• SENSEX 76,395.18
    -222.26 (--0.29%)
  • BANKNIFTY 51,348.05
    520.55 (+1.02%)
  • Tejas Networks
    902.70 1,495.10(%)
  • Mazagon Dock
    2,716.00 2,929.98(%)
  • Kalyan Jewellers
    497.15 337.00(%)
  • Adani Power
    538.00 896.75(%)
  • Hind.Aeronautics
    4,296.65 5,675.00(%)
  • TCS
    3,416.60 3,457.35(%)
  • Bharat Electron
    287.75 340.35(%)
  • Reliance Industr
    1,234.55 1,156.00(%)
  • Vodafone Idea
    8.06 6.60(%)
  • Tata Motors
    655.20 606.20(%)
  • Zydus Lifesci.
    949.85 1,323.90(%)
  • IndusInd Bank
    714.65 1,576.00(%)
  • Zomato Ltd
    214.00 304.50(%)
  • Reliance Power
    44.44 54.25(%)
  • ICICI Pru. BSE
    1,000.00 998.75(%)
  • Aurobindo Pharma
    1,267.95 1,592.55(%)
  • Piramal Enterp.
    977.85 736.60(%)
  • Persistent Sys
    4,828.60 3,232.60(%)
  • HDFC Bank
    1,776.70 1,430.15(%)
  • Wockhardt
    1,424.20 489.20(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Vipul Organics Ltd Dyes And Pigments

  • Indian Private
  • BSE Code : 5162.0
  • ISIN : INE834D01018
136.20 2 (1.64%)
  • As on 03 Apr 2025 (EOD)

  • Today’s Low

    133.50

  • Today’s High

    142.00

  • Open

    135.00

  • Perv Close

    134.00

  • 52W Low

    112.64

  • 52W High

    265.02

Key Indicators

  • P/E(TTM)

    51.20

  • Mar.Cap (₹Cr.)

    241.74

  • Div & Yield %

    0.54

  • Book Value(₹)

    46.40

  • Debt-Equity Ratio

    1.64

  • AGM Date

    02-Apr-2025

  • EPS

    2.66

  • P/E Ratio

    51.20

Financials Ratios

  • Debt-Equity Ratio

    0.55

  • Mar.Cap (₹Cr.)

    241.74

  • RONW (%)

    5.36

  • ROCE (%)

    7.46

Score Board

  • Equity (₹ in Cr.)

    17.75

  • BV (₹)

    46.40

  • Sales( ₹ in Cr.)

    150.08

  • NP (in Cr.)

    2.98

  • NP Var(%)

    49.0

  • Div%

    10.0

  • CPS (₹)

    4.80

  • EPS (₹)

    1.70

  • Traded Value (₹ in Lakhs)

