• SENSEX 76,755.05
    -715.06 (--0.92%)
  • BANKNIFTY 57,126.80
    -708.55 (--1.23%)
  • Bharti Airtel
    1,956.00 2,174.70(%)
  • Bluestone Jewel
    872.60 872.60(%)
  • Anthem Bioscienc
    735.10 579.45(%)
  • IndusInd Bank
    1,077.80 1,077.80(%)
  • M & M Fin. Serv.
    384.55 412.30(%)
  • Data Pattern
    4,800.00 4,955.00(%)
  • TVS Motor Co.
    3,965.00 3,970.00(%)
  • Cummins India
    5,635.00 6,142.80(%)
  • Bajaj Auto
    11,025.00 11,025.00(%)
  • SBI Funds Mgt.
    582.55 582.55(%)
  • Bandhan Bank
    169.65 134.30(%)
  • HDFC Bank
    750.25 726.75(%)
  • Kalyan Jewellers
    601.25 617.30(%)
  • Eternal
    275.70 212.55(%)
  • Reliance Industries
    1,284.00 1,253.65(%)
  • Bajaj Finance
    1,056.30 788.40(%)
  • Dixon Technolog.
    13,650.00 9,605.05(%)
  • Himadri Special
    760.20 420.00(%)
  • Titan Company
    4,730.10 4,730.10(%)
  • Nestle India
    1,509.75 1,509.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Nilachal Refractories Ltd Refractories / Intermediates

  • Indian Private
  • BSE Code : 5805.0
  • ISIN : INE416N01013
38.98 1 (1.51%)
  • As on 22 Jul 2026 (EOD)

  • Today’s Low

    37.23

  • Today’s High

    38.99

  • Open

    38.40

  • Perv Close

    38.40

  • 52W Low

    28.88

  • 52W High

    56.92

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    79.36

  • Div & Yield %

    0.00

  • Book Value(₹)

    -16.11

  • Debt-Equity Ratio

    1.51

  • AGM Date

    22-Jul-2026

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    79.36

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    20.36

  • BV (₹)

    -16.10

  • Sales( ₹ in Cr.)

    1.58

  • NP (in Cr.)

    -4.85

  • NP Var(%)

    77.0

  • Div%

    0.0

  • CPS (₹)

    -2.10

  • EPS (₹)

    -2.40

  • Traded Value (₹ in Lakhs)

    79.36

  • 52 Week High

    56.92

  • 52 Week Low

    28.88

  • Price BSE

    39.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    79.36

  • P/C Ratio

    -18.40

  • P/E Ratio

    -16.40

  • Price Vs.BV

    -2.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 0.95 1.29 1.06 1.98 1.79 1.53
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 0.95 1.29 1.06 1.98 1.79 1.53
Other Income 0.12 1.86 0.03 0.04 0.02 0.89
Stock Adjustments -0.16 -0.48 -0.17 -0.50 -0.68 -1.02
Total Income 0.91 2.67 0.92 1.52 1.13 1.40
EXPENDITURE :            
Raw Materials 0.21 0.28 0.36 0.35 0.69 0.44
Power and Fuel Cost 0.15 0.19 0.19 0.19 0.18 0.16
Employee Cost 0.22 0.21 0.20 0.20 0.18 0.18
Other Manufacturing Expenses 0.28 0.26 0.57 0.38 0.62 0.48
Selling and Administration Expenses 0.87 0.79 0.85 0.98 0.59 0.96
Miscellaneous Expenses 20.52 1.20 0.01 0.01 0.02 0.03
Employee Benefit Expenses 0.22 0.21 0.20 0.20 0.18 0.18
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 22.24 2.93 2.17 2.12 2.28 2.25
Operating Profit -21.34 -0.25 -1.25 -0.60 -1.16 -0.84
Interest 0.22 0.39 0.00 0.00 0.27 0.52
Gross Profit -21.56 -0.64 -1.25 -0.60 -1.43 -1.36
Depreciation 0.54 0.56 0.65 0.69 0.69 0.70
Profit Before Tax -22.10 -1.20 -1.90 -1.29 -2.12 -2.06
Current Tax 0.00 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.09 5.30 -0.11 0.37 0.43 -0.58
Reported Net Profit -22.02 -6.50 -1.79 -1.66 -2.55 -1.48
Extraordinary Items -0.94 0.08 0.03 0.00 0.00 0.00
Adjusted Net Profit -21.08 -6.58 -1.82 -1.66 -2.55 -1.48
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward -39.94 -33.45 -31.65 -29.99 -27.44 -25.96
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -61.96 -39.94 -33.45 -31.65 -29.99 -27.44
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -10.81 -3.19 -0.88 -0.82 -1.25 -0.73
Earnings Per Share(Adj)-Unit Curr -10.81 -3.19 -0.88 -0.82 -1.25 -
Book Value -13.72 -2.91 0.28 1.16 1.98 3.23
Book Value(Adj)-Unit Curr -13.72 -2.91 0.28 1.16 1.98 -

Shareholding Pattern

  • Promoter Group

    70.61%

  • Public Share Holding

    29.39%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 14,377,522 70.61 14,377,522 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 14,377,522 70.61 14,377,522 1
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 2,052 0.01 152 15
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 665 0.00 665 8
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 33,440 0.16 33,440 23
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 5,312,235 26.09 5,312,235 6
Individuals holding nominal share capital up to Rs. 1 lakh 631,850 3.10 290,800 4,519
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 3,486 0.02 3,486 1
Sub Total 5,983,928 29.39 5,640,978 4,573
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 20,361,450 100.00 20,018,500 4,574

Company Background

Nilachal Refractories LtdRefractories / Intermediates

  • Nilachal Refractories Ltd
  • BSE Code : 5805.0
  • ISIN : INE416N01013

  • Incorporation Year

    1977

  • Registered Office

    P/598/599 Kedarnath Apartment
    Lewis Road Mahabir Nager, Bhubaneswar,
    Orissa-751002

  • Telephone

    91-0674-2433389

  • FAX

    91-0674-2433317

  • Chairman

  • Managing Director

  • Company Secretary

  • Auditor

    Jain Saraogi & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    S K Infosolutions Pvt Ltd
    34/1 A ,
    Sudhir Chatterjee St,
    Mumbai - Kolkata - 700006

Nilachal Refractories Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Nilachal Refract 38.98 1.06 0.95 -16.38 0.00
Foseco Crucible (India) 1,288.75 182.16 174.19 38.55 30.13
Raghav Product. 1,273.70 121.51 114.32 167.37 19.73
Vesuvius India 461.85 2,163.27 2,104.33 35.97 22.54
RHI Magnesita 399.30 2,897.12 2,891.86 -17.63 7.67
IFGL Refractori. 203.10 1,116.53 1,109.41 37.68 7.38
Associated Cera. 170.35 43.32 41.94 16.77 10.67
SP Refractories 103.00 30.26 30.25 5.22 19.33
Orient Ceratech 40.63 339.37 332.63 26.04 5.94
Raasi Refractor 17.01 36.73 35.72 73.96 5.59
Sand Plast 1.87 0.00 0.00 0.00 0.00