Company Profile

Home
Markets
Company Profile

Tata Motors
613.20 606.20(%)
Hindalco Inds.
606.05 558.00(%)
Hind.Aeronautics
4,205.05 3,045.95(%)
Reliance Industr
1,192.85 1,156.00(%)
Mazagon Dock
2,542.50 995.38(%)
Vedanta
403.50 297.70(%)
Interglobe Aviat
5,150.65 5,187.00(%)
Bajaj Finance
8,796.70 9,258.95(%)
Infosys
1,451.50 1,359.10(%)
HDFC Bank
1,842.20 1,880.00(%)
TCS
3,307.55 3,396.10(%)
Nippon ETF Liq.
999.99 996.00(%)
Suzlon Energy
55.00 37.95(%)
Vodafone Idea
7.85 6.60(%)
ICICI Bank
1,336.70 1,372.50(%)
Jio Financial
221.70 198.60(%)
Angel One
2,306.00 1,942.00(%)
Larsen & Toubro
3,246.05 3,141.30(%)
O N G C
225.70 215.20(%)
IndusInd Bank
675.40 605.40(%)

Overview
Key Ratios
Financials
Shareholding
Company Info
Peer Comparison

SML ISUZU Ltd Automobiles - LCVs / HCVs

MNC Associate
BSE Code : 544.0
ISIN : INE294B01019

1,629.50 -10 (-0.61%)

As on 04 Apr 2025 (EOD)

Today’s Low
1,610.00
Today’s High
1,693.45

Open
1,620.00
Perv Close
1,639.45
52W Low
1,028.40
52W High
2,405.00

Key Indicators

P/E(TTM)

19.44
Mar.Cap (₹Cr.)

2,357.89
Div & Yield %

0.98
Book Value(₹)

228.40
Debt-Equity Ratio

-0.61
AGM Date

03-Apr-2025
EPS

83.65
P/E Ratio

19.44

Financials Ratios

Debt-Equity Ratio

-
Mar.Cap (₹Cr.)

2,357.89

RONW (%)

-
ROCE (%)

-

Score Board

Equity (₹ in Cr.)

14.47
BV (₹)

228.40
Sales( ₹ in Cr.)

2,195.93
NP (in Cr.)

106.80
NP Var(%)

438.0
Div%

160.0
CPS (₹)

106.60
EPS (₹)

73.80
Traded Value (₹ in Lakhs)

2,353.62

52 Week High

2,405.00
52 Week Low

1,028.40
Price BSE

1627.0
Price NSE

1,630.00
Market Capital( in Cr.)

2,353.62
P/C Ratio

15.30
P/E Ratio

22.00
Price Vs.BV

73.80

01-Apr-2025( 02:16)

Hot Pursuit - SML I... - <p> Cargo vehicle sales margin...
12-Mar-2025( 12:28)

Hot Pursuit - SML I... - <p> According to an exchange f...
11-Feb-2025( 07:36)

Results - Announcements - SML I... - Net profit of SML ISUZU declin...
01-Feb-2025( 03:40)

Corporate News - SML I... - SML ISUZU has sold 1025 units...

Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)

