• SENSEX 72,781.89
    -251.89 (--0.34%)
  • BANKNIFTY 55,316.00
    -165.05 (--0.30%)
  • JSW Steel
    1,158.95 1,072.90(%)
  • NSE
    1,780.00 1,878.00(%)
  • SS Retail
    828.30 888.00(%)
  • Infosys
    1,095.90 1,727.85(%)
  • T R I L
    360.95 495.80(%)
  • Max Healthcare
    850.10 843.00(%)
  • IndusInd Bank
    866.00 725.90(%)
  • Cholaman.Inv.&Fn
    1,553.00 1,299.80(%)
  • Life Insurance
    391.35 361.00(%)
  • Reliance Industries
    1,187.90 1,611.20(%)
  • Tata Elxsi
    3,706.00 5,949.95(%)
  • Meesho
    226.45 125.70(%)
  • Elecon Engg.Co
    501.05 579.95(%)
  • HDFC Bank
    708.00 682.00(%)
  • TCS
    2,335.45 3,336.70(%)
  • MV Electrosystems
    999.00 999.00(%)
  • Voltas
    1,050.75 1,582.00(%)
  • Go Digit General
    284.75 373.40(%)
  • Hero Motors
    167.50 179.00(%)
  • B H E L
    463.60 463.60(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Thomas Cook (India) Ltd Travel Agencies

  • Fairfax Group
  • BSE Code : 564.0
  • ISIN : INE332A01027
101.12 1 (0.67%)
  • As on 14 Oct 2026 (EOD)

  • Today’s Low

    99.95

  • Today’s High

    105.50

  • Open

    99.95

  • Perv Close

    100.45

  • 52W Low

    86.35

  • 52W High

    169.00

Key Indicators

  • P/E(TTM)

    38.23

  • Mar.Cap (₹Cr.)

    4,756.49

  • Div & Yield %

    0.49

  • Book Value(₹)

    43.04

  • Debt-Equity Ratio

    0.67

  • AGM Date

    14-Oct-2026

  • EPS

    2.65

  • P/E Ratio

    38.23

Financials Ratios

  • Debt-Equity Ratio

    0.36

  • Mar.Cap (₹Cr.)

    4,756.49

  • RONW (%)

    10.86

  • ROCE (%)

    12.01

Score Board

  • Equity (₹ in Cr.)

    47.04

  • BV (₹)

    43.00

  • Sales( ₹ in Cr.)

    2,133.80

  • NP (in Cr.)

    111.00

  • NP Var(%)

    2.0

  • Div%

    50.0

  • CPS (₹)

    3.10

  • EPS (₹)

    2.40

  • Traded Value (₹ in Lakhs)

    4,764.96

  • 52 Week High

    169.00

  • 52 Week Low

    86.35

  • Price BSE

    101.0

  • Price NSE

    101.00

  • Market Capital( in Cr.)

    4,764.96

  • P/C Ratio

    32.90

  • P/E Ratio

    42.80

  • Price Vs.BV

    2.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 2,133.80 2,073.71 1,997.70 1,364.02 285.74 187.13
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 2,133.80 2,073.71 1,997.70 1,364.02 285.74 187.13
Other Income 206.95 170.26 153.42 111.90 74.14 131.49
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 2,340.75 2,243.97 2,151.12 1,475.92 359.88 318.62
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 5.10 5.24 4.93 4.53 3.91 3.12
Employee Cost 314.16 260.97 241.53 173.80 148.06 142.46
Other Manufacturing Expenses 1,593.21 1,561.62 1,537.49 1,050.05 197.46 77.79
Selling and Administration Expenses 148.77 164.52 144.88 122.52 70.15 56.67
Miscellaneous Expenses 36.61 16.75 6.84 43.83 20.66 44.89
Employee Benefit Expenses 314.16 260.97 241.53 173.80 148.06 142.46
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2,097.85 2,009.10 1,935.67 1,394.73 440.24 324.93
Operating Profit 242.90 234.87 215.45 81.19 -80.37 -6.30
Interest 38.24 39.89 41.23 39.28 18.60 21.24
Gross Profit 204.66 194.98 174.22 41.91 -98.97 -27.54
Depreciation 33.52 29.67 25.31 23.17 24.14 28.81
Profit Before Tax 171.14 165.31 148.91 18.74 -123.11 -56.35
Current Tax 19.07 30.37 11.07 0.53 0.61 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 32.54 27.94 41.16 16.71 -41.24 -41.86
Reported Net Profit 119.53 107.00 96.68 1.50 -82.48 -14.50
Extraordinary Items 8.53 -1.84 -0.56 -0.16 -5.28 -1.16
Adjusted Net Profit 111.00 108.84 97.24 1.66 -77.20 -13.34
Adjustment below Net Profit -5.72 -2.95 -1.45 -0.23 4.69 -2.38
P & L Balance brought forward 739.29 663.17 586.79 587.56 694.94 711.82
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 20.96 27.93 18.85 2.04 29.60 0.00
P & L Balance carried down 832.14 739.29 663.17 586.79 587.56 694.94
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 50.00 45.00 60.00 40.00 0.00 0.00
Dividend Per Share(Rs) 0.50 0.45 0.60 0.40 0.00 0.00
Earnings Per Share-Unit Curr 2.54 2.27 2.06 0.03 -1.86 -0.38
Earnings Per Share(Adj)-Unit Curr 2.54 2.27 2.06 0.03 -1.86 -0.38
Book Value 43.04 41.47 39.68 38.57 40.98 39.18
Book Value(Adj)-Unit Curr 43.04 41.47 39.68 38.57 40.98 39.18

