• SENSEX 81,249.81
    -383.21 (--0.47%)
  • BANKNIFTY 55,546.05
    129.05 (+0.23%)
  • Garden Reach Sh.
    2,912.05 1,148.10(%)
  • MMTC
    70.75 42.55(%)
  • IFCI
    70.51 35.67(%)
  • Welspun Corp
    822.05 441.00(%)
  • Waaree Energies
    2,803.30 1,808.65(%)
  • Suzlon Energy
    64.75 43.50(%)
  • Mazagon Dock
    3,682.05 1,200.00(%)
  • Reliance Power
    50.75 23.26(%)
  • Swiggy
    320.00 297.00(%)
  • Glenmark Pharma.
    1,381.65 1,050.00(%)
  • Max Healthcare
    1,124.05 743.00(%)
  • Unified Data
    272.50 272.50(%)
  • Apollo Micro Sys
    180.65 88.10(%)
  • Infosys
    1,577.00 1,307.10(%)
  • Cummins India
    2,980.05 2,594.75(%)
  • Cochin Shipyard
    1,953.05 1,180.45(%)
  • HDFC Bank
    1,907.10 1,452.85(%)
  • Bharat Electron
    385.60 230.00(%)
  • Tata Motors
    719.90 542.55(%)
  • SpiceJet
    44.30 39.91(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Talbros Automotive Components Ltd Auto Ancillaries

  • Talwar
  • BSE Code : 549.0
  • ISIN : INE187D01029
290.90 -2 (-0.56%)
  • As on 30 May 2025 (EOD)
  • Today’s Low

    287.05
  • Today’s High

    294.40
  • Open

    291.00
  • Perv Close

    292.55
  • 52W Low

    200.20
  • 52W High

    395.80

Key Indicators

  • P/E(TTM)

    22.99

  • Mar.Cap (₹Cr.)

    1,795.67

  • Div & Yield %

    0.07

  • Book Value(₹)

    95.56

  • Debt-Equity Ratio

    -0.56

  • AGM Date

    29-May-2025

  • EPS

    12.62

  • P/E Ratio

    22.99

Financials Ratios

  • Debt-Equity Ratio

    0.21

  • Mar.Cap (₹Cr.)

    1,795.67

  • RONW (%)

    17.18

  • ROCE (%)

    21.29

Score Board

  • Equity (₹ in Cr.)

    12.35

  • BV (₹)

    95.60

  • Sales( ₹ in Cr.)

    827.05

  • NP (in Cr.)

    77.87

  • NP Var(%)

    13.0

  • Div%

    10.0

  • CPS (₹)

    17.80

  • EPS (₹)

    12.60

  • Traded Value (₹ in Lakhs)

    1,790.73

  • 52 Week High

    395.80

  • 52 Week Low

    200.20

  • Price BSE

    290.0

  • Price NSE

    291.00

  • Market Capital( in Cr.)

