• SENSEX 81,463.09
    -721.08 (--0.88%)
  • BANKNIFTY 56,528.90
    -537.15 (--0.94%)
  • Authum Invest
    2,250.00 985.45(%)
  • Indian Energy Ex
    149.45 244.35(%)
  • Vimta Labs
    598.90 598.90(%)
  • Bharti Airtel
    1,952.40 2,045.50(%)
  • Force Motors
    16,488.00 6,128.55(%)
  • Bajaj Finance
    897.65 642.61(%)
  • Anant Raj
    606.00 947.25(%)
  • Jayaswal Neco
    40.05 26.06(%)
  • Sharda Cropchem
    1,090.25 1,090.25(%)
  • Infosys
    1,511.35 1,307.10(%)
  • Olectra Greentec
    1,460.00 973.65(%)
  • Tata Motors
    685.00 542.55(%)
  • Eternal Ltd
    306.25 189.60(%)
  • Trent
    5,033.80 4,491.75(%)
  • Reliance Industr
    1,384.50 1,115.55(%)
  • Waaree Energies
    3,171.00 1,808.65(%)
  • Phoenix Mills
    1,545.00 1,965.00(%)
  • Kajaria Ceramics
    1,151.00 745.00(%)
  • Adani Green
    972.75 758.00(%)
  • Cipla
    1,553.00 1,702.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Nilachal Refractories Ltd Refractories / Intermediates

  • Indian Private
  • BSE Code : 5805.0
  • ISIN : INE416N01013
39.76 -1 (-3.50%)
  • As on 26 Jul 2025 (EOD)

  • Today’s Low

    38.70

  • Today’s High

    42.02

  • Open

    42.02

  • Perv Close

    41.20

  • 52W Low

    37.24

  • 52W High

    68.35

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    80.95

  • Div & Yield %

    0.00

  • Book Value(₹)

    -13.72

  • Debt-Equity Ratio

    -3.50

  • AGM Date

    25-Jul-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    80.95

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    20.36

  • BV (₹)

    -13.70

  • Sales( ₹ in Cr.)

    0.95

  • NP (in Cr.)

    -22.02

  • NP Var(%)

    -235.0

  • Div%

    0.0

  • CPS (₹)

    -10.50

  • EPS (₹)

    -10.80

  • Traded Value (₹ in Lakhs)

    80.95

  • 52 Week High

    68.35

  • 52 Week Low

    37.24

  • Price BSE

    40.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    80.95

  • P/C Ratio

    -3.80

  • P/E Ratio

    -3.70

  • Price Vs.BV

    -10.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 1.29 1.06 1.98 1.79 1.53 1.91
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1.29 1.06 1.98 1.79 1.53 1.91
Other Income 1.86 0.03 0.04 0.02 0.89 1.68
Stock Adjustments -0.48 -0.17 -0.50 -0.68 -1.02 -2.79
Total Income 2.67 0.92 1.52 1.13 1.40 0.80
EXPENDITURE :            
Raw Materials 0.28 0.36 0.35 0.69 0.44 0.21
Power and Fuel Cost 0.19 0.19 0.19 0.18 0.16 0.19
Employee Cost 0.21 0.20 0.20 0.18 0.18 0.21
Other Manufacturing Expenses 0.26 0.57 0.38 0.62 0.48 0.42
Selling and Administration Expenses 0.79 0.85 0.98 0.59 0.96 0.69
Miscellaneous Expenses 1.20 0.01 0.01 0.02 0.03 0.00
Employee Benefit Expenses 0.21 0.20 0.20 0.18 0.18 0.21
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2.93 2.17 2.12 2.28 2.25 1.73
Operating Profit -0.25 -1.25 -0.60 -1.16 -0.84 -0.93
Interest 0.39 0.00 0.00 0.27 0.52 0.01
Gross Profit -0.64 -1.25 -0.60 -1.43 -1.36 -0.94
Depreciation 0.56 0.65 0.69 0.69 0.70 0.70
Profit Before Tax -1.20 -1.90 -1.29 -2.12 -2.06 -1.64
Current Tax 0.00 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 5.30 -0.11 0.37 0.43 -0.58 0.01
Reported Net Profit -6.50 -1.79 -1.66 -2.55 -1.48 -1.65
Extraordinary Items 0.08 0.03 0.00 0.00 0.00 0.00
Adjusted Net Profit -6.58 -1.82 -1.66 -2.55 -1.48 -1.65
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward -33.45 -31.65 -29.99 -27.44 -25.96 -24.31
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -39.94 -33.45 -31.65 -29.99 -27.44 -25.96
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -3.19 -0.88 -0.82 -1.25 -0.73 -0.81
Earnings Per Share(Adj)-Unit Curr -3.19 -0.88 -0.82 -1.25 - -
Book Value -2.91 0.28 1.16 1.98 3.23 3.96
Book Value(Adj)-Unit Curr -2.91 0.28 1.16 1.98 - -

Shareholding Pattern

  • Promoter Group

    70.61%

  • Public Share Holding

    29.39%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 5,572,657 27.37 5,572,657 22
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 8,804,865 43.24 8,804,865 8
Sub Total 14,377,522 70.61 14,377,522 30
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 2,052 0.01 152 15
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 640 0.00 640 8
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 12,974 0.06 12,974 21
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 5,332,822 26.19 5,332,820 8
Individuals holding nominal share capital up to Rs. 1 lakh 635,440 3.12 290,892 4,507
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 5,983,928 29.39 5,637,478 4,559
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 20,361,450 100.00 20,015,000 4,589

Company Background

Nilachal Refractories LtdRefractories / Intermediates

  • Nilachal Refractories Ltd
  • BSE Code : 5805.0
  • ISIN : INE416N01013

  • Incorporation Year

    1977

  • Registered Office

    P/598/599 Kedarnath Apartment
    Lewis Road Mahabir Nager, Bhubaneswar,
    Orissa-751002

  • Telephone

    91-0674-2433389

  • FAX

    91-0674-2433317

  • Chairman

  • Managing Director

  • Company Secretary

    Sukomal Kanti Guha

  • Auditor

    Jain Saraogi & Co LLP/Jain Saraogi & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    S K Infosolutions Pvt Ltd
    34/1 A ,
    Sudhir Chatterjee St,
    Mumbai - Kolkata - 700006

Nilachal Refractories Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Nilachal Refract 39.76 3.15 1.29 -3.68 0.00
Morganite Crucib 1,429.65 174.04 167.93 29.07 28.28
Raghav Product. 662.55 119.60 133.75 133.85 23.17
Vesuvius India 520.65 1,917.03 1,868.57 41.42 26.10
RHI Magnesita 495.00 2,831.52 2,824.09 45.83 9.74
Associated Cera. 247.90 41.29 40.55 34.53 5.68
IFGL Refractori. 246.15 909.59 893.03 30.81 11.22
SP Refractories 147.00 28.84 28.81 12.59 17.61
Orient Ceratech 43.22 322.48 316.98 54.03 7.35
Raasi Refractor 27.76 40.40 40.33 146.11 6.56
Sand Plast 1.87 0.00 0.00 0.00 0.00