• SENSEX 81,463.09
    -721.08 (--0.88%)
  • BANKNIFTY 57,066.05
    -144.40 (--0.25%)
  • Authum Invest
    2,250.00 985.00(%)
  • Indian Energy Ex
    149.45 244.35(%)
  • Vimta Labs
    598.90 591.50(%)
  • Bharti Airtel
    1,952.40 2,045.50(%)
  • Force Motors
    16,488.00 6,128.55(%)
  • Bajaj Finance
    897.65 642.61(%)
  • Anant Raj
    606.00 947.25(%)
  • Jayaswal Neco
    40.05 26.06(%)
  • Sharda Cropchem
    1,090.25 925.35(%)
  • Infosys
    1,511.35 1,307.10(%)
  • Olectra Greentec
    1,460.00 973.65(%)
  • Tata Motors
    685.00 542.55(%)
  • Eternal Ltd
    306.25 189.60(%)
  • Trent
    5,033.80 4,491.75(%)
  • Reliance Industr
    1,384.50 1,115.55(%)
  • Waaree Energies
    3,171.00 1,808.65(%)
  • Phoenix Mills
    1,545.00 1,965.00(%)
  • Kajaria Ceramics
    1,151.00 745.00(%)
  • Adani Green
    972.75 758.00(%)
  • Cipla
    1,553.00 1,702.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Rossell India Ltd Tea

  • Indian Private
  • BSE Code : 5745.0
  • ISIN : INE847C01020
66.79 -1 (-1.23%)
  • As on 25 Jul 2025 (EOD)

  • Today’s Low

    66.10

  • Today’s High

    69.00

  • Open

    69.00

  • Perv Close

    67.62

  • 52W Low

    53.30

  • 52W High

    639.80

Key Indicators

  • P/E(TTM)

    12.71

  • Mar.Cap (₹Cr.)

    251.77

  • Div & Yield %

    0.60

  • Book Value(₹)

    50.37

  • Debt-Equity Ratio

    -1.23

  • AGM Date

    24-Jul-2025

  • EPS

    5.26

  • P/E Ratio

    12.71

Financials Ratios

  • Debt-Equity Ratio

    0.61

  • Mar.Cap (₹Cr.)

    251.77

  • RONW (%)

    4.36

  • ROCE (%)

    6.25

Score Board

  • Equity (₹ in Cr.)

    7.54

  • BV (₹)

    50.40

  • Sales( ₹ in Cr.)

    181.56

  • NP (in Cr.)

    19.78

  • NP Var(%)

    1965.0

  • Div%

    20.0

  • CPS (₹)

    6.50

  • EPS (₹)

    5.20

  • Traded Value (₹ in Lakhs)

    252.04

  • 52 Week High

    639.80

  • 52 Week Low

    53.30

  • Price BSE

    67.0

  • Price NSE

    67.00

  • Market Capital( in Cr.)

