• SENSEX 81,366.48
    -84.53 (--0.10%)
  • BANKNIFTY 55,749.70
    203.65 (+0.37%)
  • Niva Bupa Health
    82.00 61.01(%)
  • Reliance Power
    62.80 60.50(%)
  • Max Healthcare
    1,156.95 1,227.50(%)
  • Mazagon Dock
    3,380.35 1,200.00(%)
  • Garden Reach Sh.
    2,875.00 1,148.10(%)
  • Suzlon Energy
    73.44 86.04(%)
  • Yes Bank
    22.86 27.41(%)
  • St Bk of India
    818.50 912.10(%)
  • Eternal Ltd
    243.00 304.50(%)
  • Inox Wind
    188.50 124.35(%)
  • Reliance Infra.
    346.80 350.90(%)
  • Cochin Shipyard
    1,900.55 1,180.45(%)
  • SG Finserve
    445.95 546.00(%)
  • Bharat Dynamics
    1,965.00 897.15(%)
  • Bank of Maha
    57.80 73.50(%)
  • MMTC
    77.42 42.55(%)
  • Reliance Industr
    1,395.90 1,115.55(%)
  • Data Pattern
    2,972.00 3,654.75(%)
  • NBCC
    127.25 139.83(%)
  • Vodafone Idea
    7.10 19.15(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Rossell India Ltd Tea

  • Indian Private
  • BSE Code : 5745.0
  • ISIN : INE847C01020
71.32 -2 (-2.71%)
  • As on 02 Jun 2025 (EOD)

  • Today’s Low

    69.70

  • Today’s High

    73.91

  • Open

    73.55

  • Perv Close

    73.31

  • 52W Low

    53.30

  • 52W High

    664.40

Key Indicators

  • P/E(TTM)

    13.59

  • Mar.Cap (₹Cr.)

    268.85

  • Div & Yield %

    0.56

  • Book Value(₹)

    50.37

  • Debt-Equity Ratio

    -2.71

  • AGM Date

    30-May-2025

  • EPS

    5.26

  • P/E Ratio

    13.59

Financials Ratios

  • Debt-Equity Ratio

    0.61

  • Mar.Cap (₹Cr.)

    268.85

  • RONW (%)

    4.36

  • ROCE (%)

    6.25

Score Board

  • Equity (₹ in Cr.)

    7.54

  • BV (₹)

    50.40

  • Sales( ₹ in Cr.)

    177.35

  • NP (in Cr.)

    19.82

  • NP Var(%)

    48.0

  • Div%

    20.0

  • CPS (₹)

    6.50

  • EPS (₹)

    5.30

  • Traded Value (₹ in Lakhs)

    269.45

  • 52 Week High

    664.40

  • 52 Week Low

    53.30

  • Price BSE

    71.0

  • Price NSE

    71.00

  • Market Capital( in Cr.)

