• SENSEX 81,463.09
    -721.08 (--0.88%)
  • BANKNIFTY 56,528.90
    -537.15 (--0.94%)
  • Authum Invest
    2,250.00 985.45(%)
  • Indian Energy Ex
    149.45 244.35(%)
  • Vimta Labs
    598.90 598.90(%)
  • Bharti Airtel
    1,952.40 2,045.50(%)
  • Force Motors
    16,488.00 6,128.55(%)
  • Bajaj Finance
    897.65 642.61(%)
  • Anant Raj
    606.00 947.25(%)
  • Jayaswal Neco
    40.05 26.06(%)
  • Sharda Cropchem
    1,090.25 1,090.25(%)
  • Infosys
    1,511.35 1,307.10(%)
  • Olectra Greentec
    1,460.00 973.65(%)
  • Tata Motors
    685.00 542.55(%)
  • Eternal Ltd
    306.25 189.60(%)
  • Trent
    5,033.80 4,491.75(%)
  • Reliance Industr
    1,384.50 1,115.55(%)
  • Waaree Energies
    3,171.00 1,808.65(%)
  • Phoenix Mills
    1,545.00 1,965.00(%)
  • Kajaria Ceramics
    1,151.00 745.00(%)
  • Adani Green
    972.75 758.00(%)
  • Cipla
    1,553.00 1,702.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Om Infra Ltd Engineering - Turnkey Services

  • Indian Private
  • BSE Code : 5369.0
  • ISIN : INE239D01028
122.83 -2 (-1.29%)
  • As on 26 Jul 2025 (EOD)

  • Today’s Low

    122.01

  • Today’s High

    124.44

  • Open

    124.44

  • Perv Close

    124.44

  • 52W Low

    100.30

  • 52W High

    227.90

Key Indicators

  • P/E(TTM)

    32.71

  • Mar.Cap (₹Cr.)

    1,182.90

  • Div & Yield %

    0.00

  • Book Value(₹)

    80.68

  • Debt-Equity Ratio

    -1.29

  • AGM Date

    25-Jul-2025

  • EPS

    3.75

  • P/E Ratio

    32.71

Financials Ratios

  • Debt-Equity Ratio

    0.17

  • Mar.Cap (₹Cr.)

    1,182.90

  • RONW (%)

    6.70

  • ROCE (%)

    13.25

Score Board

  • Equity (₹ in Cr.)

    9.63

  • BV (₹)

    80.70

  • Sales( ₹ in Cr.)

    666.28

  • NP (in Cr.)

    36.10

  • NP Var(%)

    -37.0

  • Div%

    0.0

  • CPS (₹)

    4.30

  • EPS (₹)

    3.70

  • Traded Value (₹ in Lakhs)

    1,181.17

  • 52 Week High

    227.90

  • 52 Week Low

    100.30

  • Price BSE

    123.0

  • Price NSE

    123.00

  • Market Capital( in Cr.)