Shareholding Pattern

  • Promoter Group

    64.77%

  • Public Share Holding

    34.29%

  • Custodian

    0.94%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 304,686,415 64.77 304,686,415 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 304,686,415 64.77 304,686,415 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 450,008 0.10 450,008 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 7,231 0.00 2,111 8
Foreign Bank 240 0.00 240 1
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 29,047,940 6.18 29,047,445 69
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 235,070 0.05 235,070 1
Mutual Funds / UTI 28,302,080 6.02 28,302,020 10
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 2,158,289 0.46 2,158,289 6
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 60,200,858 12.80 60,195,183 96
2] Non Institution
Bodies Corporate 7,837,914 1.67 7,821,353 507
Clearing Members 917,020 0.20 917,020 28
Directors of their Relatives 389,954 0.08 389,954 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 5,857,478 1.25 5,851,108 2,378
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 2,507,380 0.53 2,507,380 1,707
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 20,154,109 4.28 20,154,109 29
Individuals holding nominal share capital up to Rs. 1 lakh 61,444,858 13.06 60,580,542 107,067
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 40,650 0.01 34,650 7
Others 1,370,508 0.29 1,370,508 3
Sub Total 101,093,868 21.49 100,199,241 111,777
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 4,399,421 0.94 4,399,421 1
Total Shares held by Custodians and against which Depository Receipts have been issued 4,399,421 0.94 4,399,421 1
Grand Total ( A + B + C ) 470,380,562 100.00 469,480,260 111,875

Company Background

Thomas Cook (India) LtdTravel Agencies

  • Thomas Cook (India) Ltd
  • BSE Code : 564.0
  • ISIN : INE332A01027

  • Incorporation Year

    1978

  • Registered Office

    11th Floor Marathon FutureX
    Building N M Joshi LowerPanel, Mumbai,
    Maharashtra-400013

  • Telephone

  • FAX

  • Chairman

    GOPALAKRISHNAN SUNDARARAJAN

  • Managing Director

    Mahesh Iyer

  • Company Secretary

    Amit J Parekh

  • Auditor

    B S R & Co LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    TSR Consultants P Ltd
    C-101 1st Floor,
    247 Park Vikhroli W,Lal Bahadur Marg
    Mumbai - Mumbai - 400 083

Thomas Cook (India) Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Thomas Cook (I) 101.30 2,333.86 2,133.80 38.81 9.91
TCI Industries 1,090.50 5.20 5.06 278.90 2.27
MPIL Corporation 478.10 1.36 0.00 -7.43 0.00
Rain Industries 237.30 143.95 130.62 565.00 2.30
Cochin Malabar 131.25 0.22 0.00 -49.34 0.00
Walchand People 127.70 38.79 36.54 8.23 15.30
Modi Rubber 120.25 18.31 4.69 -16.27 -7.76
Ganesh Benzopl. 97.25 285.08 259.96 11.54 12.72
Rajas. Petro Syn 11.90 0.23 0.23 1,190.00 0.03
Kesoram Inds. 11.67 50.73 0.00 -4.42 0.00
Auto.Prod.India 8.25 0.81 0.17 -2.46 0.00