• SENSEX 82,500.47
    -689.81 (--0.83%)
  • BANKNIFTY 56,754.70
    -201.30 (--0.35%)
  • Enviro Infra
    284.00 392.00(%)
  • Mamata Machinery
    525.00 649.00(%)
  • Glenmark Pharma.
    2,286.15 2,286.15(%)
  • Crizac
    364.00 364.00(%)
  • TCS
    3,261.35 3,060.25(%)
  • Eternal Ltd
    264.90 304.50(%)
  • Hind. Unilever
    2,530.00 3,034.50(%)
  • JP Power Ven.
    24.86 24.86(%)
  • Indian Renewable
    159.05 137.00(%)
  • Tata Elxsi
    5,679.00 4,601.05(%)
  • Infosys
    1,563.25 1,307.10(%)
  • Netweb Technol.
    1,989.00 3,060.00(%)
  • Reliance Industr
    1,490.10 1,115.55(%)
  • RattanIndia Pow.
    15.90 8.44(%)
  • Meta Infotech
    236.25 236.25(%)
  • Interglobe Aviat
    5,937.00 6,019.20(%)
  • Quality Power El
    760.90 270.60(%)
  • Bharat Electron
    404.95 240.15(%)
  • ICICI Bank
    1,414.55 1,153.30(%)
  • Kirloskar Oil
    895.60 544.15(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

VST Industries Ltd Cigarettes

  • MNC Asc-ITC
  • BSE Code : 598.0
  • ISIN : INE710A01016
298.25 17 (6.18%)
  • As on 12 Jul 2025 (EOD)

  • Today’s Low

    278.00

  • Today’s High

    303.30

  • Open

    281.15

  • Perv Close

    280.90

  • 52W Low

    242.05

  • 52W High

    486.15

Key Indicators

  • P/E(TTM)

    23.92

  • Mar.Cap (₹Cr.)

    5,066.11

  • Div & Yield %

    4.57

  • Book Value(₹)

    77.87

  • Debt-Equity Ratio

    6.18

  • AGM Date

    11-Jul-2025

  • EPS

    12.47

  • P/E Ratio

    23.92

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    5,066.11

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    169.86

  • BV (₹)

    77.90

  • Sales( ₹ in Cr.)

    1,397.76

  • NP (in Cr.)

    211.87

  • NP Var(%)

    -29.0

  • Div%

    136.0

  • CPS (₹)

    15.10

  • EPS (₹)

    12.50

  • Traded Value (₹ in Lakhs)

    5,066.11

  • 52 Week High

    486.15

  • 52 Week Low

    242.05

  • Price BSE

    298.0

  • Price NSE

    298.00

  • Market Capital( in Cr.)