    269.45

  • P/C Ratio

    10.90

  • P/E Ratio

    13.50

  • Price Vs.BV

    5.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 366.58 353.58 299.03 322.28 309.31 248.68
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 366.58 353.58 299.03 322.28 309.31 248.68
Other Income 5.68 3.95 10.85 2.00 4.07 0.30
Stock Adjustments -6.59 -1.84 -5.74 0.52 11.31 4.55
Total Income 365.67 355.69 304.14 324.80 324.69 253.53
EXPENDITURE :            
Raw Materials 114.92 93.29 67.87 83.24 100.57 63.98
Power and Fuel Cost 13.16 15.55 10.30 12.30 13.64 12.98
Employee Cost 137.30 131.53 120.96 115.55 108.16 109.04
Other Manufacturing Expenses 17.94 17.72 17.59 16.03 13.09 14.74
Selling and Administration Expenses 32.77 35.14 26.26 20.18 21.98 26.39
Miscellaneous Expenses 5.84 6.00 5.49 8.17 14.74 5.51
Employee Benefit Expenses 137.30 131.53 120.96 115.55 108.16 109.04
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 321.93 299.23 248.46 255.48 272.18 232.64
Operating Profit 43.74 56.48 55.67 69.33 52.51 20.90
Interest 14.23 11.78 9.99 16.44 11.63 10.55
Gross Profit 29.51 44.70 45.68 52.89 40.88 10.35
Depreciation 13.79 13.73 12.45 11.93 8.62 9.96
Profit Before Tax 15.72 30.97 33.23 40.96 32.26 0.39
Current Tax 2.00 3.00 3.00 3.70 7.17 0.23
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.54 0.59 0.47 4.35 6.54 -0.41
Reported Net Profit 13.18 27.37 29.76 32.91 18.55 0.57
Extraordinary Items -0.19 -0.02 6.14 -1.61 -0.33 -0.01
Adjusted Net Profit 13.37 27.39 23.62 34.52 18.88 0.58
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.03
P & L Balance brought forward 17.04 15.77 12.11 9.93 6.38 5.79
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 11.51 26.10 26.10 30.73 15.00 0.00
P & L Balance carried down 18.72 17.04 15.77 12.11 9.93 6.38
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 15.00 20.00 15.00 15.00 10.00 0.00
Dividend Per Share(Rs) 0.30 0.40 0.30 0.30 0.20 0.00
Earnings Per Share-Unit Curr 3.50 7.26 8.11 8.97 5.05 0.16
Earnings Per Share(Adj)-Unit Curr 3.50 7.26 8.11 8.97 5.05 0.16
Book Value 78.79 76.05 67.07 58.85 50.67 46.11
Book Value(Adj)-Unit Curr 78.79 76.05 67.07 58.85 50.67 46.11

Shareholding Pattern

  • Promoter Group

    74.80%

  • Public Share Holding

    25.20%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 6,062,598 6,062,598.00 6,062,598 6,062,598
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 6,062,598 16.08 6,062,598 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 716,171 1.90 716,171 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 21,419,464 56.82 21,419,464 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 22,135,635 58.72 22,135,635 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 150 0.00 0 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 90,150 0.24 0 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 438,596 1.16 438,596 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 912,710 2.42 912,710 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,441,606 3.82 1,351,306 6
2] Non Institution
Bodies Corporate 1,206,908 3.20 1,204,138 121
Clearing Members 164 0.00 164 1
Directors of their Relatives 3,350 0.01 3,350 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 119,517 0.32 119,517 238
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 309,697 0.82 309,697 400
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 711,059 1.89 711,059 1
Individuals holding nominal share capital up to Rs. 1 lakh 5,370,045 14.25 5,182,034 23,660
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 332,254 0.88 332,254 1
Sub Total 8,056,636 21.37 7,865,855 24,429
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 37,696,475 100.00 37,415,394 24,442

Company Background

Rossell India LtdTea

  • Rossell India Ltd
  • BSE Code : 5745.0
  • ISIN : INE847C01020

  • Incorporation Year

    1994

  • Registered Office

    Jindal Tower Blk B 4th Floor
    21/1A/3 Darga Rd, Kolkata,
    West Bengal-700017

  • Telephone

    91-033-22903035/22801119/22801120

  • FAX

    91-033-22875269

  • Chairman

    H M Gupta

  • Managing Director

  • Company Secretary

    N K Khurana.

  • Auditor

    Khandelwal Ray & Co

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    CB Management Services Ltd
    P-22,
    Bondel Road,
    Mumbai - Kolkata-700019

Rossell India Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Rossell India 71.48 372.26 366.58 13.69 6.35
Pix Transmission 1,669.70 473.54 454.79 21.60 21.55
Tata Consumer 1,108.00 13,258.95 12,801.85 87.38 10.26
Peria Kara. Tea 748.25 59.75 53.70 959.29 1.49
B & A 460.00 170.90 162.02 72.21 0.81
Harri. Malayalam 206.00 496.86 488.12 25.53 4.49
Goodricke Group 195.10 837.85 823.98 21.00 -13.61
Cochin Malabar 182.75 1.14 0.00 25.24 25.71
Indag Rubber 142.50 261.23 251.18 44.39 10.00
Jay Shree Tea 104.44 832.66 747.90 2.34 -6.47
M M Rubber 83.00 41.70 41.64 -9.36 -4.57