• SENSEX 76,755.05
    -715.06 (--0.92%)
  • BANKNIFTY 57,126.80
    -708.55 (--1.23%)
  • Bharti Airtel
    1,956.00 2,174.70(%)
  • Bluestone Jewel
    872.60 872.60(%)
  • Anthem Bioscienc
    735.10 579.45(%)
  • IndusInd Bank
    1,077.80 1,077.80(%)
  • M & M Fin. Serv.
    384.55 412.30(%)
  • Data Pattern
    4,800.00 4,955.00(%)
  • TVS Motor Co.
    3,965.00 3,970.00(%)
  • Cummins India
    5,635.00 6,142.80(%)
  • Bajaj Auto
    11,025.00 11,025.00(%)
  • SBI Funds Mgt.
    582.55 582.55(%)
  • Bandhan Bank
    169.65 134.30(%)
  • HDFC Bank
    750.25 726.75(%)
  • Kalyan Jewellers
    601.25 617.30(%)
  • Eternal
    275.70 212.55(%)
  • Reliance Industries
    1,284.00 1,253.65(%)
  • Bajaj Finance
    1,056.30 788.40(%)
  • Dixon Technolog.
    13,650.00 9,605.05(%)
  • Himadri Special
    760.20 420.00(%)
  • Titan Company
    4,730.10 4,730.10(%)
  • Nestle India
    1,509.75 1,509.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Cupid Ltd Personal Care - Indian

  • Indian Private
  • BSE Code : 5185.0
  • ISIN : INE509F01029
206.90 -4 (-2.06%)
  • As on 23 Jul 2026 (EOD)
  • Today’s Low

    203.81
  • Today’s High

    213.36
  • Open

    211.25
  • Perv Close

    211.25
  • 52W Low

    29.09
  • 52W High

    226.00

Key Indicators

  • P/E(TTM)

    255.49

  • Mar.Cap (₹Cr.)

    27,821.03

  • Div & Yield %

    0.00

  • Book Value(₹)

    3.35

  • Debt-Equity Ratio

    -2.06

  • AGM Date

    22-Jul-2026

  • EPS

    0.81

  • P/E Ratio

    255.49

Financials Ratios

  • Debt-Equity Ratio

    0.04

  • Mar.Cap (₹Cr.)

    27,821.03

  • RONW (%)

    13.23

  • ROCE (%)

    17.34

Score Board

  • Equity (₹ in Cr.)

    134.47

  • BV (₹)

    3.40

  • Sales( ₹ in Cr.)

    357.71

  • NP (in Cr.)

    108.26

  • NP Var(%)

    161.0

  • Div%

    0.0

  • CPS (₹)

    0.80

  • EPS (₹)

    0.80

  • Traded Value (₹ in Lakhs)

    27,827.75

  • 52 Week High

    226.00

  • 52 Week Low

    29.09

  • Price BSE

    207.0

  • Price NSE

    207.00

  • Market Capital( in Cr.)

