• SENSEX 76,496.76
    -258.29 (--0.34%)
  • BANKNIFTY 57,126.80
    -708.55 (--1.23%)
  • Bharti Airtel
    1,936.05 1,745.00(%)
  • Bluestone Jewel
    832.00 872.60(%)
  • Gandhar Oil Ref.
    283.85 245.00(%)
  • Oracle Fin.Serv.
    11,394.75 11,986.90(%)
  • Dr Reddy's Labs
    1,080.05 1,149.00(%)
  • SBI Funds Mgt.
    575.35 582.55(%)
  • Eternal
    291.30 368.40(%)
  • Kalyan Jewellers
    602.00 617.30(%)
  • Tanla Platforms
    625.45 765.75(%)
  • Nippon ETF Liq.
    1,000.01 1,010.50(%)
  • Data Pattern
    4,672.60 2,131.00(%)
  • Adani Green
    1,403.00 767.00(%)
  • Millworks Technologies
    727.95 693.30(%)
  • H P C L
    376.80 316.20(%)
  • HDFC Bank
    746.00 726.75(%)
  • Cupid
    211.00 225.90(%)
  • Wakefit Innovati
    147.95 223.95(%)
  • Dixon Technolog.
    13,971.95 18,471.50(%)
  • Reliance Industries
    1,277.85 1,253.65(%)
  • Uflex
    515.00 609.95(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Thomas Cook (India) Ltd Travel Agencies

  • Fairfax Group
  • BSE Code : 564.0
  • ISIN : INE332A01027
101.97 -3 (-2.66%)
  • As on 23 Jul 2026 (EOD)

  • Today’s Low

    101.28

  • Today’s High

    104.80

  • Open

    104.80

  • Perv Close

    104.76

  • 52W Low

    86.35

  • 52W High

    188.29

Key Indicators

  • P/E(TTM)

    41.82

  • Mar.Cap (₹Cr.)

    4,796.47

  • Div & Yield %

    0.49

  • Book Value(₹)

    43.05

  • Debt-Equity Ratio

    -2.66

  • AGM Date

    22-Jul-2026

  • EPS

    2.44

  • P/E Ratio

    41.82

Financials Ratios

  • Debt-Equity Ratio

    0.36

  • Mar.Cap (₹Cr.)

    4,796.47

  • RONW (%)

    10.86

  • ROCE (%)

    12.01

Score Board

  • Equity (₹ in Cr.)

    47.04

  • BV (₹)

    43.00

  • Sales( ₹ in Cr.)

    2,133.80

  • NP (in Cr.)

    114.72

  • NP Var(%)

    5.0

  • Div%

    50.0

  • CPS (₹)

    3.20

  • EPS (₹)

    2.40

  • Traded Value (₹ in Lakhs)

    4,800.23

  • 52 Week High

    188.29

  • 52 Week Low

    86.35

  • Price BSE

    102.0

  • Price NSE

    102.00

  • Market Capital( in Cr.)

    4,800.23

  • P/C Ratio

    32.40

  • P/E Ratio

    41.80

  • Price Vs.BV

    2.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 2,073.71 1,997.70 1,364.02 285.74 187.13 2,124.71
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 2,073.71 1,997.70 1,364.02 285.74 187.13 2,124.71
Other Income 170.26 153.42 111.90 74.14 131.49 65.83
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 2,243.97 2,151.12 1,475.92 359.88 318.62 2,190.54
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 5.24 4.93 4.53 3.91 3.12 6.09
Employee Cost 260.97 241.53 173.80 148.06 142.46 237.36
Other Manufacturing Expenses 1,561.62 1,537.49 1,050.05 197.46 77.79 1,618.34
Selling and Administration Expenses 164.52 144.88 122.52 70.15 56.67 212.39
Miscellaneous Expenses 16.75 6.84 43.83 20.66 44.89 66.37
Employee Benefit Expenses 260.97 241.53 173.80 148.06 142.46 237.36
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2,009.10 1,935.67 1,394.73 440.24 324.93 2,140.54
Operating Profit 234.87 215.45 81.19 -80.37 -6.30 49.99
Interest 39.89 41.23 39.28 18.60 21.24 40.41
Gross Profit 194.98 174.22 41.91 -98.97 -27.54 9.58
Depreciation 29.67 25.31 23.17 24.14 28.81 31.35
Profit Before Tax 165.31 148.91 18.74 -123.11 -56.35 -21.77
Current Tax 30.37 11.07 0.53 0.61 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 27.94 41.16 16.71 -41.24 -41.86 3.14
Reported Net Profit 107.00 96.68 1.50 -82.48 -14.50 -24.91
Extraordinary Items -1.84 -0.56 -0.16 -5.28 -1.16 -25.37
Adjusted Net Profit 108.84 97.24 1.66 -77.20 -13.34 0.46
Adjustment below Net Profit -2.95 -1.45 -0.23 4.69 -2.38 -1.63
P & L Balance brought forward 663.17 586.79 587.56 694.94 711.82 752.27
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 27.93 18.85 2.04 29.60 0.00 13.91
P & L Balance carried down 739.29 663.17 586.79 587.56 694.94 711.82
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 45.00 60.00 40.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.45 0.60 0.40 0.00 0.00 0.00
Earnings Per Share-Unit Curr 2.27 2.06 0.03 -1.86 -0.38 -0.66
Earnings Per Share(Adj)-Unit Curr 2.27 2.06 0.03 -1.86 -0.38 -0.66
Book Value 41.47 39.68 38.57 40.98 39.18 39.40
Book Value(Adj)-Unit Curr 41.47 39.68 38.57 40.98 39.18 39.40

