• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

VST Industries Ltd Cigarettes

  • MNC Asc-ITC
  • BSE Code : 598.0
  • ISIN : INE710A01016
263.25 5 (1.98%)
  • As on 31 Mar 2025 (EOD)

  • Today’s Low

    258.65

  • Today’s High

    266.65

  • Open

    260.00

  • Perv Close

    258.15

  • 52W Low

    242.05

  • 52W High

    486.15

Key Indicators

  • P/E(TTM)

    18.32

  • Mar.Cap (₹Cr.)

    4,471.59

  • Div & Yield %

    5.20

  • Book Value(₹)

    66.70

  • Debt-Equity Ratio

    1.98

  • AGM Date

    28-Mar-2025

  • EPS

    14.32

  • P/E Ratio

    18.32

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    4,471.59

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    169.86

  • BV (₹)

    66.70

  • Sales( ₹ in Cr.)

    1,420.47

  • NP (in Cr.)

    299.52

  • NP Var(%)

    -8.0

  • Div%

    1500.0

  • CPS (₹)

    19.90

  • EPS (₹)

    17.60

  • Traded Value (₹ in Lakhs)

    4,455.46

  • 52 Week High

    486.15

  • 52 Week Low

    242.05

  • Price BSE

    262.0

  • Price NSE

    263.00

  • Market Capital( in Cr.)

    4,455.46

  • P/C Ratio

    13.20

  • P/E Ratio

    14.90

  • Price Vs.BV

    17.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 1,837.50 1,672.51 1,560.67 1,472.89 1,370.42 1,184.11
Excise Duty 1,834.23 1,670.18 1,559.12 1,471.70 1,369.12 1,182.71
Net Sales 1,837.50 1,672.51 1,560.67 1,472.89 1,370.42 1,184.11
Other Income 79.60 76.40 46.67 41.79 47.36 38.90
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 1,500.07 1,368.84 1,224.83 1,152.77 1,286.71 1,137.91
EXPENDITURE :
Raw Materials 1,834.23 1,670.18 1,559.12 1,471.70 1,369.12 1,182.71
Power & Fuel Cost 1,834.23 1,670.18 1,559.12 1,471.70 1,369.12 1,182.71
Employee Cost 129.96 120.33 116.35 114.83 102.42 92.26
Other Manufacturing Expenses 42.27 41.98 32.12 46.76 52.39 46.21
Selling & Administrative Expenses 115.69 99.79 79.92 42.47 53.06 40.35
Miscellaneous Expenses 42.27 41.98 32.12 46.76 52.39 46.21
Less : Pre-operative Expenses Capitalised :
Total Expenditure 1,105.38 939.95 796.63 735.47 866.46 787.24
Operating Profit 24.51 26.69 24.64 17.43 18.28 16.90
Interest 0.00 0.00 0.00 0.00 0.00 0.00
Gross Profit 394.69 428.89 428.21 417.30 420.25 350.67
Depreciation 38.11 30.20 30.10 35.07 41.76 41.35
Profit Before Tax 394.69 428.89 428.21 417.30 420.25 350.67
Tax 90.15 98.17 104.18 105.86 110.86 130.76
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 2.98 3.74 3.80 0.65 5.30 -6.93
Reported Net Profit 301.57 326.98 320.23 310.79 304.09 226.84
Extraordinary Items 394.69 428.89 428.21 417.30 420.25 350.67
Adjusted Net Profit 301.57 326.98 320.23 310.79 304.09 226.84
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 231.63 231.63 216.19 176.04 159.05 146.70
P & L Balance carried down 301.57 326.98 320.23 310.79 304.09 226.84
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 1,500.00 1,500.00 1,400.00 1,140.00 1,030.00 950.00
Dividend Per Share(Rs) 150.00 150.00 140.00 114.00 103.00 95.00
Earnings Per Share-Unit Curr 195.29 211.75 207.38 201.27 196.93 146.90
Book Value 231.63 231.63 216.19 176.04 159.05 146.70
Book Value(Adj)-Unit Curr 231.63 231.63 216.19 176.04 159.05 146.70

Shareholding Pattern

  • Promoter Group

    32.16%

  • Public Share Holding

    67.65%

  • Custodian

    0.19%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 54,624,922 32.16 54,624,922 3
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 54,624,922 32.16 54,624,922 3
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 103,143 0.06 99,858 9
Foreign Bank 415 0.00 0 2
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 3,362,987 1.98 3,362,937 72
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 2,597,133 1.53 2,597,133 2
Mutual Funds / UTI 12,522,951 7.37 12,522,901 11
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 36 0.00 36 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 18,586,665 10.94 18,582,865 97
2] Non Institution
Bodies Corporate 48,642,382 28.64 48,639,751 539
Clearing Members 826 0.00 826 4
Directors of their Relatives 275 0.00 275 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 2,719,256 1.60 2,717,893 1,560
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,361,761 0.80 1,361,761 2,030
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 15,255,197 8.98 15,213,416 117
Individuals holding nominal share capital up to Rs. 1 lakh 26,857,997 15.81 26,663,983 118,492
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 199,783 0.12 199,783 10
Others 1,289,355 0.76 1,289,355 1
Sub Total 96,332,073 56.71 96,087,043 122,756
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 317,460 0.19 317,460 1
Total Shares held by Custodians and against which Depository Receipts have been issued 317,460 0.19 317,460 1
Grand Total ( A + B + C ) 169,861,120 100.00 169,612,290 122,857

Company Background

VST Industries LtdCigarettes

  • VST Industries Ltd
  • BSE Code : 598.0
  • ISIN : INE710A01016

  • Incorporation Year

    1930

  • Registered Office

    1-7-1063/1065
    Azamabad, Hyderabad,
    Telangana-500020

  • Telephone

    91-40-27688000

  • FAX

    91-40-27615336

  • Chairman

    Naresh Kumar Sethi

  • Managing Director

    Aditya Deb Gooptu

  • Company Secretary

    Phani K Mangipudi

  • Auditor

    BSR & Associates LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

VST Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
VST Industries 262.30 1,500.07 1,837.50 13.68 31.89
Godfrey Phillips 6,762.85 4,779.65 5,274.68 35.85 23.99
Sinnar Bidi Udy. 727.00 5.10 4.80 -145.98 -0.69
ITC 409.80 68,979.09 70,105.29 24.84 37.40
Elitecon Inter. 323.85 56.91 56.82 1.49 7.43
NTC Industries 193.05 39.36 35.99 67.03 4.41
Indian Wood Prod 31.53 192.42 191.88 50.85 2.68