    5,066.11

  • P/C Ratio

    19.70

  • P/E Ratio

    23.90

  • Price Vs.BV

    12.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 1,809.43 1,837.50 1,672.51 1,560.67 1,472.89 1,370.42
Excise Duty 411.67 417.03 380.07 382.50 361.91 131.07
Net Sales 1,397.76 1,420.47 1,292.44 1,178.17 1,110.98 1,239.35
Other Income 135.29 79.60 76.40 46.67 41.79 47.36
Stock Adjustments -10.43 29.32 -8.75 2.76 -1.75 1.60
Total Income 1,522.62 1,529.39 1,360.09 1,227.60 1,151.02 1,288.31
EXPENDITURE :            
Raw Materials 786.33 784.16 612.21 516.26 477.15 600.15
Power and Fuel Cost 8.25 6.97 6.58 7.51 7.61 9.01
Employee Cost 138.32 129.96 120.33 116.35 114.83 102.42
Other Manufacturing Expenses 27.89 21.58 22.97 20.84 13.25 9.27
Selling and Administration Expenses 115.99 111.64 96.92 76.21 39.04 53.06
Miscellaneous Expenses 31.74 42.27 41.98 32.12 46.76 52.39
Employee Benefit Expenses 138.32 129.96 120.33 116.35 114.83 102.42
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,108.52 1,096.59 900.99 769.28 698.64 826.30
Operating Profit 414.10 432.80 459.09 458.31 452.38 462.01
Interest 0.00 0.00 0.00 0.00 0.00 0.00
Gross Profit 414.10 432.80 459.09 458.31 452.38 462.01
Depreciation 44.49 38.11 30.20 30.10 35.07 41.76
Profit Before Tax 369.61 394.69 428.89 428.21 417.31 420.25
Current Tax 82.59 90.15 98.17 104.18 105.86 110.86
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -3.38 2.98 3.74 3.80 0.65 5.30
Reported Net Profit 290.39 301.57 326.98 320.23 310.79 304.09
Extraordinary Items 78.52 2.04 0.05 0.53 0.01 0.17
Adjusted Net Profit 211.87 299.53 326.93 319.70 310.78 303.92
Adjustment below Net Profit 2.15 0.92 0.31 -0.24 -0.41 -30.15
P & L Balance brought forward 835.28 793.56 711.65 597.65 480.89 383.65
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 260.77 260.77 245.39 205.99 193.63 176.70
P & L Balance carried down 867.05 835.28 793.56 711.65 597.65 480.89
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 136.40 1,500.00 1,500.00 1,400.00 1,140.00 1,030.00
Dividend Per Share(Rs) 13.64 150.00 150.00 140.00 114.00 103.00
Earnings Per Share-Unit Curr 17.10 195.29 211.75 207.38 201.27 196.93
Earnings Per Share(Adj)-Unit Curr 17.10 17.75 19.25 18.85 18.30 17.90
Book Value 77.87 811.05 763.96 695.70 609.02 509.71
Book Value(Adj)-Unit Curr 77.87 73.73 69.45 63.25 55.37 46.34

Shareholding Pattern

  • Promoter Group

    32.16%

  • Public Share Holding

    67.65%

  • Custodian

    0.19%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 54,624,922 32.16 54,624,922 3
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 54,624,922 32.16 54,624,922 3
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 103,143 0.06 99,858 9
Foreign Bank 415 0.00 0 2
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 3,166,128 1.86 3,166,078 62
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 2,597,133 1.53 2,597,133 2
Mutual Funds / UTI 9,554,311 5.62 9,554,261 10
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 14,820 0.01 14,820 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 15,435,950 9.09 15,432,150 87
2] Non Institution
Bodies Corporate 48,727,138 28.69 48,725,326 552
Clearing Members 1,246 0.00 1,246 4
Directors of their Relatives 275 0.00 275 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 2,904,054 1.71 2,902,696 1,888
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,379,223 0.81 1,379,223 2,190
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 15,121,597 8.90 15,093,120 118
Individuals holding nominal share capital up to Rs. 1 lakh 29,859,517 17.58 29,674,856 145,690
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 196,389 0.12 196,389 11
Others 1,288,108 0.76 1,288,108 1
Sub Total 99,482,788 58.57 99,261,239 150,457
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 317,460 0.19 317,460 1
Total Shares held by Custodians and against which Depository Receipts have been issued 317,460 0.19 317,460 1
Grand Total ( A + B + C ) 169,861,120 100.00 169,635,771 150,548

Company Background

VST Industries LtdCigarettes

  • VST Industries Ltd
  • BSE Code : 598.0
  • ISIN : INE710A01016

  • Incorporation Year

    1930

  • Registered Office

    1-7-1063/1065
    Azamabad, Hyderabad,
    Telangana-500020

  • Telephone

    91-40-27688000

  • FAX

    91-40-27615336

  • Chairman

    Naresh Kumar Sethi

  • Managing Director

  • Company Secretary

    Phani K Mangipudi

  • Auditor

    BSR & Associates LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

VST Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
VST Industries 298.25 1,432.57 1,809.43 17.44 20.49
Godfrey Phillips 8,396.20 4,779.65 5,274.68 41.85 23.99
Sinnar Bidi Udy. 740.05 5.10 4.80 -237.96 -0.69
ITC 417.05 72,777.83 74,236.07 14.83 36.71
NTC Industries 188.00 39.36 35.99 34.75 4.41
Elitecon Inter. 98.00 56.91 56.82 490.00 7.43
Indian Wood Prod 41.47 192.42 191.88 72.75 2.68