• SENSEX 81,463.09
    -721.08 (--0.88%)
  • BANKNIFTY 56,528.90
    -537.15 (--0.94%)
  • Authum Invest
    2,250.00 985.45(%)
  • Indian Energy Ex
    149.45 244.35(%)
  • Vimta Labs
    598.90 598.90(%)
  • Bharti Airtel
    1,952.40 2,045.50(%)
  • Force Motors
    16,488.00 6,128.55(%)
  • Bajaj Finance
    897.65 642.61(%)
  • Anant Raj
    606.00 947.25(%)
  • Jayaswal Neco
    40.05 26.06(%)
  • Sharda Cropchem
    1,090.25 1,090.25(%)
  • Infosys
    1,511.35 1,307.10(%)
  • Olectra Greentec
    1,460.00 973.65(%)
  • Tata Motors
    685.00 542.55(%)
  • Eternal Ltd
    306.25 189.60(%)
  • Trent
    5,033.80 4,491.75(%)
  • Reliance Industr
    1,384.50 1,115.55(%)
  • Waaree Energies
    3,171.00 1,808.65(%)
  • Phoenix Mills
    1,545.00 1,965.00(%)
  • Kajaria Ceramics
    1,151.00 745.00(%)
  • Adani Green
    972.75 758.00(%)
  • Cipla
    1,553.00 1,702.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

SML ISUZU Ltd Automobiles - LCVs / HCVs

  • MNC Associate
  • BSE Code : 544.0
  • ISIN : INE294B01019
3,799.40 -185 (-4.63%)
  • As on 26 Jul 2025 (EOD)

  • Today’s Low

    3,784.70

  • Today’s High

    4,028.00

  • Open

    3,954.10

  • Perv Close

    3,983.90

  • 52W Low

    1,028.40

  • 52W High

    4,241.10

Key Indicators

  • P/E(TTM)

    38.87

  • Mar.Cap (₹Cr.)

    5,497.73

  • Div & Yield %

    0.00

  • Book Value(₹)

    264.44

  • Debt-Equity Ratio

    -4.63

  • AGM Date

    25-Jul-2025

  • EPS

    98.30

  • P/E Ratio

    38.87

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    5,497.73

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    14.47

  • BV (₹)

    264.40

  • Sales( ₹ in Cr.)

    2,398.27

  • NP (in Cr.)

    121.67

  • NP Var(%)

    14.0

  • Div%

    0.0

  • CPS (₹)

    117.50

  • EPS (₹)

    84.10

  • Traded Value (₹ in Lakhs)

    5,528.70

  • 52 Week High

    4,241.10

  • 52 Week Low

    1,028.40

  • Price BSE

    3821.0

  • Price NSE

    3,799.00

  • Market Capital( in Cr.)

