• SENSEX 78,079.96
    113.61 (+0.15%)
  • BANKNIFTY 57,635.25
    -250.60 (--0.43%)
  • UltraTech Cem.
    11,575.00 10,329.00(%)
  • JSW Energy
    562.05 617.30(%)
  • Urban Company
    146.00 201.00(%)
  • HDFC Bank
    724.45 722.00(%)
  • ICICI Bank
    1,406.60 1,187.55(%)
  • Reliance Industries
    1,307.10 1,250.55(%)
  • Larsen & Toubro
    4,070.00 4,440.00(%)
  • Bharti Airtel
    1,970.05 2,174.70(%)
  • Godrej Consumer
    938.90 1,308.40(%)
  • Netweb Technol.
    5,200.00 5,241.65(%)
  • Thyrocare Tech.
    594.30 342.55(%)
  • Fortis Health.
    904.95 1,105.00(%)
  • SBI
    1,073.20 798.60(%)
  • Astral
    1,599.00 1,767.95(%)
  • M & M
    3,440.00 3,840.00(%)
  • ITC
    279.50 426.50(%)
  • Cupid
    295.00 295.00(%)
  • Bajaj Finserv
    2,037.00 2,194.65(%)
  • Axis Bank
    1,215.30 1,041.30(%)
  • Solar Industries
    20,400.00 20,400.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Thomas Cook (India) Ltd Travel Agencies

  • Fairfax Group
  • BSE Code : 564.0
  • ISIN : INE332A01027
108.00 1 (0.86%)
  • As on 13 Aug 2026 (EOD)

  • Today’s Low

    106.86

  • Today’s High

    110.63

  • Open

    107.00

  • Perv Close

    107.08

  • 52W Low

    86.35

  • 52W High

    181.55

Key Indicators

  • P/E(TTM)

    40.72

  • Mar.Cap (₹Cr.)

    5,080.11

  • Div & Yield %

    0.46

  • Book Value(₹)

    43.05

  • Debt-Equity Ratio

    0.86

  • AGM Date

    13-Aug-2026

  • EPS

    2.65

  • P/E Ratio

    40.72

Financials Ratios

  • Debt-Equity Ratio

    0.36

  • Mar.Cap (₹Cr.)

    5,080.11

  • RONW (%)

    10.86

  • ROCE (%)

    12.01

Score Board

  • Equity (₹ in Cr.)

    47.04

  • BV (₹)

    43.00

  • Sales( ₹ in Cr.)

    2,133.80

  • NP (in Cr.)

    114.72

  • NP Var(%)

    5.0

  • Div%

    50.0

  • CPS (₹)

    3.20

  • EPS (₹)

    2.40

  • Traded Value (₹ in Lakhs)

    5,040.13

  • 52 Week High

    181.55

  • 52 Week Low

    86.35

  • Price BSE

    107.0

  • Price NSE

    107.00

  • Market Capital( in Cr.)

    5,040.13

  • P/C Ratio

    34.00

  • P/E Ratio

    43.90

  • Price Vs.BV

    2.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 2,073.71 1,997.70 1,364.02 285.74 187.13 2,124.71
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 2,073.71 1,997.70 1,364.02 285.74 187.13 2,124.71
Other Income 170.26 153.42 111.90 74.14 131.49 65.83
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 2,243.97 2,151.12 1,475.92 359.88 318.62 2,190.54
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 5.24 4.93 4.53 3.91 3.12 6.09
Employee Cost 260.97 241.53 173.80 148.06 142.46 237.36
Other Manufacturing Expenses 1,561.62 1,537.49 1,050.05 197.46 77.79 1,618.34
Selling and Administration Expenses 164.52 144.88 122.52 70.15 56.67 212.39
Miscellaneous Expenses 16.75 6.84 43.83 20.66 44.89 66.37
Employee Benefit Expenses 260.97 241.53 173.80 148.06 142.46 237.36
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2,009.10 1,935.67 1,394.73 440.24 324.93 2,140.54
Operating Profit 234.87 215.45 81.19 -80.37 -6.30 49.99
Interest 39.89 41.23 39.28 18.60 21.24 40.41
Gross Profit 194.98 174.22 41.91 -98.97 -27.54 9.58
Depreciation 29.67 25.31 23.17 24.14 28.81 31.35
Profit Before Tax 165.31 148.91 18.74 -123.11 -56.35 -21.77
Current Tax 30.37 11.07 0.53 0.61 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 27.94 41.16 16.71 -41.24 -41.86 3.14
Reported Net Profit 107.00 96.68 1.50 -82.48 -14.50 -24.91
Extraordinary Items -1.84 -0.56 -0.16 -5.28 -1.16 -25.37
Adjusted Net Profit 108.84 97.24 1.66 -77.20 -13.34 0.46
Adjustment below Net Profit -2.95 -1.45 -0.23 4.69 -2.38 -1.63
P & L Balance brought forward 663.17 586.79 587.56 694.94 711.82 752.27
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 27.93 18.85 2.04 29.60 0.00 13.91
P & L Balance carried down 739.29 663.17 586.79 587.56 694.94 711.82
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 45.00 60.00 40.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.45 0.60 0.40 0.00 0.00 0.00
Earnings Per Share-Unit Curr 2.27 2.06 0.03 -1.86 -0.38 -0.66
Earnings Per Share(Adj)-Unit Curr 2.27 2.06 0.03 -1.86 -0.38 -0.66
Book Value 41.47 39.68 38.57 40.98 39.18 39.40
Book Value(Adj)-Unit Curr 41.47 39.68 38.57 40.98 39.18 39.40

