• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Cupid Ltd Personal Care - Indian

  • Indian Private
  • BSE Code : 5185.0
  • ISIN : INE509F01029
62.63 -1 (-1.48%)
  • As on 31 Mar 2025 (EOD)
  • Today’s Low

    62.00
  • Today’s High

    64.54
  • Open

    63.95
  • Perv Close

    63.57
  • 52W Low

    62.00
  • 52W High

    138.35

Key Indicators

  • P/E(TTM)

    31.99

  • Mar.Cap (₹Cr.)

    1,681.41

  • Div & Yield %

    0.00

  • Book Value(₹)

    8.36

  • Debt-Equity Ratio

    -1.48

  • AGM Date

    28-Mar-2025

  • EPS

    1.98

  • P/E Ratio

    31.99

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    1,681.41

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    26.85

  • BV (₹)

    8.40

  • Sales( ₹ in Cr.)

    171.09

  • NP (in Cr.)

    38.63

  • NP Var(%)

    23.0

  • Div%

    0.0

  • CPS (₹)

    1.50

  • EPS (₹)

    1.40

  • Traded Value (₹ in Lakhs)

    1,700.47

  • 52 Week High

    138.35

  • 52 Week Low

    62.00

  • Price BSE

    63.0

  • Price NSE

    63.00

  • Market Capital( in Cr.)

    1,700.47

  • P/C Ratio

    40.70

  • P/E Ratio

    43.80

  • Price Vs.BV

    1.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 171.09 159.33 132.73 143.73 161.25 85.47
Excise Duty 167.55 155.51 129.46 140.76 153.97 82.44
Net Sales 171.09 159.33 132.73 143.73 161.25 85.47
Other Income 7.22 4.77 4.31 5.17 3.39 2.47
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 178.30 164.10 137.05 148.38 163.60 87.94
EXPENDITURE :
Raw Materials 167.55 155.51 129.46 140.76 153.97 82.44
Power & Fuel Cost 167.55 155.51 129.46 140.76 153.97 82.44
Employee Cost 16.41 13.77 10.91 10.15 8.74 7.20
Other Manufacturing Expenses 6.55 5.21 9.51 19.54 29.43 3.62
Selling & Administrative Expenses 12.44 7.99 8.76 11.27 15.55 7.17
Miscellaneous Expenses 6.55 5.21 9.51 19.54 29.43 3.62
Less : Pre-operative Expenses Capitalised :
Total Expenditure 125.72 121.78 112.53 110.18 110.89 67.02
Operating Profit 26.30 26.04 18.57 15.77 11.78 9.54
Interest 1.81 0.79 0.13 0.39 0.53 0.11
Gross Profit 52.58 42.32 24.52 38.20 52.70 20.91
Depreciation 2.93 2.97 2.65 2.60 2.50 2.01
Profit Before Tax 52.58 42.32 24.52 38.20 52.70 20.91
Tax 12.61 10.22 6.61 9.47 13.17 5.62
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.14 0.52 0.15 -0.69 -0.21 0.05
Reported Net Profit 39.85 31.58 17.28 28.98 39.84 15.21
Extraordinary Items 52.58 42.32 24.52 38.20 52.70 20.91
Adjusted Net Profit 39.85 31.58 17.28 28.98 39.84 15.21
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 6.67 6.00 6.00 6.00 5.34
P & L Balance carried down 39.85 31.58 17.28 28.98 39.84 15.21
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 50.00 45.00 45.00 45.00 40.00
Dividend Per Share(Rs) 0.00 5.00 4.50 4.50 4.50 4.00
Earnings Per Share-Unit Curr 2.98 2.38 12.95 21.73 29.87 11.40
Book Value 0.00 6.67 6.00 6.00 6.00 5.34
Book Value(Adj)-Unit Curr 0.00 6.67 6.00 6.00 6.00 5.34

Shareholding Pattern

  • Promoter Group

    42.52%

  • Public Share Holding

    57.48%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 34,839,850 12.98 34,839,850 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 79,255,582 29.53 79,255,582 1
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 114,095,432 42.52 114,095,432 2
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 8,422,086 3.14 8,422,086 19
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 8,422,086 3.14 8,422,086 19
2] Non Institution
Bodies Corporate 53,816,899 20.05 53,809,699 221
Clearing Members 160,081 0.06 160,081 18
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 3,658,438 1.36 3,556,438 831
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 3,040,038 1.13 3,040,038 833
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 19,925,115 7.42 19,925,115 25
Individuals holding nominal share capital up to Rs. 1 lakh 54,519,823 20.32 54,080,203 114,419
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 1,000 0.00 1,000 1
Others 10,140,840 3.78 10,140,840 3
Sub Total 145,837,462 54.35 145,288,642 116,353
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 268,354,980 100.00 267,806,160 116,374

Company Background

Cupid LtdPersonal Care - Indian

  • Cupid Ltd
  • BSE Code : 5185.0
  • ISIN : INE509F01029
  • Incorporation Year

    1993

  • Registered Office

    A-68 MIDC Sinnar
    Melegaon, Nashik,
    Maharashtra-422113

  • Telephone

    91-2551-230280/230772

  • FAX

  • Chairman

    KULDEEP HALWASIYA

  • Managing Director

    Aditya Halwasiya

  • Company Secretary

    Saurabh V Karmase

  • Auditor

    Chaturvedi Sohan & Co

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Bigshare Services Pvt Ltd
    Office No 56-2 ,
    Pinnacle Busine.Park,Mahakali Caves Road
    Mumbai - Mumbai - 400093

Cupid Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Cupid 63.34 178.30 171.09 31.99 22.34
P & G Hygiene 13,603.50 4,257.95 4,205.70 61.68 99.77
GlaxoSmith C H L 10,753.65 5,214.61 4,782.01 39.13 38.19
Gillette India 8,020.35 2,659.18 2,633.08 55.14 52.63
Britannia Inds. 4,936.90 16,396.19 16,186.08 56.53 52.12
Colgate-Palmoliv 2,391.10 5,756.95 5,680.43 44.49 94.52
Hind. Unilever 2,259.35 61,442.00 60,469.00 50.29 24.80
Nestle India 2,251.05 24,541.85 24,393.89 64.54 69.17
Foods & Inns 81.92 1,005.05 997.31 23.88 14.80
Milkfood 63.42 446.32 436.93 25.78 6.99
Kore Foods 28.60 0.00 0.00 -158.89 0.00