• SENSEX 82,188.99
    746.95 (+0.92%)
  • BANKNIFTY 56,578.40
    817.55 (+1.47%)
  • Cochin Shipyard
    2,547.25 2,977.10(%)
  • Azad Engineering
    1,561.00 1,128.40(%)
  • Garden Reach Sh.
    3,199.05 1,180.10(%)
  • HDFC Bank
    1,996.30 1,996.30(%)
  • Reliance Industr
    1,451.35 1,608.95(%)
  • Reliance Power
    63.13 63.39(%)
  • Natl. Aluminium
    190.90 263.10(%)
  • HFCL
    92.19 171.00(%)
  • Ramkrishna Forg.
    674.40 1,064.00(%)
  • Suzlon Energy
    66.10 46.00(%)
  • IDFC First Bank
    72.25 84.50(%)
  • Sika Interplant
    1,265.00 399.96(%)
  • Multi Comm. Exc.
    7,529.95 7,529.95(%)
  • St Bk of India
    816.45 898.80(%)
  • Mazagon Dock
    3,380.30 1,417.20(%)
  • Hindustan Zinc
    510.75 717.10(%)
  • ICICI Bank
    1,461.95 1,471.10(%)
  • REC Ltd
    417.30 653.90(%)
  • Eternal Ltd
    264.10 304.50(%)
  • Bharat Electron
    389.05 240.15(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

SML ISUZU Ltd Automobiles - LCVs / HCVs

  • MNC Associate
  • BSE Code : 544.0
  • ISIN : INE294B01019
1,902.70 -4 (-0.18%)
  • As on 07 Jun 2025 (EOD)

  • Today’s Low

    1,894.20

  • Today’s High

    1,964.00

  • Open

    1,915.30

  • Perv Close

    1,906.20

  • 52W Low

    1,028.40

  • 52W High

    2,293.70

Key Indicators

  • P/E(TTM)

    22.64

  • Mar.Cap (₹Cr.)

    2,753.21

  • Div & Yield %

    0.00

  • Book Value(₹)

    264.44

  • Debt-Equity Ratio

    -0.18

  • AGM Date

    06-Jun-2025

  • EPS

    84.08

  • P/E Ratio

    22.64

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    2,753.21

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    14.47

  • BV (₹)

    264.40

  • Sales( ₹ in Cr.)

    2,398.99

  • NP (in Cr.)

    121.67

  • NP Var(%)

    14.0

  • Div%

    0.0

  • CPS (₹)

    117.50

  • EPS (₹)

    84.10

  • Traded Value (₹ in Lakhs)

    2,754.08

  • 52 Week High

    2,293.70

  • 52 Week Low

    1,028.40

  • Price BSE

    1903.0

  • Price NSE

    1,903.00

  • Market Capital( in Cr.)