Particulars(INCOME)	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Sales Turnover	2,195.93	1,821.59	924.17	591.04	1,154.16	1,409.22
Excise Duty	2,179.67	1,807.31	912.28	580.18	1,139.99	1,391.56
Net Sales	2,195.93	1,821.59	924.17	591.04	1,154.16	1,409.22
Other Income	5.41	3.12	5.96	4.93	5.14	4.49
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	2,201.34	1,824.71	930.13	595.97	1,159.30	1,413.71
EXPENDITURE :
Raw Materials	2,179.67	1,807.31	912.28	580.18	1,139.99	1,391.56
Power & Fuel Cost	2,179.67	1,807.31	912.28	580.18	1,139.99	1,391.56
Employee Cost	195.69	172.45	132.78	133.47	155.15	166.70
Other Manufacturing Expenses	22.40	18.73	10.43	4.76	7.59	17.95
Selling & Administrative Expenses	78.46	67.78	49.12	39.13	59.13	68.20
Miscellaneous Expenses	22.40	18.73	10.43	4.76	7.59	17.95
Less : Pre-operative Expenses Capitalised :
Total Expenditure	2,094.89	1,807.43	1,030.40	729.34	1,197.62	1,389.38
Operating Profit	23.14	19.79	15.58	11.79	16.18	20.64
Interest	30.35	25.04	21.51	23.34	14.63	16.10
Gross Profit	106.45	17.28	-100.27	-133.37	-38.32	24.33
Depreciation	47.52	42.43	43.53	46.17	40.72	38.44
Profit Before Tax	106.45	17.28	-100.27	-133.37	-38.32	24.33
Tax	0.00	0.00	0.00	0.00	0.00	5.38
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1.50	-2.32	0.00	0.12	-15.26	-0.62
Reported Net Profit	107.88	19.84	-99.76	-133.49	-21.06	19.57
Extraordinary Items	106.45	17.28	-100.27	-133.37	-38.32	24.33
Adjusted Net Profit	107.88	19.84	-99.76	-133.49	-21.06	19.57
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	0.00	0.00	0.00	0.00	0.00	0.00
Statutory Appropriations	23.15	0.00	0.00	0.00	0.00	4.34
P & L Balance carried down	107.88	19.84	-99.76	-133.49	-21.06	19.57
Dividend	-	-	-	-	-	-
Preference Dividend	-	-	-	-	-	-
Equity Dividend (%)	160.00	0.00	0.00	0.00	0.00	30.00
Dividend Per Share(Rs)	16.00	0.00	0.00	0.00	0.00	3.00
Earnings Per Share-Unit Curr	74.54	13.71	-68.94	-92.24	-14.55	13.53
Book Value	23.15	0.00	0.00	0.00	0.00	4.34
Book Value(Adj)-Unit Curr	23.15	0.00	0.00	0.00	0.00	4.34

Shareholding Pattern

Promoter Group

43.96%
Public Share Holding

56.04%

Category of Shareholder	No of Shares	% Holdings	Demat Shares	Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate	6,362,306	43.96	6,362,306	1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign)	0	0.00	0	0
Foreign Promoter(Institutional)	0	0.00	0	0
Promoter Others	0	0.00	0	0
Sub Total	6,362,306	43.96	6,362,306	1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group)	0	0.00	0	0
Government(Central / State)-Indian (Promoter & Group)	0	0.00	0	0
Directors & their Relatives-Indian (Promoter & Group)	0	0.00	0	0
Financial Institutions / Banks-Indian (Promoter & Group)	0	0.00	0	0
Individuals / Hindu Undivided Family-Indian (Promoter & Group)	0	0.00	0	0
Partnership Firms-Indian (Promoter & Group)	0	0.00	0	0
Persons Acting in Concert	0	0.00	0	0
Trusts	0	0.00	0	0
Others	0	0.00	0	0
Sub Total	0	0.00	0	0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State)	0	0.00	0	0
Clearing Members	0	0.00	0	0
Corporate Bodies	0	0.00	0	0
Foreign Direct Investments	2,170,747	15.00	2,170,747	1
Financial Institutions / Banks	0	0.00	0	0
Foreign Bank	0	0.00	0	0
Foreign Bodies Corporate/OCBs/FBC	0	0.00	0	0
Foreign Collaborators	0	0.00	0	0
Foreign Institutional Investors	46,685	0.32	45,835	26
Foreign Venture Capital Investors	0	0.00	0	0
Foreign Institution Other	0	0.00	0	0
Insurance Companies	0	0.00	0	0
Mutual Funds / UTI	0	0.00	0	0
Individuals (Non-Resident / Foreign)	0	0.00	0	0
NSDL Intransit	0	0.00	0	0
Others	113	0.00	113	1
Trusts	0	0.00	0	0
Venture Capital Funds	0	0.00	0	0
Sub total	2,217,545	15.32	2,216,695	28
2] Non Institution
Bodies Corporate	160,441	1.11	160,291	195
Clearing Members	10,891	0.08	10,891	18
Directors of their Relatives	0	0.00	0	0
Employees	0	0.00	0	0
Escrow Account	0	0.00	0	0
Foreign Corporate Bodies	0	0.00	0	0
Foreign Direct Investments	0	0.00	0	0
NRIs/Foreign Individuals/Foreign Nationals	122,387	0.85	105,487	621
Foreign Non Institution Other	0	0.00	0	0
Hindu Undivided Families	98,965	0.68	98,965	731
Indian Public	0	0.00	0	0
Individuals holding nominal share capital in excess of Rs. 1 lakh	2,991,203	20.67	2,991,203	7
Individuals holding nominal share capital up to Rs. 1 lakh	2,239,750	15.48	2,122,242	27,837
Market Maker	0	0.00	0	0
NSDL Transit	0	0.00	0	0
Shares in transit	0	0.00	0	0
Societies	0	0.00	0	0
Trust & Foundation	1,890	0.01	1,890	6
Others	266,268	1.84	266,268	1
Sub Total	5,891,795	40.71	5,757,237	29,416
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR	0	0.00	0	0
GDR	0	0.00	0	0
Other Custodians	0	0.00	0	0
Total Shares held by Custodians and against which Depository Receipts have been issued	0	0.00	0	0
Grand Total ( A + B + C )	14,471,646	100.00	14,336,238	29,445

