Company Profile

Home
Markets
Company Profile

No Details Found

Overview
Key Ratios
Financials
Shareholding
Company Info
Peer Comparison

Thomas Cook (India) Ltd Travel Agencies

Fairfax Group
BSE Code : 564.0
ISIN : INE332A01027

87.51 -3 (-2.86%)

As on 04 Nov 2026 (EOD)

Today’s Low
87.06
Today’s High
93.48

Open
89.00
Perv Close
90.09
52W Low
85.25
52W High
165.48

Key Indicators

P/E(TTM)

33.07
Mar.Cap (₹Cr.)

4,116.30
Div & Yield %

0.57
Book Value(₹)

43.04
Debt-Equity Ratio

-2.86
AGM Date

03-Nov-2026
EPS

2.65
P/E Ratio

33.07

Financials Ratios

Debt-Equity Ratio

0.36
Mar.Cap (₹Cr.)

4,116.30

RONW (%)

10.86
ROCE (%)

12.01

Score Board

Equity (₹ in Cr.)

47.04
BV (₹)

43.00
Sales( ₹ in Cr.)

2,133.80
NP (in Cr.)

114.96
NP Var(%)

6.0
Div%

50.0
CPS (₹)

3.20
EPS (₹)

2.40
Traded Value (₹ in Lakhs)

4,121.94

52 Week High

165.48
52 Week Low

85.25
Price BSE

88.0
Price NSE

88.00
Market Capital( in Cr.)

4,121.94
P/C Ratio

27.90
P/E Ratio

36.00
Price Vs.BV

2.40

03-Nov-2026( 12:26)

Results - Announcements - Thoma... - <p>Thomas Cook (India) Ltd sha...
29-Oct-2026( 10:26)

Hot Pursuit - Thoma... - <p>Thomas Cook (India) Ltd. ha...
21-Sep-2026( 11:45)

Hot Pursuit - CRISI... - <p>Thomas Cook (India) Ltd. an...
07-Aug-2026( 05:36)

Market Beat - Thoma... - Thomas Cook (India) Ltd fixes...

Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)

Particulars(INCOME)	2026 Mar	2025 Mar	2024 Mar	2023 Mar	2022 Mar	2021 Mar
INCOME :
Sales Turnover	2,133.80	2,073.71	1,997.70	1,364.02	285.74	187.13
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2,133.80	2,073.71	1,997.70	1,364.02	285.74	187.13
Other Income	206.95	170.26	153.42	111.90	74.14	131.49
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	2,340.75	2,243.97	2,151.12	1,475.92	359.88	318.62
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power and Fuel Cost	5.10	5.24	4.93	4.53	3.91	3.12
Employee Cost	314.16	260.97	241.53	173.80	148.06	142.46
Other Manufacturing Expenses	1,593.21	1,561.62	1,537.49	1,050.05	197.46	77.79
Selling and Administration Expenses	148.77	164.52	144.88	122.52	70.15	56.67
Miscellaneous Expenses	36.61	16.75	6.84	43.83	20.66	44.89
Employee Benefit Expenses	314.16	260.97	241.53	173.80	148.06	142.46
Less: Preoperative Expenditure	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenses	2,097.85	2,009.10	1,935.67	1,394.73	440.24	324.93
Operating Profit	242.90	234.87	215.45	81.19	-80.37	-6.30
Interest	38.24	39.89	41.23	39.28	18.60	21.24
Gross Profit	204.66	194.98	174.22	41.91	-98.97	-27.54
Depreciation	33.52	29.67	25.31	23.17	24.14	28.81
Profit Before Tax	171.14	165.31	148.91	18.74	-123.11	-56.35
Current Tax	19.07	30.37	11.07	0.53	0.61	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	32.54	27.94	41.16	16.71	-41.24	-41.86
Reported Net Profit	119.53	107.00	96.68	1.50	-82.48	-14.50
Extraordinary Items	4.57	-1.84	-0.56	-0.16	-5.28	-1.16
Adjusted Net Profit	114.96	108.84	97.24	1.66	-77.20	-13.34
Adjustment below Net Profit	-5.72	-2.95	-1.45	-0.23	4.69	-2.38
P & L Balance brought forward	739.29	663.17	586.79	587.56	694.94	711.82
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	20.96	27.93	18.85	2.04	29.60	0.00
P & L Balance carried down	832.14	739.29	663.17	586.79	587.56	694.94
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	50.00	45.00	60.00	40.00	0.00	0.00
Dividend Per Share(Rs)	0.50	0.45	0.60	0.40	0.00	0.00
Earnings Per Share-Unit Curr	2.54	2.27	2.06	0.03	-1.86	-0.38
Earnings Per Share(Adj)-Unit Curr	2.54	2.27	2.06	0.03	-1.86	-0.38
Book Value	43.04	40.78	39.68	38.57	40.98	39.18
Book Value(Adj)-Unit Curr	43.04	40.78	39.68	38.57	40.98	39.18