Shareholding Pattern

  • Promoter Group

    64.77%

  • Public Share Holding

    34.29%

  • Custodian

    0.94%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 304,686,415 64.77 304,686,415 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 304,686,415 64.77 304,686,415 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 450,008 0.10 450,008 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 7,231 0.00 2,111 8
Foreign Bank 240 0.00 240 1
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 29,047,940 6.18 29,047,445 69
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 235,070 0.05 235,070 1
Mutual Funds / UTI 28,302,080 6.02 28,302,020 10
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 2,158,289 0.46 2,158,289 6
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 60,200,858 12.80 60,195,183 96
2] Non Institution
Bodies Corporate 7,837,914 1.67 7,821,353 507
Clearing Members 917,020 0.20 917,020 28
Directors of their Relatives 389,954 0.08 389,954 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 5,857,478 1.25 5,851,108 2,378
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 2,507,380 0.53 2,507,380 1,707
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 20,154,109 4.28 20,154,109 29
Individuals holding nominal share capital up to Rs. 1 lakh 61,444,858 13.06 60,580,542 107,067
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 40,650 0.01 34,650 7
Others 1,370,508 0.29 1,370,508 3
Sub Total 101,093,868 21.49 100,199,241 111,777
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 4,399,421 0.94 4,399,421 1
Total Shares held by Custodians and against which Depository Receipts have been issued 4,399,421 0.94 4,399,421 1
Grand Total ( A + B + C ) 470,380,562 100.00 469,480,260 111,875

Company Background

Thomas Cook (India) LtdTravel Agencies

  • Thomas Cook (India) Ltd
  • BSE Code : 564.0
  • ISIN : INE332A01027

  • Incorporation Year

    1978

  • Registered Office

    11th Floor Marathon FutureX
    Building N M Joshi LowerPanel, Mumbai,
    Maharashtra-400013

  • Telephone

  • FAX

  • Chairman

  • Managing Director

    Mahesh Iyer

  • Company Secretary

    Amit J Parekh

  • Auditor

    BSR & Co LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    TSR Consultants P Ltd
    C-101 1st Floor,
    247 Park Vikhroli W,Lal Bahadur Marg
    Mumbai - Mumbai - 400 083

Thomas Cook (India) Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Thomas Cook (I) 107.90 2,243.97 2,073.71 41.34 10.30
TCI Industries 1,300.00 5.20 5.06 332.48 2.27
MPIL Corporation 395.25 1.36 0.00 -6.14 0.00
Rain Industries 214.05 143.95 130.62 509.64 2.30
Walchand People 140.00 38.79 36.54 9.03 15.30
Cochin Malabar 132.45 1.38 0.00 -49.79 19.61
Modi Rubber 121.75 34.40 4.00 -15.71 1.16
Ganesh Benzopl. 114.70 232.24 215.40 13.61 15.88
Kesoram Inds. 11.87 50.73 0.00 -4.50 0.00
Rajas. Petro Syn 10.52 0.85 0.22 0.00 4.45
Auto.Prod.India 7.14 0.84 0.17 -2.56 0.00