• SENSEX 79,212.53
    -588.90 (--0.74%)
  • BANKNIFTY 54,664.05
    -537.35 (--0.97%)
  • Apollo Hospitals
    6,900.70 5,690.80(%)
  • Waaree Energies
    2,590.20 1,808.65(%)
  • Reliance Industr
    1,288.00 1,115.55(%)
  • SpiceJet
    55.49 79.90(%)
  • Axis Bank
    1,145.75 934.00(%)
  • Dixon Technolog.
    16,092.55 7,772.55(%)
  • Suzlon Energy
    56.78 37.95(%)
  • Vodafone Idea
    7.44 6.60(%)
  • SBI Life Insuran
    1,763.00 1,935.00(%)
  • Tata Motors
    651.45 542.55(%)
  • Bharat Electron
    293.70 221.00(%)
  • Tata Power Co.
    382.00 326.25(%)
  • Reliance Power
    40.91 23.26(%)
  • Eternal Ltd
    226.95 146.85(%)
  • HDFC Bank
    1,891.90 1,430.15(%)
  • Jio Financial
    249.15 198.60(%)
  • Mazagon Dock
    2,585.00 1,046.00(%)
  • Adani Energy Sol
    907.00 588.25(%)
  • Nip. India Nifty
    266.61 242.12(%)
  • Adani Green
    904.00 758.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Cupid Ltd Personal Care - Indian

  • Indian Private
  • BSE Code : 5185.0
  • ISIN : INE509F01029
74.04 1 (1.19%)
  • As on 25 Apr 2025 (EOD)
  • Today’s Low

    71.50
  • Today’s High

    76.27
  • Open

    73.00
  • Perv Close

    73.17
  • 52W Low

    55.75
  • 52W High

    115.90

Key Indicators

  • P/E(TTM)

    37.61

  • Mar.Cap (₹Cr.)

    1,987.73

  • Div & Yield %

    0.00

  • Book Value(₹)

    8.36

  • Debt-Equity Ratio

    1.19

  • AGM Date

    25-Apr-2025

  • EPS

    1.98

  • P/E Ratio

    37.61

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    1,987.73

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    26.85

  • BV (₹)

    8.40

  • Sales( ₹ in Cr.)

    171.09

  • NP (in Cr.)

    38.63

  • NP Var(%)

    23.0

  • Div%

    0.0

  • CPS (₹)

    1.50

  • EPS (₹)

    1.40

  • Traded Value (₹ in Lakhs)

    1,960.88

  • 52 Week High

    115.90

  • 52 Week Low

    55.75

  • Price BSE

    73.0

  • Price NSE

    73.00

  • Market Capital( in Cr.)

