• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Om Infra Ltd Engineering - Turnkey Services

  • Indian Private
  • BSE Code : 5369.0
  • ISIN : INE239D01028
114.45 -3 (-2.19%)
  • As on 31 Mar 2025 (EOD)
  • Today’s Low

    113.80
  • Today’s High

    121.59
  • Open

    118.00
  • Perv Close

    117.01
  • 52W Low

    97.05
  • 52W High

    227.90

Key Indicators

  • P/E(TTM)

    60.13

  • Mar.Cap (₹Cr.)

    1,102.15

  • Div & Yield %

    0.44

  • Book Value(₹)

    78.07

  • Debt-Equity Ratio

    -2.19

  • AGM Date

    28-Mar-2025

  • EPS

    1.90

  • P/E Ratio

    60.13

Financials Ratios

  • Debt-Equity Ratio

    0.17

  • Mar.Cap (₹Cr.)

    1,102.15

  • RONW (%)

    6.70

  • ROCE (%)

    13.25

Score Board

  • Equity (₹ in Cr.)

    9.63

  • BV (₹)

    78.10

  • Sales( ₹ in Cr.)

    1,059.79

  • NP (in Cr.)

    57.16

  • NP Var(%)

    145.0

  • Div%

    50.0

  • CPS (₹)

    6.60

  • EPS (₹)

    5.90

  • Traded Value (₹ in Lakhs)

    1,100.23

  • 52 Week High

    227.90

  • 52 Week Low

    97.05

  • Price BSE

    114.0

  • Price NSE

    114.00

  • Market Capital( in Cr.)

    1,100.23

  • P/C Ratio

    17.20

  • P/E Ratio

    19.20

  • Price Vs.BV

    5.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 1,059.79 719.76 289.22 228.18 187.07 215.14
Excise Duty 1,014.63 705.28 287.79 226.17 182.42 210.23
Net Sales 1,059.79 719.76 289.22 228.18 187.07 215.14
Other Income 32.10 29.00 10.01 13.76 53.34 33.96
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 1,091.88 748.76 299.22 241.94 240.41 249.10
EXPENDITURE :
Raw Materials 1,014.63 705.28 287.79 226.17 182.42 210.23
Power & Fuel Cost 1,014.63 705.28 287.79 226.17 182.42 210.23
Employee Cost 33.72 27.63 23.96 19.95 22.35 23.76
Other Manufacturing Expenses 5.93 6.55 6.06 13.91 4.88 4.47
Selling & Administrative Expenses 32.08 23.19 37.38 26.89 36.91 33.99
Miscellaneous Expenses 5.93 6.55 6.06 13.91 4.88 4.47
Less : Pre-operative Expenses Capitalised :
Total Expenditure 998.44 696.45 295.58 221.90 221.98 221.86
Operating Profit 458.18 269.66 147.00 60.31 51.63 60.63
Interest 23.76 26.29 30.67 22.98 22.78 18.46
Gross Profit 93.45 52.31 3.64 20.03 18.44 27.24
Depreciation 6.60 7.18 7.47 8.36 9.18 10.05
Profit Before Tax 93.45 52.31 3.64 20.03 18.44 27.24
Tax 16.15 5.11 9.63 5.28 3.67 8.80
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 20.13 13.66 -5.73 5.81 -3.53 1.78
Reported Net Profit 57.17 33.54 -0.25 8.94 18.30 16.67
Extraordinary Items 93.45 52.31 3.64 20.03 18.44 27.24
Adjusted Net Profit 57.17 33.54 -0.25 8.94 18.30 16.67
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 -0.60 -0.97
Statutory Appropriations 4.82 4.82 3.85 3.85 1.93 2.41
P & L Balance carried down 57.17 33.54 -0.25 8.94 18.30 16.67
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 50.00 50.00 40.00 40.00 20.00 25.00
Dividend Per Share(Rs) 0.50 0.50 0.40 0.40 0.20 0.25
Earnings Per Share-Unit Curr 5.76 3.25 1.18 0.81 1.04 1.67
Book Value 4.82 4.82 3.85 3.85 1.93 2.41
Book Value(Adj)-Unit Curr 4.82 4.82 3.85 3.85 1.93 2.41

Shareholding Pattern

  • Promoter Group

    67.05%

  • Public Share Holding

    32.95%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 1,859,237 1.93 1,859,237 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 60,471,520 62.79 60,471,520 24
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 2,240,140 2.33 2,240,140 2
Others 0 0.00 0 0
Sub Total 64,570,897 67.05 64,570,897 27
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 22,740 0.02 22,740 5
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 3,912,619 4.06 3,912,619 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 3,935,359 4.09 3,935,359 6
2] Non Institution
Bodies Corporate 4,214,469 4.38 4,214,469 182
Clearing Members 25 0.00 25 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 875,144 0.91 875,144 501
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,131,117 1.17 1,131,117 596
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,998,848 3.11 2,998,848 8
Individuals holding nominal share capital up to Rs. 1 lakh 18,348,813 19.05 18,311,813 37,252
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 7,662 0.01 7,662 2
Others 59,373 0.06 59,373 2
Sub Total 27,797,553 28.86 27,760,553 38,584
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 96,303,809 100.00 96,266,809 38,617

Company Background

Om Infra LtdEngineering - Turnkey Services

  • Om Infra Ltd
  • BSE Code : 5369.0
  • ISIN : INE239D01028
  • Incorporation Year

    1971

  • Registered Office

    2nd Floor A-Block OM Tower
    Church Road MI Road, Jaipur,
    Rajasthan-302001

  • Telephone

    91-141-5163323-33

  • FAX

    91-141-4044283

  • Chairman

    Dharam Prakash Kothari

  • Managing Director

    Vikas Kothari

  • Company Secretary

    Reena Jain.

  • Auditor

    Ravi Sharma & Co

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Skyline Financial Services Pvt
    D-153/A 1st Flr ,
    Okhla Industrial Are,Phase-I
    Mumbai - New Delhi-110020

Om Infra Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Om Infra 114.25 1,091.88 1,059.79 60.13 14.12
Larsen & Toubro 3,491.00 131,576.45 126,235.85 47.82 15.37
ITD Cem 557.40 7,588.49 7,542.11 27.46 26.41
Nirlon 511.90 607.36 603.12 21.37 24.42
ION Exchange 469.45 2,227.09 2,180.04 31.07 26.59
WPIL 430.35 1,107.30 1,076.93 27.34 26.86
Indian Hume Pipe 364.80 1,397.24 1,388.63 18.76 12.70
Semac Consul 290.10 110.51 105.60 -3.85 -32.62
Reliance Infra. 258.55 748.11 424.68 -4.28 0.00
W S Inds. 70.38 328.70 326.38 3.75 6.63
Hind.Construct. 25.86 5,167.70 5,042.71 -44.59 11.78