• SENSEX 79,212.53
    -588.90 (--0.74%)
  • BANKNIFTY 54,664.05
    -537.35 (--0.97%)
  • Apollo Hospitals
    6,900.70 5,690.80(%)
  • Waaree Energies
    2,590.20 1,808.65(%)
  • Reliance Industr
    1,288.00 1,115.55(%)
  • SpiceJet
    55.49 79.90(%)
  • Axis Bank
    1,145.75 934.00(%)
  • Dixon Technolog.
    16,092.55 7,935.00(%)
  • Suzlon Energy
    56.78 37.95(%)
  • Vodafone Idea
    7.44 6.60(%)
  • SBI Life Insuran
    1,763.00 1,935.00(%)
  • Tata Motors
    651.45 542.55(%)
  • Bharat Electron
    293.70 221.00(%)
  • Tata Power Co.
    382.00 326.25(%)
  • Reliance Power
    40.91 23.26(%)
  • Eternal Ltd
    226.95 146.85(%)
  • HDFC Bank
    1,891.90 1,430.15(%)
  • Jio Financial
    249.15 198.60(%)
  • Mazagon Dock
    2,585.00 1,046.00(%)
  • Adani Energy Sol
    907.00 588.25(%)
  • Nip. India Nifty
    266.61 242.12(%)
  • Adani Green
    904.00 758.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Force Motors Ltd Automobiles - LCVs / HCVs

  • Indian Private
  • BSE Code : 53.0
  • ISIN : INE451A01017
9,161.50 -108 (-1.17%)
  • As on 26 Apr 2025 (EOD)

  • Today’s Low

    8,860.00

  • Today’s High

    9,335.00

  • Open

    9,315.50

  • Perv Close

    9,269.50

  • 52W Low

    6,125.00

  • 52W High

    10,277.85

Key Indicators

  • P/E(TTM)

    23.81

  • Mar.Cap (₹Cr.)

    12,071.43

  • Div & Yield %

    0.22

  • Book Value(₹)

    1,944.52

  • Debt-Equity Ratio

    -1.17

  • AGM Date

    25-Apr-2025

  • EPS

    384.81

  • P/E Ratio

    23.81

Financials Ratios

  • Debt-Equity Ratio

    0.36

  • Mar.Cap (₹Cr.)

    12,071.43

  • RONW (%)

    18.80

  • ROCE (%)

    23.50

Score Board

  • Equity (₹ in Cr.)

    13.18

  • BV (₹)

    1,944.50

  • Sales( ₹ in Cr.)

    6,991.65

  • NP (in Cr.)

    402.52

  • NP Var(%)

    826.0

  • Div%

    200.0

  • CPS (₹)

    507.90

  • EPS (₹)

    305.50

  • Traded Value (₹ in Lakhs)

    12,071.17

  • 52 Week High

    10,277.85

  • 52 Week Low

    6,125.00

  • Price BSE

    9161.0

  • Price NSE

    9,162.00

  • Market Capital( in Cr.)

