• SENSEX 81,721.08
    769.09 (+0.95%)
  • BANKNIFTY 55,398.25
    456.95 (+0.83%)
  • Max Financial
    1,474.10 1,425.00(%)
  • Garden Reach Sh.
    2,898.40 2,834.60(%)
  • Reliance Power
    53.00 54.25(%)
  • Cochin Shipyard
    1,955.00 2,977.10(%)
  • Waaree Energies
    2,666.00 1,808.65(%)
  • Mazagon Dock
    3,562.00 3,737.05(%)
  • The Ramco Cement
    1,009.50 1,059.80(%)
  • Tata Tele. Mah.
    73.30 50.01(%)
  • IFCI
    56.25 91.39(%)
  • Eternal Ltd
    240.70 304.50(%)
  • Bajaj Finserv
    2,048.45 2,134.45(%)
  • Macrotech Devel.
    1,425.50 1,648.00(%)
  • Bharat Electron
    389.90 386.70(%)
  • Kajaria Ceramics
    980.65 745.00(%)
  • Angel One
    3,100.25 3,502.60(%)
  • Jio Financial
    283.55 376.00(%)
  • HDFC Bank
    1,936.95 1,977.95(%)
  • Reliance Industr
    1,433.70 1,608.95(%)
  • ITC
    439.00 500.01(%)
  • Dixon Technolog.
    14,850.50 8,440.15(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Om Infra Ltd Engineering - Turnkey Services

  • Indian Private
  • BSE Code : 5369.0
  • ISIN : INE239D01028
130.00 1 (0.40%)
  • As on 23 May 2025 (EOD)

  • Today’s Low

    127.97

  • Today’s High

    132.10

  • Open

    130.26

  • Perv Close

    129.48

  • 52W Low

    97.05

  • 52W High

    227.90

Key Indicators

  • P/E(TTM)

    68.34

  • Mar.Cap (₹Cr.)

    1,251.95

  • Div & Yield %

    0.39

  • Book Value(₹)

    78.06

  • Debt-Equity Ratio

    0.40

  • AGM Date

    23-May-2025

  • EPS

    1.90

  • P/E Ratio

    68.34

Financials Ratios

  • Debt-Equity Ratio

    0.17

  • Mar.Cap (₹Cr.)

    1,251.95

  • RONW (%)

    6.70

  • ROCE (%)

    13.25

Score Board

  • Equity (₹ in Cr.)

    9.63

  • BV (₹)

    78.10

  • Sales( ₹ in Cr.)

    1,059.79

  • NP (in Cr.)

    57.16

  • NP Var(%)

    145.0

  • Div%

    50.0

  • CPS (₹)

    6.60

  • EPS (₹)

    5.90

  • Traded Value (₹ in Lakhs)

    1,250.02

  • 52 Week High

    227.90

  • 52 Week Low

    97.05

  • Price BSE

    130.0

  • Price NSE

    129.00

  • Market Capital( in Cr.)