Shareholding Pattern

Promoter Group

64.77%
Public Share Holding

34.29%
Custodian

0.94%

Category of Shareholder	No of Shares	% Holdings	Demat Shares	Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate	304,686,415	64.77	304,686,415	1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign)	0	0.00	0	0
Foreign Promoter(Institutional)	0	0.00	0	0
Promoter Others	0	0.00	0	0
Sub Total	304,686,415	64.77	304,686,415	1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group)	0	0.00	0	0
Government(Central / State)-Indian (Promoter & Group)	0	0.00	0	0
Directors & their Relatives-Indian (Promoter & Group)	0	0.00	0	0
Financial Institutions / Banks-Indian (Promoter & Group)	0	0.00	0	0
Individuals / Hindu Undivided Family-Indian (Promoter & Group)	0	0.00	0	0
Partnership Firms-Indian (Promoter & Group)	0	0.00	0	0
Persons Acting in Concert	0	0.00	0	0
Trusts	0	0.00	0	0
Others	0	0.00	0	0
Sub Total	0	0.00	0	0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State)	450,008	0.10	450,008	1
Clearing Members	0	0.00	0	0
Corporate Bodies	0	0.00	0	0
Foreign Direct Investments	0	0.00	0	0
Financial Institutions / Banks	7,231	0.00	2,111	8
Foreign Bank	240	0.00	240	1
Foreign Bodies Corporate/OCBs/FBC	0	0.00	0	0
Foreign Collaborators	0	0.00	0	0
Foreign Institutional Investors	27,305,411	5.81	27,304,916	68
Foreign Venture Capital Investors	0	0.00	0	0
Foreign Institution Other	0	0.00	0	0
Insurance Companies	235,070	0.05	235,070	1
Mutual Funds / UTI	28,532,610	6.07	28,532,550	11
Individuals (Non-Resident / Foreign)	0	0.00	0	0
NSDL Intransit	0	0.00	0	0
Others	2,327,489	0.49	2,327,489	8
Trusts	0	0.00	0	0
Venture Capital Funds	0	0.00	0	0
Sub total	58,858,059	12.51	58,852,384	98
2] Non Institution
Bodies Corporate	8,479,900	1.80	8,463,339	503
Clearing Members	225,117	0.05	225,117	28
Directors of their Relatives	389,954	0.08	389,954	1
Employees	0	0.00	0	0
Escrow Account	0	0.00	0	0
Foreign Corporate Bodies	0	0.00	0	0
Foreign Direct Investments	0	0.00	0	0
NRIs/Foreign Individuals/Foreign Nationals	5,902,872	1.25	5,896,422	2,365
Foreign Non Institution Other	0	0.00	0	0
Hindu Undivided Families	2,870,335	0.61	2,870,335	1,696
Indian Public	0	0.00	0	0
Individuals holding nominal share capital in excess of Rs. 1 lakh	20,288,533	4.31	20,288,533	33
Individuals holding nominal share capital up to Rs. 1 lakh	62,311,400	13.25	61,469,151	106,675
Market Maker	0	0.00	0	0
NSDL Transit	0	0.00	0	0
Shares in transit	0	0.00	0	0
Societies	0	0.00	0	0
Trust & Foundation	22,550	0.00	16,550	4
Others	1,369,768	0.29	1,369,768	3
Sub Total	102,436,667	21.78	101,565,407	111,338
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR	0	0.00	0	0
GDR	0	0.00	0	0
Other Custodians	4,399,421	0.94	4,399,421	1
Total Shares held by Custodians and against which Depository Receipts have been issued	4,399,421	0.94	4,399,421	1
Grand Total ( A + B + C )	470,380,562	100.00	469,503,627	111,438

Company Background

Thomas Cook (India) LtdTravel Agencies

Thomas Cook (India) Ltd
BSE Code : 564.0
ISIN : INE332A01027

Incorporation Year

1978
Registered Office

11th Floor Marathon FutureX
Building N M Joshi LowerPanel, Mumbai,
Maharashtra-400013
Telephone
FAX
Chairman

GOPALAKRISHNAN SUNDARARAJAN
Managing Director

Mahesh Iyer
Company Secretary

Amit J Parekh
Auditor

B S R & Co LLP
Face Value

1
Listing

NSE
Registrar

TSR Consultants P Ltd
C-101 1st Floor,
247 Park Vikhroli W,Lal Bahadur Marg
Mumbai - Mumbai - 400 083

Thomas Cook (India) Ltd Peer Comparison

Profit & Loss

Financial Ratios

Balance Sheet

Company Name	LTP (₹)	Revenue	Sales	P/E Ratio	ROCE %
Thomas Cook (I)	87.63	2,333.86	2,133.80	33.57	9.91
TCI Industries	1,115.00	5.20	5.06	285.17	2.27
MPIL Corporation	493.95	1.36	0.00	-7.67	0.00
Rain Industries	182.00	143.95	130.62	433.33	2.30
Cochin Malabar	132.10	0.22	0.00	-46.19	0.00
Walchand People	122.00	38.79	36.54	8.05	15.30
Modi Rubber	115.48	18.31	4.69	-15.63	-7.76
Ganesh Benzopl.	94.70	285.08	259.96	11.23	12.72
Kesoram Inds.	12.12	50.73	0.00	-4.59	0.00
Rajas. Petro Syn	11.90	0.23	0.23	1,190.00	0.03
Auto.Prod.India	8.25	0.81	0.17	-2.47	0.00