• SENSEX 81,373.75
    -77.26 (--0.09%)
  • BANKNIFTY 55,903.40
    153.70 (+0.28%)
  • Niva Bupa Health
    82.00 61.01(%)
  • Reliance Power
    62.80 60.50(%)
  • Max Healthcare
    1,159.45 1,227.50(%)
  • Mazagon Dock
    3,376.20 1,200.00(%)
  • Garden Reach Sh.
    2,875.00 1,148.10(%)
  • Suzlon Energy
    70.75 44.21(%)
  • Yes Bank
    23.40 27.41(%)
  • St Bk of India
    822.50 912.10(%)
  • Indian Energy Ex
    198.35 134.30(%)
  • Reliance Infra.
    359.50 350.90(%)
  • Inox Wind
    184.30 124.35(%)
  • Reliance Industr
    1,395.90 1,115.55(%)
  • Eternal Ltd
    243.00 304.50(%)
  • M & M
    3,037.05 3,276.30(%)
  • Larsen & Toubro
    3,697.00 3,963.00(%)
  • Astrazeneca Phar
    9,477.00 9,199.00(%)
  • TCS
    3,418.30 3,060.25(%)
  • Kotak Mah. Bank
    2,051.30 1,602.20(%)
  • Ola Electric
    54.40 157.53(%)
  • Infosys
    1,538.75 1,307.10(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Nilachal Refractories Ltd Refractories / Intermediates

  • Indian Private
  • BSE Code : 5805.0
  • ISIN : INE416N01013
41.74 -2 (-3.80%)
  • As on 02 Jun 2025 (EOD)

  • Today’s Low

    40.00

  • Today’s High

    42.79

  • Open

    40.00

  • Perv Close

    43.39

  • 52W Low

    37.60

  • 52W High

    68.35

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    84.98

  • Div & Yield %

    0.00

  • Book Value(₹)

    -3.78

  • Debt-Equity Ratio

    -3.80

  • AGM Date

    02-Jun-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    84.98

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    20.36

  • BV (₹)

    -3.80

  • Sales( ₹ in Cr.)

    1.29

  • NP (in Cr.)

    -6.58

  • NP Var(%)

    -262.0

  • Div%

    0.0

  • CPS (₹)

    -3.00

  • EPS (₹)

    -3.20

  • Traded Value (₹ in Lakhs)

    88.34

  • 52 Week High

    68.35

  • 52 Week Low

    37.60

  • Price BSE

    43.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    88.34

  • P/C Ratio

    -14.60

  • P/E Ratio

    -13.30

  • Price Vs.BV

    -3.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 1.29 1.06 1.98 1.79 1.53 1.91
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1.29 1.06 1.98 1.79 1.53 1.91
Other Income 1.86 0.03 0.04 0.02 0.89 1.68
Stock Adjustments -0.48 -0.17 -0.50 -0.68 -1.02 -2.79
Total Income 2.67 0.92 1.52 1.13 1.40 0.80
EXPENDITURE :            
Raw Materials 0.28 0.36 0.35 0.69 0.44 0.21
Power and Fuel Cost 0.19 0.19 0.19 0.18 0.16 0.19
Employee Cost 0.21 0.20 0.20 0.18 0.18 0.21
Other Manufacturing Expenses 0.26 0.57 0.38 0.62 0.48 0.42
Selling and Administration Expenses 0.79 0.85 0.98 0.59 0.96 0.69
Miscellaneous Expenses 1.20 0.01 0.01 0.02 0.03 0.00
Employee Benefit Expenses 0.21 0.20 0.20 0.18 0.18 0.21
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2.93 2.17 2.12 2.28 2.25 1.73
Operating Profit -0.25 -1.25 -0.60 -1.16 -0.84 -0.93
Interest 0.39 0.00 0.00 0.27 0.52 0.01
Gross Profit -0.64 -1.25 -0.60 -1.43 -1.36 -0.94
Depreciation 0.56 0.65 0.69 0.69 0.70 0.70
Profit Before Tax -1.20 -1.90 -1.29 -2.12 -2.06 -1.64
Current Tax 0.00 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 5.30 -0.11 0.37 0.43 -0.58 0.01
Reported Net Profit -6.50 -1.79 -1.66 -2.55 -1.48 -1.65
Extraordinary Items 0.08 0.03 0.00 0.00 0.00 0.00
Adjusted Net Profit -6.58 -1.82 -1.66 -2.55 -1.48 -1.65
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward -33.45 -31.65 -29.99 -27.44 -25.96 -24.31
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -39.94 -33.45 -31.65 -29.99 -27.44 -25.96
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -3.19 -0.88 -0.82 -1.25 -0.73 -0.81
Earnings Per Share(Adj)-Unit Curr -3.19 -0.88 -0.82 -1.25 - -
Book Value -2.91 0.28 1.16 1.98 3.23 3.96
Book Value(Adj)-Unit Curr -2.91 0.28 1.16 1.98 - -

Shareholding Pattern

  • Promoter Group

    70.61%

  • Public Share Holding

    29.39%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 8,804,865 43.24 8,804,865 8
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 5,572,657 27.37 5,572,657 22
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 14,377,522 70.61 14,377,522 30
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 15,160 0.07 15,160 1
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 15,160 0.07 15,160 1
2] Non Institution
Bodies Corporate 2,051 0.01 151 14
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 641 0.00 641 9
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 9,967 0.05 9,967 19
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 5,332,822 26.19 5,332,822 8
Individuals holding nominal share capital up to Rs. 1 lakh 623,287 3.06 277,887 4,496
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 5,968,768 29.31 5,621,468 4,546
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 20,361,450 100.00 20,014,150 4,577

Company Background

Nilachal Refractories LtdRefractories / Intermediates

  • Nilachal Refractories Ltd
  • BSE Code : 5805.0
  • ISIN : INE416N01013

  • Incorporation Year

    1977

  • Registered Office

    P/598/599 Kedarnath Apartment
    Lewis Road Mahabir Nager, Bhubaneswar,
    Orissa-751002

  • Telephone

    91-0674-2433389

  • FAX

    91-0674-2433317

  • Chairman

  • Managing Director

  • Company Secretary

    Sukomal Kanti Guha

  • Auditor

    Jain Saraogi & Co LLP/Jain Saraogi & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    S K Infosolutions Pvt Ltd
    34/1 A ,
    Sudhir Chatterjee St,
    Mumbai - Kolkata - 700006

Nilachal Refractories Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Nilachal Refract 41.74 3.15 1.29 -10.46 0.00
Vesuvius India 6,045.70 1,917.03 1,868.57 48.12 26.10
Morganite Crucib 1,442.95 174.04 167.93 29.34 28.28
Raghav Product. 713.50 119.60 133.75 153.11 23.17
IFGL Refractori. 523.35 909.59 893.03 32.75 11.22
RHI Magnesita 448.85 2,831.52 2,824.09 41.56 9.74
Associated Cera. 244.75 41.29 40.55 34.09 5.68
SP Refractories 141.10 28.84 28.81 12.08 17.61
Orient Ceratech 36.65 322.48 316.98 45.81 7.35
Raasi Refractor 26.25 40.40 40.33 -5.65 6.56
Sand Plast 1.87 0.00 0.00 0.00 0.00