    1,790.73

  • P/C Ratio

    16.30

  • P/E Ratio

    23.00

  • Price Vs.BV

    12.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 778.27 647.18 577.24 444.20 385.29 482.85
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 778.27 647.18 577.24 444.20 385.29 482.85
Other Income 90.31 8.01 10.40 29.76 8.91 12.83
Stock Adjustments -5.94 7.02 9.74 -12.22 4.57 -4.51
Total Income 862.64 662.21 597.38 461.74 398.77 491.17
EXPENDITURE :            
Raw Materials 416.55 358.14 316.20 226.03 209.38 268.22
Power and Fuel Cost 24.28 20.02 21.20 17.58 16.60 20.03
Employee Cost 81.12 70.69 65.11 53.87 56.02 59.25
Other Manufacturing Expenses 108.45 92.95 88.99 40.47 34.88 40.87
Selling and Administration Expenses 17.93 15.77 12.79 30.45 29.47 30.83
Miscellaneous Expenses 9.35 11.13 9.92 10.58 9.10 9.11
Employee Benefit Expenses 81.12 70.69 65.11 53.87 56.02 59.25
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 657.68 568.71 514.20 378.98 355.45 428.30
Operating Profit 204.97 93.50 83.18 82.76 43.31 62.87
Interest 13.27 11.36 11.77 13.49 16.10 15.53
Gross Profit 191.70 82.14 71.41 69.27 27.21 47.34
Depreciation 25.91 23.72 22.89 22.98 19.17 17.90
Profit Before Tax 165.79 58.42 48.52 46.29 8.04 29.44
Current Tax 37.04 15.24 13.49 13.44 1.16 8.52
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.32 -0.53 -2.01 -0.76 0.17 -0.76
Reported Net Profit 129.06 43.70 37.05 33.61 6.72 21.68
Extraordinary Items 59.94 0.32 0.71 13.68 -1.31 0.25
Adjusted Net Profit 69.12 43.38 36.34 19.93 8.03 21.43
Adjustment below Net Profit -0.82 -0.27 -0.31 -0.74 -1.05 -1.19
P & L Balance brought forward 217.11 176.76 143.72 111.47 108.02 89.39
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 3.70 3.09 3.70 0.62 2.22 1.85
P & L Balance carried down 341.65 217.11 176.76 143.72 111.47 108.02
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 30.00 25.00 25.00 20.00 5.00 18.00
Dividend Per Share(Rs) 0.60 0.50 2.50 2.00 0.50 1.80
Earnings Per Share-Unit Curr 20.91 7.08 30.01 27.22 5.44 17.56
Earnings Per Share(Adj)-Unit Curr 20.91 1.42 6.00 5.44 1.09 3.51
Book Value 82.79 52.20 217.43 179.75 144.10 149.20
Book Value(Adj)-Unit Curr 82.79 10.44 43.49 35.95 28.82 29.84

Shareholding Pattern

  • Promoter Group

    58.43%

  • Public Share Holding

    41.57%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 26,477,983 42.89 26,477,983 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 9,592,200 15.54 9,592,200 8
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 36,070,183 58.43 36,070,183 9
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 2,500 0.00 2,500 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 433,641 0.70 433,641 27
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 7,030 0.01 7,030 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 443,171 0.72 443,171 30
2] Non Institution
Bodies Corporate 2,447,161 3.96 2,447,161 253
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,283,423 2.08 1,283,423 1,352
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 872,377 1.41 872,377 922
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,499,867 4.05 2,499,867 8
Individuals holding nominal share capital up to Rs. 1 lakh 17,315,905 28.05 17,315,905 65,438
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 2,765 0.00 2,765 4
Others 793,298 1.29 793,298 1
Sub Total 25,214,796 40.85 25,214,796 67,978
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 61,728,150 100.00 61,728,150 68,017

Company Background

Talbros Automotive Components LtdAuto Ancillaries

  • Talbros Automotive Components Ltd
  • BSE Code : 549.0
  • ISIN : INE187D01029
  • Incorporation Year

    1956

  • Registered Office

    14/1 Delhi Mathura Road
    , Faridabad,
    Haryana-121003

  • Telephone

    91-129-4294182/2251456/2251400

  • FAX

    91-129-2277240

  • Chairman

    Naresh Talwar

  • Managing Director

    Varun Talwar

  • Company Secretary

  • Auditor

    J C Bhalla & Co

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Talbros Automotive Components Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Talbros Auto. 290.10 792.04 778.27 22.99 19.85
Bombay Burmah 2,029.05 382.75 261.32 118.73 7.47
Auto.Corp.of Goa 1,831.95 597.65 584.34 23.93 18.10
Gabriel India 637.45 3,364.79 3,342.65 43.22 26.52
Hind.Composites 505.65 298.61 297.68 21.34 4.45
Federal-Mogul Go 431.70 1,711.91 1,669.57 17.32 17.21
Exide Inds. 388.85 16,113.73 16,029.19 30.69 11.60
Him Teknoforg. 187.75 375.92 373.43 18.23 8.43
Bharat Gears 88.90 666.67 663.05 42.74 1.78
Setco Automotive 19.59 1.71 1.15 -195.90 0.27
Gajra Bevel 3.25 0.00 0.00 0.00 0.00