• SENSEX 79,212.53
    -588.90 (--0.74%)
  • BANKNIFTY 54,664.05
    -537.35 (--0.97%)
  • Apollo Hospitals
    6,900.70 5,690.80(%)
  • Waaree Energies
    2,590.20 1,808.65(%)
  • Reliance Industr
    1,288.00 1,115.55(%)
  • SpiceJet
    55.49 79.90(%)
  • Axis Bank
    1,145.75 934.00(%)
  • Dixon Technolog.
    16,092.55 7,772.55(%)
  • Suzlon Energy
    56.78 37.95(%)
  • Vodafone Idea
    7.44 6.60(%)
  • SBI Life Insuran
    1,763.00 1,935.00(%)
  • Tata Motors
    651.45 542.55(%)
  • Bharat Electron
    293.70 221.00(%)
  • Tata Power Co.
    382.00 326.25(%)
  • Reliance Power
    40.91 23.26(%)
  • Eternal Ltd
    226.95 146.85(%)
  • HDFC Bank
    1,891.90 1,430.15(%)
  • Jio Financial
    249.15 198.60(%)
  • Mazagon Dock
    2,585.00 1,046.00(%)
  • Adani Energy Sol
    907.00 588.25(%)
  • Nip. India Nifty
    266.61 242.12(%)
  • Adani Green
    904.00 758.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Alicon Castalloy Ltd Castings & Forgings

  • Indian Private
  • BSE Code : 5951.0
  • ISIN : INE062D01024
669.40 -25 (-3.54%)
  • As on 25 Apr 2025 (EOD)

  • Today’s Low

    658.10

  • Today’s High

    700.05

  • Open

    697.70

  • Perv Close

    694.00

  • 52W Low

    597.15

  • 52W High

    1,541.90

Key Indicators

  • P/E(TTM)

    26.32

  • Mar.Cap (₹Cr.)

    1,088.57

  • Div & Yield %

    1.11

  • Book Value(₹)

    335.90

  • Debt-Equity Ratio

    -3.54

  • AGM Date

    25-Apr-2025

  • EPS

    25.46

  • P/E Ratio

    26.32

Financials Ratios

  • Debt-Equity Ratio

    0.61

  • Mar.Cap (₹Cr.)

    1,088.57

  • RONW (%)

    11.77

  • ROCE (%)

    14.41

Score Board

  • Equity (₹ in Cr.)

    8.13

  • BV (₹)

    335.90

  • Sales( ₹ in Cr.)

    1,392.31

  • NP (in Cr.)

    45.84

  • NP Var(%)

    3.0

  • Div%

    150.0

  • CPS (₹)

    73.90

  • EPS (₹)

    28.20

  • Traded Value (₹ in Lakhs)

    1,124.02

  • 52 Week High

    1,541.90

  • 52 Week Low

    597.15

  • Price BSE

    691.0

  • Price NSE

    694.00

  • Market Capital( in Cr.)