    1,960.88

  • P/C Ratio

    47.20

  • P/E Ratio

    50.70

  • Price Vs.BV

    1.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 171.09 159.33 132.73 143.73 161.25 85.47
Excise Duty 0.00 0.00 0.20 0.52 1.05 0.00
Net Sales 171.09 159.33 132.53 143.21 160.20 85.47
Other Income 7.22 4.77 4.31 5.17 3.39 2.47
Stock Adjustments -3.44 0.72 1.08 -1.85 7.58 -0.55
Total Income 174.87 164.82 137.92 146.53 171.17 87.39
EXPENDITURE :            
Raw Materials 27.54 31.14 34.09 20.01 21.34 16.68
Power and Fuel Cost 6.79 6.15 5.05 5.07 6.15 4.39
Employee Cost 15.66 11.45 9.15 8.35 6.93 6.02
Other Manufacturing Expenses 47.89 54.53 42.58 39.35 34.33 25.34
Selling and Administration Expenses 13.12 10.26 10.25 13.02 17.25 8.30
Miscellaneous Expenses 6.55 5.21 9.44 19.36 29.43 3.62
Employee Benefit Expenses 15.66 11.45 9.15 8.35 6.93 6.02
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 117.55 118.74 110.56 105.16 115.44 64.35
Operating Profit 57.32 46.08 27.38 41.37 55.73 23.04
Interest 1.81 0.79 0.21 0.57 0.53 0.11
Gross Profit 55.51 45.29 27.17 40.80 55.20 22.93
Depreciation 2.93 2.97 2.65 2.60 2.50 2.01
Profit Before Tax 52.58 42.32 24.52 38.20 52.70 20.92
Current Tax 12.58 10.22 7.09 9.91 13.07 5.65
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.14 0.52 0.15 -0.69 -0.21 0.05
Reported Net Profit 39.85 31.58 17.28 28.98 39.84 15.21
Extraordinary Items 1.22 0.24 0.79 0.86 0.15 0.09
Adjusted Net Profit 38.63 31.34 16.49 28.12 39.69 15.12
Adjustment below Net Profit 0.61 0.00 0.00 0.00 -0.82 -0.57
P & L Balance brought forward 152.51 128.27 116.99 89.34 61.56 51.31
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 4.00 7.34 6.00 1.33 11.24 4.39
P & L Balance carried down 188.97 152.51 128.27 116.99 89.34 61.56
Dividend 0.00 2.67 1.33 1.33 6.00 1.33
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 50.00 45.00 45.00 45.00 40.00
Dividend Per Share(Rs) 0.00 5.00 4.50 4.50 4.50 4.00
Earnings Per Share-Unit Curr 2.97 23.68 12.96 21.73 29.87 11.40
Earnings Per Share(Adj)-Unit Curr 0.15 1.18 0.65 1.09 1.49 0.57
Book Value 15.28 125.30 106.60 98.10 77.57 56.93
Book Value(Adj)-Unit Curr 0.76 6.27 5.33 4.91 3.88 2.85

Shareholding Pattern

  • Promoter Group

    42.52%

  • Public Share Holding

    57.48%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 34,839,850 12.98 34,839,850 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 79,255,582 29.53 79,255,582 1
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 114,095,432 42.52 114,095,432 2
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 4,368,830 1.63 4,368,830 19
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 284,000 0.11 284,000 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 4,652,830 1.73 4,652,830 20
2] Non Institution
Bodies Corporate 58,189,113 21.68 58,181,913 208
Clearing Members 112,173 0.04 112,173 15
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 3,516,769 1.31 3,414,769 823
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 2,659,771 0.99 2,659,771 818
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 20,448,615 7.62 20,448,615 26
Individuals holding nominal share capital up to Rs. 1 lakh 53,980,469 20.12 53,567,269 121,460
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 1,000 0.00 1,000 1
Others 10,151,160 3.78 10,151,160 4
Sub Total 149,606,718 55.75 149,084,318 123,357
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 268,354,980 100.00 267,832,580 123,379

Company Background

Cupid LtdPersonal Care - Indian

  • Cupid Ltd
  • BSE Code : 5185.0
  • ISIN : INE509F01029
  • Incorporation Year

    1993

  • Registered Office

    A-68 MIDC Sinnar
    Melegaon, Nashik,
    Maharashtra-422113

  • Telephone

    91-2551-230280/230772

  • FAX

  • Chairman

    KULDEEP HALWASIYA

  • Managing Director

    Aditya Halwasiya

  • Company Secretary

    Saurabh V Karmase

  • Auditor

    Chaturvedi Sohan & Co

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Bigshare Services Pvt Ltd
    Office No 56-2 ,
    Pinnacle Busine.Park,Mahakali Caves Road
    Mumbai - Mumbai - 400093

Cupid Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Cupid 74.46 178.30 171.09 37.61 22.34
P & G Hygiene 14,240.90 4,257.95 4,205.70 64.57 99.77
Gillette India 8,167.90 2,659.18 2,633.08 56.15 52.63
Britannia Inds. 5,419.75 16,396.19 16,186.08 62.05 52.12
Colgate-Palmoliv 2,667.35 5,756.95 5,680.43 49.63 94.52
Nestle India 2,414.20 24,541.85 24,393.89 70.22 69.17
Hind. Unilever 2,331.60 61,442.00 60,469.00 51.47 24.80
Foods & Inns 89.21 1,005.05 997.31 26.01 14.80
Milkfood 83.14 446.32 436.93 33.80 6.99
Paramount Cosmet 40.60 23.86 21.81 -126.88 2.39
Kore Foods 30.38 0.00 0.00 -168.78 0.00