    252.04

  • P/C Ratio

    10.30

  • P/E Ratio

    12.80

  • Price Vs.BV

    5.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 149.70 353.58 299.03 322.28 309.31 248.68
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 149.70 353.58 299.03 322.28 309.31 248.68
Other Income 3.27 3.95 10.85 2.00 4.07 0.30
Stock Adjustments -2.88 -1.84 -5.74 0.52 11.31 4.55
Total Income 150.09 355.69 304.14 324.80 324.69 253.53
EXPENDITURE :            
Raw Materials 6.32 93.29 67.87 83.24 100.57 63.98
Power and Fuel Cost 11.78 15.55 10.30 12.30 13.64 12.98
Employee Cost 96.26 131.53 120.96 115.55 108.16 109.04
Other Manufacturing Expenses 11.22 17.72 17.59 16.03 13.09 14.74
Selling and Administration Expenses 12.06 35.14 26.26 20.18 21.98 26.39
Miscellaneous Expenses 3.87 6.00 5.49 8.17 14.74 5.51
Employee Benefit Expenses 96.26 131.53 120.96 115.55 108.16 109.04
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 141.51 299.23 248.46 255.48 272.18 232.64
Operating Profit 8.58 56.48 55.67 69.33 52.51 20.90
Interest 2.54 11.78 9.99 16.44 11.63 10.55
Gross Profit 6.04 44.70 45.68 52.89 40.88 10.35
Depreciation 4.83 13.73 12.45 11.93 8.62 9.96
Profit Before Tax 1.21 30.97 33.23 40.96 32.26 0.39
Current Tax 0.15 3.00 3.00 3.70 7.17 0.23
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.25 0.59 0.47 4.35 6.54 -0.41
Reported Net Profit 0.81 27.37 29.76 32.91 18.55 0.57
Extraordinary Items -0.15 -0.02 6.14 -1.61 -0.33 -0.01
Adjusted Net Profit 0.96 27.39 23.62 34.52 18.88 0.58
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.03
P & L Balance brought forward 21.62 15.77 12.11 9.93 6.38 5.79
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 11.51 26.10 26.10 30.73 15.00 0.00
P & L Balance carried down 10.92 17.04 15.77 12.11 9.93 6.38
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 15.00 20.00 15.00 15.00 10.00 0.00
Dividend Per Share(Rs) 0.30 0.40 0.30 0.30 0.20 0.00
Earnings Per Share-Unit Curr 0.21 7.26 8.11 8.97 5.05 0.16
Earnings Per Share(Adj)-Unit Curr 0.21 7.26 8.11 8.97 5.05 0.16
Book Value 46.38 76.05 67.07 58.85 50.67 46.11
Book Value(Adj)-Unit Curr 46.38 76.05 67.07 58.85 50.67 46.11

Shareholding Pattern

  • Promoter Group

    74.80%

  • Public Share Holding

    25.20%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 6,062,598 6,062,598.00 6,062,598 6,062,598
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 6,062,598 16.08 6,062,598 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 716,171 1.90 716,171 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 21,419,464 56.82 21,419,464 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 22,135,635 58.72 22,135,635 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 150 0.00 0 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 90,150 0.24 0 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 438,882 1.16 438,882 2
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 912,710 2.42 912,710 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,441,892 3.83 1,351,592 7
2] Non Institution
Bodies Corporate 1,236,794 3.28 1,234,024 119
Clearing Members 164 0.00 164 1
Directors of their Relatives 3,350 0.01 3,350 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 124,651 0.33 124,651 238
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 304,542 0.81 304,542 391
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 711,059 1.89 711,059 1
Individuals holding nominal share capital up to Rs. 1 lakh 5,340,044 14.17 5,156,073 23,872
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 332,104 0.88 332,104 1
Sub Total 8,056,350 21.37 7,869,609 24,630
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 37,696,475 100.00 37,419,434 24,644

Company Background

Rossell India LtdTea

  • Rossell India Ltd
  • BSE Code : 5745.0
  • ISIN : INE847C01020

  • Incorporation Year

    1994

  • Registered Office

    Jindal Tower Blk B 4th Floor
    21/1A/3 Darga Rd, Kolkata,
    West Bengal-700017

  • Telephone

    91-033-22903035/22801119/22801120

  • FAX

    91-033-22875269

  • Chairman

    H M Gupta

  • Managing Director

  • Company Secretary

    N K Khurana.

  • Auditor

    Khandelwal Ray & Co

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    CB Management Services Ltd
    P-22,
    Bondel Road,
    Mumbai - Kolkata-700019

Rossell India Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Rossell India 66.86 152.97 149.70 12.81 1.22
Pix Transmission 1,552.55 569.82 552.07 20.08 25.19
Tata Consumer 1,073.65 13,258.95 12,801.85 84.67 10.26
Peria Kara. Tea 695.20 59.75 53.70 891.28 1.49
B & A 461.05 149.93 134.31 72.38 4.19
Goodricke Group 230.50 948.95 929.44 24.81 2.89
Harri. Malayalam 219.45 496.86 488.12 27.19 4.49
Cochin Malabar 162.70 1.14 0.00 22.47 25.71
Indag Rubber 134.20 236.90 224.82 41.81 4.73
Jay Shree Tea 113.05 910.47 849.72 2.53 3.86
M M Rubber 81.98 41.70 41.64 -13.87 -4.57