    12,071.17

  • P/C Ratio

    18.00

  • P/E Ratio

    30.00

  • Price Vs.BV

    305.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 6,991.65 5,028.59 3,240.04 1,987.82 3,080.13 3,652.10
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 6,991.65 5,028.59 3,240.04 1,987.82 3,080.13 3,652.10
Other Income 39.10 370.34 51.88 24.89 42.77 81.62
Stock Adjustments 107.03 7.88 -37.78 26.65 -82.65 34.25
Total Income 7,137.78 5,406.81 3,254.14 2,039.36 3,040.25 3,767.97
EXPENDITURE :            
Raw Materials 5,231.50 3,928.05 2,581.43 1,520.36 2,140.14 2,814.71
Power and Fuel Cost 57.31 53.69 42.50 35.22 47.25 48.86
Employee Cost 533.34 422.44 368.08 351.15 406.58 405.36
Other Manufacturing Expenses 213.50 162.81 92.55 74.02 103.90 112.85
Selling and Administration Expenses 108.75 77.14 51.79 39.17 60.63 60.54
Miscellaneous Expenses 128.43 221.80 81.94 114.78 145.44 99.46
Employee Benefit Expenses 533.34 422.44 368.08 351.15 406.58 405.36
Less: Preoperative Expenditure 82.37 58.89 82.78 132.96 135.89 133.87
Total Expenses 6,190.46 4,807.04 3,135.51 2,001.74 2,768.05 3,407.91
Operating Profit 947.32 599.77 118.63 37.62 272.20 360.06
Interest 62.14 68.40 41.04 28.22 27.85 15.33
Gross Profit 885.18 531.37 77.59 9.40 244.35 344.73
Depreciation 266.75 240.74 190.94 173.67 194.52 150.92
Profit Before Tax 618.43 290.63 -113.35 -164.27 49.83 193.81
Current Tax 115.17 52.09 -0.01 0.00 8.95 41.75
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 101.57 86.49 -38.74 -52.41 -17.31 4.88
Reported Net Profit 401.69 152.05 -74.60 -111.86 58.19 147.18
Extraordinary Items -0.83 108.56 0.72 -22.25 -31.95 0.09
Adjusted Net Profit 402.52 43.49 -75.32 -89.61 90.14 147.09
Adjustment below Net Profit -1.46 2.13 3.10 1.77 -1.70 -1.97
P & L Balance brought forward 1,485.72 1,344.72 1,422.81 1,546.08 1,502.77 1,370.74
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 13.18 13.18 6.59 13.18 13.18 13.18
P & L Balance carried down 1,872.77 1,485.72 1,344.72 1,422.81 1,546.08 1,502.77
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 200.00 100.00 100.00 50.00 100.00 100.00
Dividend Per Share(Rs) 20.00 10.00 10.00 5.00 10.00 10.00
Earnings Per Share-Unit Curr 304.77 115.36 -56.60 -84.87 44.15 111.67
Earnings Per Share(Adj)-Unit Curr 304.77 115.36 -56.60 -84.87 44.15 111.67
Book Value 1,764.89 1,466.20 1,355.80 1,411.59 1,499.02 1,468.03
Book Value(Adj)-Unit Curr 1,764.89 1,466.20 1,355.80 1,411.59 1,499.02 1,468.03

Shareholding Pattern

  • Promoter Group

    61.63%

  • Public Share Holding

    38.37%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 7,559,928 57.38 7,559,928 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 560,419 4.25 560,419 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 8,120,347 61.63 8,120,347 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 1,950 0.01 900 5
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 1,100,425 8.35 1,100,425 156
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 98,667 0.75 98,667 6
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 88,402 0.67 88,402 10
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,289,444 9.79 1,288,394 177
2] Non Institution
Bodies Corporate 260,692 1.98 260,131 442
Clearing Members 299 0.00 299 6
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 261,356 1.98 244,940 1,280
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 189,631 1.44 189,631 1,501
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 219,913 1.67 219,913 3
Individuals holding nominal share capital up to Rs. 1 lakh 2,775,472 21.06 2,544,279 52,742
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 127 0.00 127 3
Others 58,781 0.45 57,842 2
Sub Total 3,766,471 28.59 3,517,362 55,980
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 13,176,262 100.00 12,926,103 56,164

Company Background

Force Motors LtdAutomobiles - LCVs / HCVs

  • Force Motors Ltd
  • BSE Code : 53.0
  • ISIN : INE451A01017

  • Incorporation Year

    1958

  • Registered Office

    Mumbai-Pune Road
    Akurdi, Pune,
    Maharashtra-411035

  • Telephone

    91-20-27476381

  • FAX

    91-20-26263503

  • Chairman

    Abhay Firodia

  • Managing Director

    Prasan Firodia

  • Company Secretary

    Rohan Sampat

  • Auditor

    Kirtane & Pandit LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Link Intime India Pvt Ltd
    BNo 202 Akshay Compl,
    Off Dhole Patil Road,Near Ganesh Mandir
    Mumbai - Pune-411001

Force Motors Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Force Motors 9,161.30 7,030.75 6,991.65 23.81 23.44
Eicher Motors 5,570.95 17,246.30 16,078.16 36.92 33.01
Hero Motocorp 3,888.40 38,348.27 37,455.72 17.11 29.42
VST Till. Tract. 3,754.95 1,028.63 968.05 31.03 17.13
Escorts Kubota 3,333.15 9,175.04 8,776.74 31.19 15.65
M & M 2,862.20 103,157.85 101,219.42 31.17 25.33
SML ISUZU 1,766.70 2,201.34 2,195.93 21.12 21.38
Tata Motors 654.85 74,452.96 73,303.08 38.91 14.69
Ashok Leyland 225.00 38,613.60 38,367.03 22.34 32.88
Scooters India 78.80 9.86 0.00 -22.07 0.20
Hindustan Motors 26.21 30.16 3.25 16.91 0.33