    5,528.70

  • P/C Ratio

    32.50

  • P/E Ratio

    45.40

  • Price Vs.BV

    84.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 2,195.93 1,821.59 924.17 591.04 1,154.16 1,409.22
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 2,195.93 1,821.59 924.17 591.04 1,154.16 1,409.22
Other Income 5.41 3.12 5.96 4.93 5.14 4.49
Stock Adjustments 135.89 109.12 20.92 7.42 -161.11 62.88
Total Income 2,337.23 1,933.83 951.05 603.39 998.19 1,476.59
EXPENDITURE :            
Raw Materials 1,833.21 1,570.31 778.37 478.09 743.11 1,124.22
Power and Fuel Cost 10.26 9.85 7.93 6.05 8.33 11.89
Employee Cost 195.69 172.45 132.78 133.47 155.15 166.70
Other Manufacturing Expenses 12.88 9.94 7.65 5.75 7.85 8.75
Selling and Administration Expenses 78.46 67.78 49.12 39.13 59.13 68.20
Miscellaneous Expenses 22.40 18.73 10.43 4.76 7.59 17.95
Employee Benefit Expenses 195.69 172.45 132.78 133.47 155.15 166.70
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2,152.91 1,849.07 986.28 667.25 981.17 1,397.71
Operating Profit 184.32 84.75 -35.23 -63.86 17.03 78.87
Interest 30.35 25.04 21.51 23.34 14.63 16.10
Gross Profit 153.97 59.71 -56.74 -87.20 2.40 62.77
Depreciation 47.52 42.43 43.53 46.17 40.72 38.44
Profit Before Tax 106.45 17.28 -100.27 -133.37 -38.32 24.33
Current Tax 0.08 -0.24 -0.51 0.00 -2.00 5.38
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -1.50 -2.32 0.00 0.12 -15.26 -0.62
Reported Net Profit 107.88 19.84 -99.76 -133.49 -21.06 19.57
Extraordinary Items 1.08 0.00 0.05 0.18 0.19 0.12
Adjusted Net Profit 106.80 19.84 -99.81 -133.67 -21.25 19.45
Adjustment below Net Profit -0.24 -2.82 4.93 2.84 -1.73 -2.16
P & L Balance brought forward -13.09 -30.10 64.73 195.38 223.41 210.13
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 5.23 4.13
P & L Balance carried down 94.56 -13.09 -30.10 64.73 195.38 223.41
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 160.00 0.00 0.00 0.00 0.00 30.00
Dividend Per Share(Rs) 16.00 0.00 0.00 0.00 0.00 3.00
Earnings Per Share-Unit Curr 74.51 13.70 -68.90 -92.20 -14.55 13.52
Earnings Per Share(Adj)-Unit Curr 74.51 13.70 -68.90 -92.20 -14.55 13.52
Book Value 197.25 122.90 111.53 176.51 265.81 285.65
Book Value(Adj)-Unit Curr 197.25 122.90 111.53 176.51 265.81 285.65

Shareholding Pattern

  • Promoter Group

    43.96%

  • Public Share Holding

    56.04%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 6,362,306 6,362,306.00 6,362,306 6,362,306
Sub Total 6,362,306 43.96 6,362,306 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 2,170,747 15.00 2,170,747 1
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 106,193 0.73 105,343 25
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 11 0.00 11 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 41,722 0.29 41,722 3
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 2,318,673 16.02 2,317,823 30
2] Non Institution
Bodies Corporate 180,583 1.25 180,433 196
Clearing Members 169,394 1.17 169,394 24
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 102,554 0.71 86,204 629
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 83,669 0.58 83,669 699
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,871,104 19.84 2,871,104 7
Individuals holding nominal share capital up to Rs. 1 lakh 2,114,255 14.61 1,999,066 27,124
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 3,290 0.02 3,290 5
Others 265,818 1.84 265,818 1
Sub Total 5,790,667 40.01 5,658,978 28,685
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 14,471,646 100.00 14,339,107 28,716

Company Background

SML ISUZU LtdAutomobiles - LCVs / HCVs

  • SML ISUZU Ltd
  • BSE Code : 544.0
  • ISIN : INE294B01019

  • Incorporation Year

    1983

  • Registered Office

    Village Asron
    Shahid Bhagat Singh Nagar(DT), Nawanshahar,
    Punjab-144533

  • Telephone

    91-1881-270255

  • FAX

    91-1881-270223

  • Chairman

    S K Tuteja

  • Managing Director

    Yasushi Nishikawa

  • Company Secretary

    Parvesh Madan

  • Auditor

    Walker Chandiok & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MCS Share Transfer Agent Ltd
    F-65 1st Floor ,
    Okhla Industrial Are,Phase I
    Mumbai - New Delhi-110020

SML ISUZU Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
SML ISUZU 3,820.80 2,201.34 2,195.93 38.87 21.38
Force Motors 17,861.10 7,030.75 6,991.65 27.19 23.44
Eicher Motors 5,430.45 17,246.30 16,078.16 34.80 33.01
VST Till. Tract. 4,601.65 1,028.63 968.05 42.10 17.13
Hero Motocorp 4,229.35 41,812.29 40,756.37 18.35 31.35
Escorts Kubota 3,411.50 10,645.35 10,186.96 30.51 14.58
M & M 3,246.50 120,336.40 118,624.53 34.06 25.87
Tata Motors 687.30 72,215.00 69,419.00 46.41 18.21
Ashok Leyland 121.95 39,002.99 38,752.74 21.70 34.80
Scooters India 78.80 9.86 0.00 -22.07 0.20
Hindustan Motors 23.78 30.16 3.25 31.71 0.33