• SENSEX 81,451.01
    -182.01 (--0.22%)
  • BANKNIFTY 55,749.70
    203.65 (+0.37%)
  • Suzlon Energy
    74.30 86.04(%)
  • Reliance Power
    60.50 60.50(%)
  • Swiggy
    338.00 617.00(%)
  • Mazagon Dock
    3,450.00 1,200.00(%)
  • Eternal Ltd
    243.00 304.50(%)
  • MMTC
    88.20 131.88(%)
  • Garden Reach Sh.
    2,926.85 1,148.10(%)
  • Waaree Energies
    2,956.60 1,808.65(%)
  • Indian Energy Ex
    203.20 244.35(%)
  • Bharat Dynamics
    2,096.00 2,096.00(%)
  • Engineers India
    239.00 304.00(%)
  • NBCC
    126.41 139.83(%)
  • IFCI
    66.71 35.67(%)
  • Muthoot Finance
    2,241.75 2,444.65(%)
  • HDFC Bank
    1,948.60 1,977.95(%)
  • LMW
    16,640.85 13,456.85(%)
  • Hind.Aeronautics
    4,962.00 3,045.95(%)
  • Pidilite Inds.
    3,127.25 3,414.40(%)
  • Infosys
    1,555.10 1,307.10(%)
  • Ola Electric
    48.07 45.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Vipul Organics Ltd Dyes And Pigments

  • Indian Private
  • BSE Code : 5162.0
  • ISIN : INE834D01018
172.00 3 (1.71%)
  • As on 01 Jun 2025 (EOD)

  • Today’s Low

    167.00

  • Today’s High

    175.90

  • Open

    175.90

  • Perv Close

    169.10

  • 52W Low

    112.64

  • 52W High

    265.02

Key Indicators

  • P/E(TTM)

    64.66

  • Mar.Cap (₹Cr.)

    305.29

  • Div & Yield %

    0.43

  • Book Value(₹)

    46.40

  • Debt-Equity Ratio

    1.71

  • AGM Date

    30-May-2025

  • EPS

    2.66

  • P/E Ratio

    64.66

Financials Ratios

  • Debt-Equity Ratio

    0.55

  • Mar.Cap (₹Cr.)

    305.29

  • RONW (%)

    5.36

  • ROCE (%)

    7.46

Score Board

  • Equity (₹ in Cr.)

    17.75

  • BV (₹)

    46.40

  • Sales( ₹ in Cr.)

    150.08

  • NP (in Cr.)

    2.98

  • NP Var(%)

    49.0

  • Div%

    10.0

  • CPS (₹)

    4.80

  • EPS (₹)

    1.70

  • Traded Value (₹ in Lakhs)