    2,754.08

  • P/C Ratio

    16.20

  • P/E Ratio

    22.60

  • Price Vs.BV

    84.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 2,195.93 1,821.59 924.17 591.04 1,154.16 1,409.22
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 2,195.93 1,821.59 924.17 591.04 1,154.16 1,409.22
Other Income 5.41 3.12 5.96 4.93 5.14 4.49
Stock Adjustments 135.89 109.12 20.92 7.42 -161.11 62.88
Total Income 2,337.23 1,933.83 951.05 603.39 998.19 1,476.59
EXPENDITURE :            
Raw Materials 1,833.21 1,570.31 778.37 478.09 743.11 1,124.22
Power and Fuel Cost 10.26 9.85 7.93 6.05 8.33 11.89
Employee Cost 195.69 172.45 132.78 133.47 155.15 166.70
Other Manufacturing Expenses 12.88 9.94 7.65 5.75 7.85 8.75
Selling and Administration Expenses 78.46 67.78 49.12 39.13 59.13 68.20
Miscellaneous Expenses 22.40 18.73 10.43 4.76 7.59 17.95
Employee Benefit Expenses 195.69 172.45 132.78 133.47 155.15 166.70
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2,152.91 1,849.07 986.28 667.25 981.17 1,397.71
Operating Profit 184.32 84.75 -35.23 -63.86 17.03 78.87
Interest 30.35 25.04 21.51 23.34 14.63 16.10
Gross Profit 153.97 59.71 -56.74 -87.20 2.40 62.77
Depreciation 47.52 42.43 43.53 46.17 40.72 38.44
Profit Before Tax 106.45 17.28 -100.27 -133.37 -38.32 24.33
Current Tax 0.08 -0.24 -0.51 0.00 -2.00 5.38
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -1.50 -2.32 0.00 0.12 -15.26 -0.62
Reported Net Profit 107.88 19.84 -99.76 -133.49 -21.06 19.57
Extraordinary Items 1.08 0.00 0.05 0.18 0.19 0.12
Adjusted Net Profit 106.80 19.84 -99.81 -133.67 -21.25 19.45
Adjustment below Net Profit -0.24 -2.82 4.93 2.84 -1.73 -2.16
P & L Balance brought forward -13.09 -30.10 64.73 195.38 223.41 210.13
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 5.23 4.13
P & L Balance carried down 94.56 -13.09 -30.10 64.73 195.38 223.41
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 160.00 0.00 0.00 0.00 0.00 30.00
Dividend Per Share(Rs) 16.00 0.00 0.00 0.00 0.00 3.00
Earnings Per Share-Unit Curr 74.51 13.70 -68.90 -92.20 -14.55 13.52
Earnings Per Share(Adj)-Unit Curr 74.51 13.70 -68.90 -92.20 -14.55 13.52
Book Value 197.25 122.90 111.53 176.51 265.81 285.65
Book Value(Adj)-Unit Curr 197.25 122.90 111.53 176.51 265.81 285.65

Shareholding Pattern

  • Promoter Group

    43.96%

  • Public Share Holding

    56.04%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 6,362,306 43.96 6,362,306 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 6,362,306 43.96 6,362,306 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 2,170,747 15.00 2,170,747 1
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 34,194 0.24 33,344 18
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 5,441 0.04 5,441 3
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 2,210,382 15.27 2,209,532 22
2] Non Institution
Bodies Corporate 167,050 1.15 166,900 198
Clearing Members 9,089 0.06 9,089 17
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 117,779 0.81 100,879 627
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 94,927 0.66 94,927 714
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,969,677 20.52 2,969,677 6
Individuals holding nominal share capital up to Rs. 1 lakh 2,273,028 15.71 2,156,839 28,325
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 1,290 0.01 1,290 4
Others 266,118 1.84 266,118 1
Sub Total 5,898,958 40.76 5,765,719 29,892
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 14,471,646 100.00 14,337,557 29,915

Company Background

SML ISUZU LtdAutomobiles - LCVs / HCVs

  • SML ISUZU Ltd
  • BSE Code : 544.0
  • ISIN : INE294B01019

  • Incorporation Year

    1983

  • Registered Office

    Village Asron
    Shahid Bhagat Singh Nagar(DT), Nawanshahar,
    Punjab-144533

  • Telephone

    91-1881-270255

  • FAX

    91-1881-270223

  • Chairman

    S K Tuteja

  • Managing Director

    Yasushi Nishikawa

  • Company Secretary

    Parvesh Madan

  • Auditor

    Walker Chandiok & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MCS Share Transfer Agent Ltd
    F-65 1st Floor ,
    Okhla Industrial Are,Phase I
    Mumbai - New Delhi-110020

SML ISUZU Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
SML ISUZU 1,903.30 2,201.34 2,195.93 22.64 21.38
Force Motors 12,498.85 7,030.75 6,991.65 20.59 23.44
Eicher Motors 5,396.10 17,246.30 16,078.16 34.58 33.01
Hero Motocorp 4,268.90 38,348.27 37,455.72 18.52 29.42
VST Till. Tract. 3,799.20 1,028.63 968.05 34.76 17.13
Escorts Kubota 3,293.05 9,175.04 8,776.74 29.45 15.65
M & M 3,105.05 103,157.85 101,219.42 32.57 25.33
Tata Motors 711.30 72,215.00 69,419.00 48.03 18.21
Ashok Leyland 242.15 38,613.60 38,367.03 21.52 32.88
Scooters India 78.80 9.86 0.00 -22.07 0.20
Hindustan Motors 31.06 30.16 3.25 41.41 0.33