• SENSEX 81,451.01
    -182.01 (--0.22%)
  • BANKNIFTY 55,749.70
    203.65 (+0.37%)
  • Suzlon Energy
    74.30 86.04(%)
  • Reliance Power
    60.50 60.50(%)
  • Swiggy
    338.00 617.00(%)
  • Mazagon Dock
    3,450.00 1,200.00(%)
  • Eternal Ltd
    243.00 304.50(%)
  • MMTC
    88.20 131.88(%)
  • Garden Reach Sh.
    2,926.85 1,148.10(%)
  • Waaree Energies
    2,956.60 1,808.65(%)
  • Indian Energy Ex
    203.20 244.35(%)
  • Bharat Dynamics
    2,096.00 2,096.00(%)
  • Engineers India
    239.00 304.00(%)
  • NBCC
    126.41 139.83(%)
  • IFCI
    66.71 35.67(%)
  • Muthoot Finance
    2,241.75 2,444.65(%)
  • HDFC Bank
    1,948.60 1,977.95(%)
  • LMW
    16,640.85 13,456.85(%)
  • Hind.Aeronautics
    4,962.00 3,045.95(%)
  • Pidilite Inds.
    3,127.25 3,414.40(%)
  • Infosys
    1,555.10 1,307.10(%)
  • Ola Electric
    48.07 45.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Indong Tea Company Ltd Tea

  • Indian Private
  • BSE Code : 57107.0
  • ISIN : INE0KN201016
16.00 1 (3.23%)
  • As on 01 Jun 2025 (EOD)
  • Today’s Low

    15.80
  • Today’s High

    16.00
  • Open

    15.80
  • Perv Close

    15.50
  • 52W Low

    14.00
  • 52W High

    35.25

Key Indicators

  • P/E(TTM)

    72.73

  • Mar.Cap (₹Cr.)

    24.00

  • Div & Yield %

    0.00

  • Book Value(₹)

    17.22

  • Debt-Equity Ratio

    3.23

  • AGM Date

    30-May-2025

  • EPS

    0.22

  • P/E Ratio

    72.73

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    24.00

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    15.00

  • BV (₹)

    17.20

  • Sales( ₹ in Cr.)

    30.33

  • NP (in Cr.)

    0.32

  • NP Var(%)

    118.0

  • Div%

    0.0

  • CPS (₹)

    1.50

  • EPS (₹)

    0.20

  • Traded Value (₹ in Lakhs)

    24.00

  • 52 Week High

    35.25

  • 52 Week Low

    14.00

  • Price BSE

    16.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    24.00

  • P/C Ratio

    10.90

  • P/E Ratio

    74.40

  • Price Vs.BV

    0.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 21.32 21.04 19.49 23.07 15.49 -
Excise Duty 0.00 0.00 0.00 0.00 0.00 -
Net Sales 21.32 21.04 19.49 23.07 15.49 -
Other Income 2.24 3.07 0.44 0.06 1.23 -
Stock Adjustments 0.09 0.42 -0.16 0.36 0.36 -
Total Income 23.65 24.53 19.77 23.49 17.08 -
EXPENDITURE :            
Raw Materials 2.38 0.32 0.25 0.00 0.00 -
Power and Fuel Cost 2.70 2.88 2.12 2.14 1.92 -
Employee Cost 13.49 11.96 10.45 10.91 9.92 -
Other Manufacturing Expenses 1.49 2.10 1.60 4.45 2.25 -
Selling and Administration Expenses 2.11 2.13 1.40 1.63 1.25 -
Miscellaneous Expenses 0.33 0.28 0.11 0.09 0.06 -
Employee Benefit Expenses 13.49 11.96 10.45 10.91 9.92 -
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 -
Total Expenses 22.50 19.67 15.93 19.22 15.40 -
Operating Profit 1.15 4.86 3.83 4.27 1.69 -
Interest 0.81 1.01 1.61 2.12 1.99 -
Gross Profit 0.34 3.85 2.22 2.15 -0.30 -
Depreciation 1.52 2.56 2.52 0.90 0.91 -
Profit Before Tax -1.18 1.29 -0.30 1.25 -1.21 -
Current Tax 0.00 0.15 0.04 0.00 0.00 -
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 -
Deferred Tax 0.17 0.02 -0.14 -0.03 0.00 -
Reported Net Profit -1.36 1.13 -0.20 1.28 -1.21 -
Extraordinary Items 0.46 0.17 0.00 0.00 0.00 -
Adjusted Net Profit -1.82 0.96 -0.20 1.28 -1.21 -
Adjustment below Net Profit 0.00 0.00 -2.46 0.00 0.00 -
P & L Balance brought forward -8.05 -9.18 -6.51 -9.33 -8.11 -
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 -
Appropriations 0.00 0.00 0.00 0.00 0.00 -
P & L Balance carried down -9.41 -8.05 -9.18 -8.05 -9.33 -
Dividend 0.00 0.00 0.00 0.00 0.00 -
Preference Dividend 0.00 0.00 0.00 0.00 0.00 -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 -
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 -
Earnings Per Share-Unit Curr -0.90 0.75 -0.20 2.50 -2.37 -
Earnings Per Share(Adj)-Unit Curr -0.90 0.75 - - - -
Book Value 11.98 13.27 6.23 35.50 33.01 -
Book Value(Adj)-Unit Curr 11.98 13.27 - - - -

Shareholding Pattern

  • Promoter Group

    54.58%

  • Public Share Holding

    45.42%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 6,785,580 34.94 6,605,580 9
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 3,815,123 19.64 3,075,123 8
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 10,600,703 54.58 9,680,703 17
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 864,000 4.45 656,000 17
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 28,000 0.14 28,000 5
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 200,000 1.03 200,000 1
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 5,617,665 28.93 2,485,665 38
Individuals holding nominal share capital up to Rs. 1 lakh 1,608,035 8.28 1,556,035 251
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 502,645 2.59 394,645 31
Sub Total 8,820,345 45.42 5,320,345 343
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 19,421,048 100.00 15,001,048 360

Company Background

Indong Tea Company LtdTea

  • Indong Tea Company Ltd
  • BSE Code : 57107.0
  • ISIN : INE0KN201016
  • Incorporation Year

    1990

  • Registered Office

    Sikkim Commerce Houses
    4/1 Middleton Street, Kolkata,
    West Bengal-700001

  • Telephone

    91-33-4006 3601

  • FAX

  • Chairman

    H R Garg

  • Managing Director

    H R Garg

  • Company Secretary

    Chandan Gupta

  • Auditor

    Agarwal Kejriwal & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Cameo Corporate Services Ltd
    Subramanian Building,
    1ST Floor No 1,Club House Road
    Mumbai - Chennai - 600002

Indong Tea Company Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Indong Tea Co 16.00 23.56 21.32 72.73 0.00
Pix Transmission 1,669.70 473.54 454.79 21.60 21.55
Tata Consumer 1,108.00 13,258.95 12,801.85 87.38 10.26
Peria Kara. Tea 748.25 59.75 53.70 959.29 1.49
B & A 460.00 170.90 162.02 72.21 0.81
Harri. Malayalam 206.00 496.86 488.12 25.53 4.49
Goodricke Group 195.10 837.85 823.98 21.00 -13.61
Cochin Malabar 182.75 1.14 0.00 25.24 25.71
Indag Rubber 142.50 261.23 251.18 44.39 10.00
Jay Shree Tea 104.44 832.66 747.90 2.34 -6.47
M M Rubber 83.00 41.70 41.64 -9.36 -4.57