    305.29

  • 52 Week High

    265.02

  • 52 Week Low

    112.64

  • Price BSE

    172.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    305.29

  • P/C Ratio

    35.70

  • P/E Ratio

    102.50

  • Price Vs.BV

    1.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 150.08 133.93 133.20 119.53 92.97 90.43
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 150.08 133.93 133.20 119.53 92.97 90.43
Other Income 0.91 0.06 0.67 0.22 1.02 0.44
Stock Adjustments -4.98 5.17 12.94 -1.55 5.45 -0.49
Total Income 146.01 139.16 146.81 118.20 99.44 90.38
EXPENDITURE :            
Raw Materials 94.80 91.09 98.82 75.08 69.56 65.79
Power and Fuel Cost 7.13 8.13 7.40 5.41 2.07 1.96
Employee Cost 9.74 8.82 6.73 5.46 4.82 3.30
Other Manufacturing Expenses 10.06 9.38 9.55 7.38 5.35 5.20
Selling and Administration Expenses 8.98 7.44 6.97 6.95 5.59 5.13
Miscellaneous Expenses 2.67 2.55 0.71 1.20 2.02 2.28
Employee Benefit Expenses 9.74 8.82 6.73 5.46 4.82 3.30
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 133.39 127.42 130.18 101.48 89.41 83.66
Operating Profit 12.63 11.74 16.62 16.73 10.03 6.73
Interest 2.41 2.67 1.64 1.36 0.92 1.09
Gross Profit 10.22 9.07 14.98 15.37 9.11 5.64
Depreciation 5.58 6.32 5.22 5.81 2.02 0.61
Profit Before Tax 4.64 2.75 9.76 9.56 7.09 5.03
Current Tax 1.66 1.34 2.86 2.74 1.75 1.56
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.36 -0.56 -0.09 -0.03 0.56 -0.06
Reported Net Profit 3.34 1.98 6.99 6.86 4.77 3.52
Extraordinary Items 0.37 -0.03 0.63 0.00 0.02 0.00
Adjusted Net Profit 2.97 2.01 6.36 6.86 4.75 3.52
Adjustment below Net Profit 0.00 0.03 0.00 0.01 0.00 -0.12
P & L Balance brought forward 24.97 24.11 17.99 11.89 7.86 6.62
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 1.15 1.15 0.86 0.76 0.75 0.62
P & L Balance carried down 27.16 24.97 24.11 17.99 11.89 9.40
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 10.00 9.00 9.00 9.00 8.00 8.00
Dividend Per Share(Rs) 1.00 0.90 0.90 0.90 0.80 0.80
Earnings Per Share-Unit Curr 2.57 1.54 6.82 7.18 6.17 4.56
Earnings Per Share(Adj)-Unit Curr 2.07 1.24 4.39 4.62 3.97 2.94
Book Value 44.37 41.63 51.27 40.55 42.22 36.72
Book Value(Adj)-Unit Curr 35.70 33.49 33.00 26.10 27.17 23.63

Shareholding Pattern

  • Promoter Group

    68.64%

  • Public Share Holding

    31.36%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 12,183,757 68.64 12,183,757 7
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 12,183,757 68.64 12,183,757 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 33,333 0.19 33,333 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 100 0.00 0 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 33,433 0.19 33,333 2
2] Non Institution
Bodies Corporate 230,193 1.30 226,193 52
Clearing Members 16,649 0.09 16,649 7
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 503,747 2.84 501,672 97
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 147,487 0.83 147,487 188
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,198,207 12.38 2,198,207 27
Individuals holding nominal share capital up to Rs. 1 lakh 2,182,838 12.30 2,081,363 6,936
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 252,855 1.42 252,855 2
Sub Total 5,531,976 31.17 5,424,426 7,309
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 17,749,166 100.00 17,641,516 7,318

Company Background

Vipul Organics LtdDyes And Pigments

  • Vipul Organics Ltd
  • BSE Code : 5162.0
  • ISIN : INE834D01018

  • Incorporation Year

    1972

  • Registered Office

    102 Andheri Industrial Estate
    Off Veera Desai Rd Andheri (W), Mumbai,
    Maharashtra-400053

  • Telephone

    91-22-66139999

  • FAX

    91-22-66139977/75

  • Chairman

  • Managing Director

    Vipul P Shah

  • Company Secretary

    Priya Shadija

  • Auditor

    J A Rajani & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Bigshare Services Pvt Ltd
    Office No 56-2 ,
    Pinnacle Busine.Park,Mahakali Caves Road
    Mumbai - Mumbai - 400093

Vipul Organics Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Vipul Organics 172.00 150.99 150.08 64.66 7.44
Atul 7,125.35 4,492.31 4,357.70 45.98 10.49
BASF India 5,209.70 13,843.26 13,767.48 45.17 24.35
Deepak Nitrite 2,027.75 2,848.05 2,724.35 100.04 16.14
Deepak Fertiliz. 1,483.50 2,121.81 1,922.52 45.34 11.32
DIC India 651.00 891.11 881.53 33.33 6.57
Heubach Colorant 586.55 799.43 790.70 29.02 12.25
Oriental Aromat. 362.20 843.73 836.40 26.02 4.19
DMCC Speciality 271.20 338.21 327.92 31.39 7.49
Advance Petroch. 211.85 35.25 35.19 63.05 10.34
Citurgia Biochem 31.64 0.00 0.00 -791.00 0.00