Company Background

SML ISUZU LtdAutomobiles - LCVs / HCVs

SML ISUZU Ltd
BSE Code : 544.0
ISIN : INE294B01019

Incorporation Year

1983
Registered Office

Village Asron
Shahid Bhagat Singh Nagar(DT), Nawanshahar,
Punjab-144533
Telephone

91-1881-270255
FAX

91-1881-270223
Chairman

S K Tuteja
Managing Director

Junya Yamanishi
Company Secretary

Parvesh Madan
Auditor

Walker Chandiok & Co LLP
Face Value

10
Listing

NSE
Registrar

MCS Share Transfer Agent Ltd
F-65 1st Floor ,
Okhla Industrial Are,Phase I
Mumbai - New Delhi-110020

SML ISUZU Ltd Peer Comparison

Profit & Loss

Financial Ratios

Balance Sheet

Company Name	LTP (₹)	Revenue	Sales	P/E Ratio	ROCE %
SML ISUZU	1,626.55	2,201.34	2,195.93	19.44	21.38
Force Motors	9,118.10	7,030.75	6,991.65	23.70	23.44
Eicher Motors	5,376.20	17,246.30	16,078.16	35.63	33.01
Hero Motocorp	3,748.80	38,348.27	37,455.72	16.50	29.42
VST Till. Tract.	3,657.55	1,028.63	968.05	30.22	17.13
Escorts Kubota	3,275.65	9,175.04	8,776.74	30.65	15.65
M & M	2,612.55	103,157.85	101,219.42	28.45	25.33
Tata Motors	654.05	74,452.96	73,303.08	38.86	14.69
Ashok Leyland	209.95	38,613.60	38,367.03	20.85	32.88
Scooters India	78.80	9.86	0.00	-22.07	0.20
Hindustan Motors	24.23	30.16	3.25	15.63	0.33

Tata Motors

Hindalco Inds.

Hind.Aeronautics

Reliance Industr

Mazagon Dock

Vedanta

Interglobe Aviat

Bajaj Finance

Infosys

HDFC Bank

TCS

Nippon ETF Liq.

Suzlon Energy

Vodafone Idea

ICICI Bank

Jio Financial

Angel One

Larsen & Toubro

O N G C

IndusInd Bank

SML ISUZU Ltd Automobiles - LCVs / HCVs

1,629.50 -10 (-0.61%)

Key Indicators

Financials Ratios

Score Board

Navigate The Market With Confidence

Financials

Shareholding Pattern

Company Background

SML ISUZU LtdAutomobiles - LCVs / HCVs

SML ISUZU Ltd Peer Comparison