    1,250.02

  • P/C Ratio

    19.60

  • P/E Ratio

    21.90

  • Price Vs.BV

    5.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 1,059.79 719.76 289.22 228.18 187.07 215.14
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,059.79 719.76 289.22 228.18 187.07 215.14
Other Income 32.10 29.00 21.33 13.76 53.34 33.96
Stock Adjustments -28.99 -48.14 50.62 12.37 -14.03 16.59
Total Income 1,062.90 700.62 361.17 254.31 226.38 265.69
EXPENDITURE :            
Raw Materials 393.50 282.96 87.91 77.77 60.20 87.10
Power and Fuel Cost 31.68 18.57 22.59 9.70 12.65 10.19
Employee Cost 33.72 27.63 23.96 19.95 22.35 23.76
Other Manufacturing Expenses 442.75 256.09 130.80 54.85 39.13 50.58
Selling and Administration Expenses 31.51 23.06 36.75 26.76 36.77 33.85
Miscellaneous Expenses 5.93 6.55 6.06 14.51 5.33 5.10
Employee Benefit Expenses 33.72 27.63 23.96 19.95 22.35 23.76
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 939.09 614.86 308.06 203.53 176.43 210.58
Operating Profit 123.80 85.77 53.11 50.78 49.95 55.12
Interest 23.76 26.29 30.67 22.98 22.78 18.46
Gross Profit 100.04 59.48 22.44 27.80 27.17 36.66
Depreciation 6.60 7.18 7.47 8.36 9.18 10.05
Profit Before Tax 93.44 52.30 14.97 19.44 17.99 26.61
Current Tax 16.15 5.11 9.63 5.28 3.67 8.80
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 20.13 13.66 -5.73 5.81 -3.53 1.78
Reported Net Profit 57.17 33.54 11.07 8.35 17.85 16.04
Extraordinary Items 0.01 10.25 0.02 0.09 0.88 0.05
Adjusted Net Profit 57.16 23.29 11.05 8.26 16.97 15.99
Adjustment below Net Profit 0.00 0.00 0.10 -1.93 -24.57 -3.67
P & L Balance brought forward 423.61 392.47 377.00 363.46 372.59 360.22
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 4.82 2.41 -4.30 -7.12 2.41 0.00
P & L Balance carried down 475.97 423.61 392.47 377.00 363.46 372.59
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 50.00 50.00 40.00 40.00 20.00 25.00
Dividend Per Share(Rs) 0.50 0.50 0.40 0.40 0.20 0.25
Earnings Per Share-Unit Curr 5.94 3.48 1.15 0.87 1.85 1.67
Earnings Per Share(Adj)-Unit Curr 5.94 3.48 1.15 0.87 1.85 1.67
Book Value 77.62 72.36 69.36 67.80 66.45 67.98
Book Value(Adj)-Unit Curr 77.62 72.36 69.36 67.80 66.45 67.98

Shareholding Pattern

  • Promoter Group

    67.05%

  • Public Share Holding

    32.95%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 2,234,800 2.32 2,234,800 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 60,471,520 62.79 60,471,520 24
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 1,864,577 1.94 1,864,577 2
Others 0 0.00 0 0
Sub Total 64,570,897 67.05 64,570,897 27
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 40,240 0.04 40,240 8
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 3,912,619 4.06 3,912,619 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 3,952,859 4.10 3,952,859 9
2] Non Institution
Bodies Corporate 4,099,465 4.26 4,099,465 177
Clearing Members 25 0.00 25 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 936,224 0.97 936,224 531
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,140,973 1.18 1,140,973 584
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 3,049,192 3.17 3,049,192 8
Individuals holding nominal share capital up to Rs. 1 lakh 18,298,594 19.00 18,261,594 40,925
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 10,349 0.01 10,349 4
Others 59,373 0.06 59,373 2
Sub Total 27,780,053 28.85 27,743,053 42,273
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 96,303,809 100.00 96,266,809 42,309

Company Background

Om Infra LtdEngineering - Turnkey Services

  • Om Infra Ltd
  • BSE Code : 5369.0
  • ISIN : INE239D01028

  • Incorporation Year

    1971

  • Registered Office

    2nd Floor A-Block OM Tower
    Church Road MI Road, Jaipur,
    Rajasthan-302001

  • Telephone

    91-141-5163323-33

  • FAX

    91-141-4044283

  • Chairman

    Dharam Prakash Kothari

  • Managing Director

    Vikas Kothari

  • Company Secretary

    Reena Jain.

  • Auditor

    Ravi Sharma & Co

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Skyline Financial Services Pvt
    D-153/A 1st Flr ,
    Okhla Industrial Are,Phase-I
    Mumbai - New Delhi-110020

Om Infra Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Om Infra 129.85 1,091.88 1,059.79 68.34 14.12
Larsen & Toubro 3,599.95 131,576.45 126,235.85 45.55 15.37
ITD Cem 663.55 7,588.49 7,542.11 30.58 26.41
ION Exchange 569.35 2,227.09 2,180.04 37.68 26.59
Nirlon 536.05 607.36 603.12 22.14 24.42
WPIL 483.95 1,107.30 1,076.93 30.75 26.86
Indian Hume Pipe 431.00 1,397.24 1,388.63 4.07 12.70
Semac Consul 340.30 110.51 105.60 -4.52 -32.62
Reliance Infra. 305.20 748.11 424.68 -5.05 0.00
W S Inds. 75.16 328.70 326.38 4.00 6.63
Hind.Construct. 29.39 5,167.70 5,042.71 62.53 11.78