    241.74

  • 52 Week High

    265.02

  • 52 Week Low

    112.64

  • Price BSE

    136.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    241.74

  • P/C Ratio

    28.20

  • P/E Ratio

    81.00

  • Price Vs.BV

    1.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 150.08 133.93 133.20 119.53 92.97 90.43
Excise Duty 148.61 132.51 131.36 117.25 90.46 88.02
Net Sales 150.08 133.93 133.20 119.53 92.97 90.43
Other Income 0.91 0.06 0.67 0.22 1.02 0.44
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 150.99 134.00 133.86 119.75 93.99 90.87
EXPENDITURE :
Raw Materials 148.61 132.51 131.36 117.25 90.46 88.02
Power & Fuel Cost 148.61 132.51 131.36 117.25 90.46 88.02
Employee Cost 9.74 8.82 6.73 5.46 4.82 3.30
Other Manufacturing Expenses 2.67 2.55 0.71 1.20 2.02 2.28
Selling & Administrative Expenses 10.45 9.04 9.15 8.08 6.40 5.79
Miscellaneous Expenses 2.67 2.55 0.71 1.20 2.02 2.28
Less : Pre-operative Expenses Capitalised :
Total Expenditure 146.35 131.25 124.11 110.19 86.91 85.84
Operating Profit 15.73 15.92 14.77 11.65 6.61 6.49
Interest 2.41 2.67 1.64 1.36 0.92 1.09
Gross Profit 4.64 2.75 9.76 9.56 7.08 5.02
Depreciation 5.58 6.32 5.22 5.81 2.02 0.61
Profit Before Tax 4.64 2.75 9.76 9.56 7.08 5.02
Tax 1.62 1.27 2.86 2.74 1.75 1.56
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.36 -0.56 -0.09 -0.03 0.56 -0.06
Reported Net Profit 3.34 1.98 6.99 6.86 4.77 3.52
Extraordinary Items 4.64 2.75 9.76 9.56 7.08 5.02
Adjusted Net Profit 3.34 1.98 6.99 6.86 4.77 3.52
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 1.30 1.15 0.92 0.86 0.62 0.62
P & L Balance carried down 3.34 1.98 6.99 6.86 4.77 3.52
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 10.00 9.00 9.00 9.00 8.00 8.00
Dividend Per Share(Rs) 1.00 0.90 0.90 0.90 0.80 0.80
Earnings Per Share-Unit Curr 2.60 1.54 5.77 6.03 6.17 4.56
Book Value 1.30 1.15 0.92 0.86 0.62 0.62
Book Value(Adj)-Unit Curr 1.30 1.15 0.92 0.86 0.62 0.62

Shareholding Pattern

  • Promoter Group

    67.76%

  • Public Share Holding

    32.24%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 9,019,925 67.76 9,019,925 7
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 9,019,925 67.76 9,019,925 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 25,000 0.19 25,000 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 100 0.00 0 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 25,100 0.19 25,000 2
2] Non Institution
Bodies Corporate 177,627 1.33 173,627 43
Clearing Members 13,026 0.10 13,026 6
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 371,744 2.79 369,669 96
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 107,043 0.80 107,043 162
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,454,170 10.92 1,454,170 20
Individuals holding nominal share capital up to Rs. 1 lakh 1,890,385 14.20 1,787,210 6,775
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 252,855 1.90 252,855 2
Sub Total 4,266,850 32.05 4,157,600 7,104
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 13,311,875 100.00 13,202,525 7,113

Company Background

Vipul Organics LtdDyes And Pigments

  • Vipul Organics Ltd
  • BSE Code : 5162.0
  • ISIN : INE834D01018

  • Incorporation Year

    1972

  • Registered Office

    102 Andheri Industrial Estate
    Off Veera Desai Rd Andheri (W), Mumbai,
    Maharashtra-400053

  • Telephone

    91-22-66139999

  • FAX

    91-22-66139977/75

  • Chairman

  • Managing Director

    Vipul P Shah

  • Company Secretary

    Priya Shadija

  • Auditor

    J A Rajani & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Bigshare Services Pvt Ltd
    Office No 56-2 ,
    Pinnacle Busine.Park,Mahakali Caves Road
    Mumbai - Mumbai - 400093

Vipul Organics Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Vipul Organics 136.20 150.99 150.08 51.20 7.44
Atul 5,832.55 4,492.31 4,357.70 42.35 10.49
BASF India 4,556.25 13,843.26 13,767.48 32.14 24.35
Deepak Nitrite 2,033.05 2,848.05 2,724.35 81.98 16.14
Deepak Fertiliz. 1,161.00 2,121.81 1,922.52 41.79 11.32
DIC India 656.00 891.11 881.53 30.81 6.57
Heubach Colorant 588.45 799.43 790.70 29.12 12.25
Oriental Aromat. 302.90 843.73 836.40 20.86 4.19
DMCC Speciality 297.00 338.21 327.92 35.53 7.49
Advance Petroch. 198.70 35.25 35.19 68.05 10.34
Citurgia Biochem 31.64 0.00 0.00 -791.00 0.00