    27,827.75

  • P/C Ratio

    245.50

  • P/E Ratio

    257.10

  • Price Vs.BV

    0.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 183.52 171.71 159.33 132.73 143.73 161.25
Excise Duty 0.00 0.00 0.00 0.20 0.52 1.05
Net Sales 183.52 171.71 159.33 132.53 143.21 160.20
Other Income 19.66 6.60 4.77 4.31 5.17 3.39
Stock Adjustments 21.26 -3.44 0.72 1.08 -1.85 7.58
Total Income 224.44 174.87 164.82 137.92 146.53 171.17
EXPENDITURE :            
Raw Materials 55.08 27.67 31.14 34.09 20.01 21.34
Power and Fuel Cost 7.77 6.79 6.15 5.05 5.07 6.15
Employee Cost 27.27 15.66 11.45 9.15 8.35 6.93
Other Manufacturing Expenses 52.78 47.76 54.53 42.58 39.35 34.33
Selling and Administration Expenses 11.19 13.12 10.26 10.25 13.02 17.25
Miscellaneous Expenses 8.93 6.55 5.21 9.44 19.36 29.43
Employee Benefit Expenses 27.27 15.66 11.45 9.15 8.35 6.93
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 163.01 117.55 118.74 110.56 105.16 115.44
Operating Profit 61.43 57.32 46.08 27.38 41.37 55.73
Interest 2.05 1.81 0.79 0.21 0.57 0.53
Gross Profit 59.38 55.51 45.29 27.17 40.80 55.20
Depreciation 4.48 2.93 2.97 2.65 2.60 2.50
Profit Before Tax 54.90 52.58 42.32 24.52 38.20 52.70
Current Tax 13.99 12.58 10.22 7.09 9.91 13.07
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.02 0.14 0.52 0.15 -0.69 -0.21
Reported Net Profit 40.93 39.85 31.58 17.28 28.98 39.84
Extraordinary Items -0.55 0.00 0.24 0.79 0.86 0.15
Adjusted Net Profit 41.48 39.85 31.34 16.49 28.12 39.69
Adjustment below Net Profit -10.35 0.61 0.00 0.00 0.00 -0.82
P & L Balance brought forward 188.97 152.51 128.27 116.99 89.34 61.56
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 4.00 7.34 6.00 1.33 11.24
P & L Balance carried down 219.55 188.97 152.51 128.27 116.99 89.34
Dividend 0.00 0.00 2.67 1.33 1.33 6.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 50.00 45.00 45.00 45.00
Dividend Per Share(Rs) 0.00 0.00 5.00 4.50 4.50 4.50
Earnings Per Share-Unit Curr 1.52 2.97 23.68 12.96 21.73 29.87
Earnings Per Share(Adj)-Unit Curr 0.30 0.03 0.24 0.13 0.22 0.30
Book Value 9.16 15.28 125.30 106.60 98.10 77.57
Book Value(Adj)-Unit Curr 1.83 0.15 1.25 1.07 0.98 0.78

Shareholding Pattern

  • Promoter Group

    46.24%

  • Public Share Holding

    53.76%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 174,199,250 12.95 174,199,250 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 447,622,150 33.29 447,622,150 1
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 621,821,400 46.24 621,821,400 2
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 56,062,574 4.17 56,062,574 27
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 4,415,658 0.33 4,415,658 6
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 106,416 0.01 106,416 4
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 60,584,648 4.51 60,584,648 37
2] Non Institution
Bodies Corporate 243,540,152 18.11 243,532,952 316
Clearing Members 10,265,751 0.76 10,265,751 28
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 14,119,636 1.05 14,023,636 1,907
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 9,392,831 0.70 9,392,831 1,485
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 128,833,057 9.58 128,833,057 88
Individuals holding nominal share capital up to Rs. 1 lakh 202,569,980 15.06 202,262,580 291,563
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 5,000 0.00 5,000 1
Others 49,878,000 3.71 49,878,000 2
Sub Total 662,254,652 49.25 661,844,052 295,393
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 1,344,660,700 100.00 1,344,250,100 295,432

Company Background

Cupid LtdPersonal Care - Indian

  • Cupid Ltd
  • BSE Code : 5185.0
  • ISIN : INE509F01029
  • Incorporation Year

    1993

  • Registered Office

    A-68 MIDC Sinnar
    Melegaon, Nashik,
    Maharashtra-422113

  • Telephone

    91-2551-230280/230772

  • FAX

  • Chairman

    Aditya Kumar Halwasiya

  • Managing Director

    Aditya Halwasiya

  • Company Secretary

    Saurabh V Karmase

  • Auditor

    Chaturvedi Sohan & Co

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Bigshare Services Pvt Ltd
    Office No S6-2,
    Pinnacle Busine.Park,Mahakali Caves Road
    Mumbai - Mumbai - 400093

Cupid Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Cupid 206.95 203.18 183.52 255.49 16.81
P & G Hygiene 8,995.85 3,411.76 3,374.42 34.09 134.56
Gillette India 7,905.50 2,262.82 2,234.84 39.38 67.97
Hind. Unilever 2,154.35 62,934.00 61,975.00 32.81 25.16
Colgate-Palmoliv 2,107.75 6,124.16 6,035.04 43.25 104.06
Nestle India 1,492.20 23,194.95 23,154.60 81.19 56.15
Patanjali Foods 336.30 34,289.40 34,156.97 20.16 15.51
Milkfood 67.53 449.64 447.76 3.90 6.00
Foods & Inns 57.09 986.88 972.92 13.40 12.26
Paramount Cosmet 32.02 21.61 20.38 291.09 4.96
Team24 Consumer 29.44 0.23 0.00 245.33 -1.00