Shareholding Pattern

  • Promoter Group

    63.83%

  • Public Share Holding

    35.23%

  • Custodian

    0.94%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 300,258,798 63.83 300,258,798 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 300,258,798 63.83 300,258,798 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 485,352 0.10 485,352 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 9,101 0.00 3,981 9
Foreign Bank 240 0.00 240 1
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 35,575,559 7.56 35,575,064 110
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 235,070 0.05 235,070 1
Mutual Funds / UTI 29,394,991 6.25 29,394,931 11
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 1,148,899 0.24 1,148,899 8
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 66,849,212 14.21 66,843,537 141
2] Non Institution
Bodies Corporate 9,039,807 1.92 9,023,246 582
Clearing Members 1,438,568 0.31 1,438,568 30
Directors of their Relatives 389,954 0.08 389,954 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 6,213,831 1.32 6,210,871 2,884
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 2,717,961 0.58 2,717,961 1,669
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 18,722,179 3.98 18,722,179 28
Individuals holding nominal share capital up to Rs. 1 lakh 58,438,936 12.42 57,565,334 103,668
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 22,650 0.00 16,650 5
Others 1,381,260 0.29 1,381,260 3
Sub Total 98,845,981 21.01 97,946,858 108,918
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 4,426,571 0.94 4,426,571 1
Total Shares held by Custodians and against which Depository Receipts have been issued 4,426,571 0.94 4,426,571 1
Grand Total ( A + B + C ) 470,380,562 100.00 469,475,764 109,061

Company Background

Thomas Cook (India) LtdTravel Agencies

  • Thomas Cook (India) Ltd
  • BSE Code : 564.0
  • ISIN : INE332A01027

  • Incorporation Year

    1978

  • Registered Office

    11th Floor Marathon FutureX
    Building N M Joshi LowerPanel, Mumbai,
    Maharashtra-400013

  • Telephone

  • FAX

  • Chairman

  • Managing Director

    Mahesh Iyer

  • Company Secretary

    Amit J Parekh

  • Auditor

    BSR & Co LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    TSR Consultants P Ltd
    C-101 1st Floor,
    247 Park Vikhroli W,Lal Bahadur Marg
    Mumbai - Mumbai - 400 083

Thomas Cook (India) Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Thomas Cook (I) 102.05 2,243.97 2,073.71 40.18 10.30
Max Financial 1,520.45 16.08 15.47 8,943.82 -0.13
TCI Industries 1,250.00 5.20 5.06 231.05 2.27
MPIL Corporation 481.65 1.36 0.00 -8.17 0.00
Rain Industries 216.65 143.95 130.62 555.51 2.30
Cochin Malabar 138.00 1.38 0.00 -53.08 19.61
Modi Rubber 129.75 34.40 4.00 -16.74 1.16
Walchand People 123.00 38.79 36.54 10.29 15.30
Rajas. Petro Syn 13.80 0.85 0.22 0.00 4.45
Kesoram Inds. 12.12 23.81 0.00 -1.82 -2.07
Auto.Prod.India 5.89 0.84 0.17 -2.11 0.00