• SENSEX 76,421.99
    -195.45 (--0.26%)
  • BANKNIFTY 51,348.05
    520.55 (+1.02%)
  • Tejas Networks
    902.70 1,495.10(%)
  • Mazagon Dock
    2,716.00 2,929.98(%)
  • Adani Power
    538.00 896.75(%)
  • Kalyan Jewellers
    497.15 337.00(%)
  • Hind.Aeronautics
    4,305.95 5,675.00(%)
  • TCS
    3,416.60 3,457.35(%)
  • Reliance Industr
    1,234.55 1,156.00(%)
  • Bharat Electron
    288.30 340.35(%)
  • Vodafone Idea
    8.06 6.60(%)
  • Tata Motors
    655.20 606.20(%)
  • Zydus Lifesci.
    949.85 1,323.90(%)
  • IndusInd Bank
    714.65 1,576.00(%)
  • Zomato Ltd
    214.00 304.50(%)
  • Reliance Power
    44.44 54.25(%)
  • ICICI Pru. BSE
    1,000.00 998.75(%)
  • Aurobindo Pharma
    1,267.95 1,592.55(%)
  • Piramal Enterp.
    977.85 736.60(%)
  • Persistent Sys
    4,826.65 3,232.60(%)
  • HDFC Bank
    1,799.50 1,880.00(%)
  • Wockhardt
    1,424.20 489.20(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Rossell India Ltd Tea

  • Indian Private
  • BSE Code : 5745.0
  • ISIN : INE847C01020
65.85 4 (7.32%)
  • As on 03 Apr 2025 (EOD)

  • Today’s Low

    58.00

  • Today’s High

    70.97

  • Open

    61.98

  • Perv Close

    61.36

  • 52W Low

    53.30

  • 52W High

    664.40

Key Indicators

  • P/E(TTM)

    15.03

  • Mar.Cap (₹Cr.)

    411.09

  • Div & Yield %

    0.27

  • Book Value(₹)

    34.24

  • Debt-Equity Ratio

    7.32

  • AGM Date

    02-Apr-2025

  • EPS

    4.39

  • P/E Ratio

    15.03

Financials Ratios

  • Debt-Equity Ratio

    0.61

  • Mar.Cap (₹Cr.)

    411.09

  • RONW (%)

    4.36

  • ROCE (%)

    6.25

Score Board

  • Equity (₹ in Cr.)

    12.49

  • BV (₹)

    34.20

  • Sales( ₹ in Cr.)

    366.58

  • NP (in Cr.)

    13.37

  • NP Var(%)

    -51.0

  • Div%

    15.0

  • CPS (₹)

    4.40

  • EPS (₹)

    2.10

  • Traded Value (₹ in Lakhs)

    411.84

  • 52 Week High

    664.40

  • 52 Week Low

    53.30

  • Price BSE

    66.0

  • Price NSE

    66.00

  • Market Capital( in Cr.)