    1,124.02

  • P/C Ratio

    9.30

  • P/E Ratio

    24.50

  • Price Vs.BV

    28.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 1,392.31 1,258.54 957.47 731.84 856.21 1,081.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,392.31 1,258.54 957.47 731.84 856.21 1,081.00
Other Income 2.90 3.41 3.22 2.57 2.51 2.52
Stock Adjustments -5.88 5.75 0.37 8.97 -26.70 45.22
Total Income 1,389.33 1,267.70 961.06 743.38 832.02 1,128.74
EXPENDITURE :            
Raw Materials 690.59 666.37 518.75 359.55 397.40 611.08
Power and Fuel Cost 78.52 79.84 59.08 51.05 60.52 71.92
Employee Cost 167.95 135.53 111.16 106.66 113.92 136.17
Other Manufacturing Expenses 200.27 181.19 131.57 107.13 119.60 120.72
Selling and Administration Expenses 77.84 60.64 46.40 43.24 35.28 46.18
Miscellaneous Expenses 0.52 0.69 0.78 1.07 1.03 0.80
Employee Benefit Expenses 167.95 135.53 111.16 106.66 113.92 136.17
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,215.69 1,124.26 867.73 668.70 727.75 986.86
Operating Profit 173.64 143.45 93.34 74.68 104.26 141.88
Interest 38.36 30.11 29.48 34.51 38.46 33.76
Gross Profit 135.28 113.34 63.86 40.17 65.80 108.12
Depreciation 74.40 60.97 50.22 45.69 40.95 35.28
Profit Before Tax 60.88 52.37 13.64 -5.52 24.85 72.84
Current Tax 20.59 19.14 1.74 1.37 3.88 15.88
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -5.53 -11.01 2.71 0.58 4.13 6.77
Reported Net Profit 45.83 44.24 9.19 -7.46 16.83 50.19
Extraordinary Items -0.02 -0.18 -0.10 0.00 0.00 0.06
Adjusted Net Profit 45.85 44.42 9.29 -7.46 16.83 50.13
Adjustment below Net Profit -1.22 0.20 0.34 -0.02 -1.80 -2.33
P & L Balance brought forward 234.90 194.10 184.57 191.84 185.36 146.61
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 10.07 3.63 0.00 -0.18 8.55 8.41
P & L Balance carried down 269.45 234.90 194.10 184.54 191.84 186.06
Dividend 4.03 3.63 0.00 0.00 1.73 2.73
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 150.00 125.00 45.00 0.00 25.00 140.00
Dividend Per Share(Rs) 7.50 6.25 2.25 0.00 1.25 7.00
Earnings Per Share-Unit Curr 28.44 27.46 5.70 -5.36 12.22 36.80
Earnings Per Share(Adj)-Unit Curr 28.44 27.46 5.70 -5.36 12.22 36.80
Book Value 322.33 292.00 266.67 223.47 229.25 226.31
Book Value(Adj)-Unit Curr 322.33 292.00 266.67 223.47 229.25 226.31

Shareholding Pattern

  • Promoter Group

    54.26%

  • Public Share Holding

    45.74%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 7,701,793 47.36 7,701,793 6
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,122,406 6.90 1,122,406 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 8,824,199 54.26 8,824,199 11
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 41,841 0.26 41,841 14
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 1,940,777 11.93 1,940,777 4
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 679 0.00 679 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,983,297 12.20 1,983,297 19
2] Non Institution
Bodies Corporate 126,339 0.78 126,339 101
Clearing Members 1 0.00 1 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 241,864 1.49 241,864 342
Foreign Non Institution Other 2,226,430 13.69 2,226,430 1
Hindu Undivided Families 118,276 0.73 118,276 416
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 206,360 1.27 206,360 2
Individuals holding nominal share capital up to Rs. 1 lakh 1,947,145 11.97 1,921,143 14,319
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 600 0.00 600 1
Others 583,292 3.59 583,292 3
Sub Total 5,454,344 33.54 5,428,342 15,193
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 16,261,840 100.00 16,235,838 15,223

Company Background

Alicon Castalloy LtdCastings & Forgings

  • Alicon Castalloy Ltd
  • BSE Code : 5951.0
  • ISIN : INE062D01024

  • Incorporation Year

    1990

  • Registered Office

    Gat No 1426 Village Shikrapur
    Shirur Taluka, Pune,
    Maharashtra-412208

  • Telephone

    91-2137-677100

  • FAX

    91-2137-677130

  • Chairman

  • Managing Director

    Shailendrajit Rai

  • Company Secretary

  • Auditor

    Kirtane & Pandit LLP

  • Face Value

    5

  • Listing

    NSE

  • Registrar

    Universal Capital Sec. Pvt Ltd
    21 Shakil Niwas,
    Mahakali Caves Road,Andheri (E)
    Mumbai - Mumbai - 400 093

Alicon Castalloy Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Alicon Cast. 670.20 1,395.21 1,392.31 26.32 12.63
Uni Abex Alloy 2,757.45 184.14 179.99 22.35 42.40
Kennametal India 2,129.55 1,111.40 1,099.90 40.42 18.69
Bharat Forge 1,087.90 9,130.98 8,968.63 38.07 16.82
Bhagwati Auto 347.95 134.49 134.21 13.37 22.44
DCM 105.01 13.70 3.58 64.82 0.00
Electrost.Cast. 103.79 7,043.69 6,938.01 8.67 15.97
Tayo Rolls 89.40 0.00 0.00 -29.31 0.00
Lak. Prec. Screw 4.92 274.13 286.81 -0.16 0.00
Gontermann Peip 2.94 64.20 67.82 0.00 0.00
Harig Crankshaft 0.80 0.71 0.00 80.00 0.83