    1,181.17

  • P/C Ratio

    28.40

  • P/E Ratio

    32.80

  • Price Vs.BV

    3.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 1,059.79 719.76 289.22 228.18 187.07 215.14
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,059.79 719.76 289.22 228.18 187.07 215.14
Other Income 32.10 29.00 21.33 13.76 53.34 33.96
Stock Adjustments -28.99 -48.14 50.62 12.37 -14.03 16.59
Total Income 1,062.90 700.62 361.17 254.31 226.38 265.69
EXPENDITURE :            
Raw Materials 393.50 282.96 87.91 77.77 60.20 87.10
Power and Fuel Cost 31.68 18.57 22.59 9.70 12.65 10.19
Employee Cost 33.72 27.63 23.96 19.95 22.35 23.76
Other Manufacturing Expenses 442.75 256.09 130.80 54.85 39.13 50.58
Selling and Administration Expenses 31.51 23.06 36.75 26.76 36.77 33.85
Miscellaneous Expenses 5.93 6.55 6.06 14.51 5.33 5.10
Employee Benefit Expenses 33.72 27.63 23.96 19.95 22.35 23.76
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 939.09 614.86 308.06 203.53 176.43 210.58
Operating Profit 123.80 85.77 53.11 50.78 49.95 55.12
Interest 23.76 26.29 30.67 22.98 22.78 18.46
Gross Profit 100.04 59.48 22.44 27.80 27.17 36.66
Depreciation 6.60 7.18 7.47 8.36 9.18 10.05
Profit Before Tax 93.44 52.30 14.97 19.44 17.99 26.61
Current Tax 16.15 5.11 9.63 5.28 3.67 8.80
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 20.13 13.66 -5.73 5.81 -3.53 1.78
Reported Net Profit 57.17 33.54 11.07 8.35 17.85 16.04
Extraordinary Items 0.01 10.25 0.02 0.09 0.88 0.05
Adjusted Net Profit 57.16 23.29 11.05 8.26 16.97 15.99
Adjustment below Net Profit 0.00 0.00 0.10 -1.93 -24.57 -3.67
P & L Balance brought forward 423.61 392.47 377.00 363.46 372.59 360.22
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 4.82 2.41 -4.30 -7.12 2.41 0.00
P & L Balance carried down 475.97 423.61 392.47 377.00 363.46 372.59
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 50.00 50.00 40.00 40.00 20.00 25.00
Dividend Per Share(Rs) 0.50 0.50 0.40 0.40 0.20 0.25
Earnings Per Share-Unit Curr 5.94 3.48 1.15 0.87 1.85 1.67
Earnings Per Share(Adj)-Unit Curr 5.94 3.48 1.15 0.87 1.85 1.67
Book Value 77.62 72.36 69.36 67.80 66.45 67.98
Book Value(Adj)-Unit Curr 77.62 72.36 69.36 67.80 66.45 67.98

Shareholding Pattern

  • Promoter Group

    67.05%

  • Public Share Holding

    32.95%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 1,859,237 1.93 1,859,237 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 60,471,520 62.79 60,471,520 24
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 2,240,140 2.33 2,240,140 2
Others 0 0.00 0 0
Sub Total 64,570,897 67.05 64,570,897 27
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 18,015 0.02 18,015 7
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 3,912,619 4.06 3,912,619 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 3,930,634 4.08 3,930,634 8
2] Non Institution
Bodies Corporate 4,077,601 4.23 4,077,601 176
Clearing Members 25 0.00 25 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 945,835 0.98 945,835 524
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,034,349 1.07 1,034,349 592
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 3,000,503 3.12 3,000,503 8
Individuals holding nominal share capital up to Rs. 1 lakh 18,484,107 19.19 18,447,357 40,718
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 10,319 0.01 10,319 4
Others 60,897 0.06 60,897 2
Sub Total 27,802,278 28.87 27,765,528 42,071
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 96,303,809 100.00 96,267,059 42,106

Company Background

Om Infra LtdEngineering - Turnkey Services

  • Om Infra Ltd
  • BSE Code : 5369.0
  • ISIN : INE239D01028

  • Incorporation Year

    1971

  • Registered Office

    2nd Floor A-Block OM Tower
    Church Road MI Road, Jaipur,
    Rajasthan-302001

  • Telephone

    91-141-5163323-33

  • FAX

    91-141-4044283

  • Chairman

    Dharam Prakash Kothari

  • Managing Director

    Vikas Kothari

  • Company Secretary

    Reena Jain.

  • Auditor

    Ravi Sharma & Co

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Skyline Financial Services Pvt
    D-153/A 1st Flr ,
    Okhla Industrial Are,Phase-I
    Mumbai - New Delhi-110020

Om Infra Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Om Infra 122.65 1,091.88 1,059.79 32.71 14.12
Larsen & Toubro 3,443.35 148,178.22 142,509.01 43.56 17.31
ITD Cem 773.05 9,022.02 8,974.04 35.62 27.40
Semac Construct 522.00 110.51 105.60 -26.61 -32.62
Nirlon 520.30 607.36 603.12 21.49 24.42
ION Exchange 466.30 2,227.09 2,180.04 31.89 26.59
Indian Hume Pipe 423.75 1,500.17 1,491.23 4.00 11.40
WPIL 421.60 1,177.85 1,147.72 28.62 21.35
Reliance Infra. 342.05 354.48 211.81 -12.23 0.00
W S Inds. 90.00 328.70 326.38 -37.34 6.63
Hind.Construct. 26.75 4,899.08 4,801.05 56.91 14.98