    411.84

  • P/C Ratio

    15.20

  • P/E Ratio

    30.80

  • Price Vs.BV

    2.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 366.58 353.58 299.03 322.28 309.31 248.68
Excise Duty 344.44 348.61 288.39 307.34 293.53 234.99
Net Sales 366.58 353.58 299.03 322.28 309.31 248.68
Other Income 5.68 3.95 4.26 2.00 3.34 0.30
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 372.26 357.54 303.29 324.28 312.65 248.98
EXPENDITURE :
Raw Materials 344.44 348.61 288.39 307.34 293.53 234.99
Power & Fuel Cost 344.44 348.61 288.39 307.34 293.53 234.99
Employee Cost 137.30 131.53 120.96 115.55 108.16 109.04
Other Manufacturing Expenses 5.58 5.93 5.49 7.05 6.45 5.40
Selling & Administrative Expenses 37.17 39.19 29.88 23.58 23.58 28.60
Miscellaneous Expenses 5.58 5.93 5.49 7.05 6.45 5.40
Less : Pre-operative Expenses Capitalised :
Total Expenditure 356.28 326.51 276.64 282.20 271.98 248.48
Operating Profit 26.70 29.21 24.27 24.93 25.12 25.52
Interest 14.23 11.78 9.99 16.44 10.78 10.55
Gross Profit 15.72 30.96 26.64 40.96 40.34 0.50
Depreciation 13.79 13.73 12.45 11.93 8.62 9.96
Profit Before Tax 15.72 30.96 26.64 40.96 40.34 0.50
Tax 2.00 3.00 3.00 3.70 7.17 0.23
Fringe Benefit tax 0.00 0.00 6.59 0.00 0.00 -0.11
Deferred Tax 0.54 0.59 0.47 4.35 6.54 -0.41
Reported Net Profit 13.18 27.37 29.76 32.91 26.63 0.57
Extraordinary Items 15.72 30.96 26.64 40.96 40.34 0.50
Adjusted Net Profit 13.18 27.37 29.76 32.91 26.63 0.57
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 -9.75 0.00
Statutory Appropriations 1.13 1.51 1.10 1.10 0.73 0.00
P & L Balance carried down 13.18 27.37 29.76 32.91 26.63 0.57
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 15.00 20.00 15.00 15.00 10.00 0.00
Dividend Per Share(Rs) 0.30 0.40 0.30 0.30 0.20 0.00
Earnings Per Share-Unit Curr 3.50 7.40 8.11 8.97 5.05 0.16
Book Value 1.13 1.51 1.10 1.10 0.73 0.00
Book Value(Adj)-Unit Curr 1.13 1.51 1.10 1.10 0.73 0.00

Shareholding Pattern

  • Promoter Group

    74.80%

  • Public Share Holding

    25.20%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 116,171 0.31 116,171 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 28,082,062 74.50 28,082,062 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 28,198,233 74.80 28,198,233 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 150 0.00 0 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 90,150 0.24 0 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 479,976 1.27 479,976 3
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 912,710 2.42 912,710 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,482,986 3.93 1,392,686 8
2] Non Institution
Bodies Corporate 1,291,771 3.43 1,289,001 133
Clearing Members 164 0.00 164 1
Directors of their Relatives 3,050 0.01 3,050 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 100,516 0.27 100,516 227
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 365,524 0.97 365,524 438
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 711,059 1.89 711,059 1
Individuals holding nominal share capital up to Rs. 1 lakh 5,201,025 13.80 5,012,009 22,761
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 332,314 0.88 332,314 1
Sub Total 8,015,256 21.26 7,823,470 23,571
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 37,696,475 100.00 37,414,389 23,586

Company Background

Rossell India LtdTea

  • Rossell India Ltd
  • BSE Code : 5745.0
  • ISIN : INE847C01020

  • Incorporation Year

    1994

  • Registered Office

    Jindal Tower Blk B 4th Floor
    21/1A/3 Darga Rd, Kolkata,
    West Bengal-700017

  • Telephone

    91-033-22903035/22801119/22801120

  • FAX

    91-033-22875269

  • Chairman

    H M Gupta

  • Managing Director

  • Company Secretary

    N K Khurana.

  • Auditor

    Khandelwal Ray & Co

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    CB Management Services Ltd
    P-22,
    Bondel Road,
    Mumbai - Kolkata-700019

Rossell India Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Rossell India 65.97 372.26 366.58 15.10 6.35
Pix Transmission 1,618.55 473.54 454.79 20.05 21.55
Tata Consumer 1,062.55 10,218.23 9,998.27 93.62 10.83
Peria Kara. Tea 740.20 59.75 53.70 31.42 1.49
B & A 499.00 170.90 162.02 -20.66 0.81
Harri. Malayalam 201.20 496.86 488.12 2,515.00 4.49
Goodricke Group 174.15 837.85 823.98 -19.59 -13.61
Cochin Malabar 153.70 1.14 0.00 49.42 25.71
Indag Rubber 125.85 261.23 251.18 32.52 10.00
Jay Shree Tea 94.02 832.66 747.90 3.33 -6.47
M M Rubber 74.39 41.70 41.64 -8.39 -4.57