7-1063/1065
    Azamabad, Hyderabad,
    Telangana-500020

  • Telephone

    91-40-27688000

  • FAX

    91-40-27615336

  • Chairman

    Naresh Kumar Sethi

  • Managing Director

  • Company Secretary

    Phani K Mangipudi

  • Auditor

    BSR & Associates LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

VST Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
VST Industries 282.25 1,432.57 1,809.43 16.36 20.49
Godfrey Phillips 8,773.70 4,779.65 5,274.68 43.73 23.99
Sinnar Bidi Udy. 997.15 5.10 4.80 -320.63 -0.69
ITC 416.50 72,777.83 74,236.07 14.82 36.71
Elitecon Inter. 203.55 56.91 56.82 1,017.75 7.43
NTC Industries 171.20 39.36 35.99 31.65 4.41
Indian Wood Prod 39.56 192.42 191.88 74.64 2.68