• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Kellton Tech Solutions Ltd Computers - Software - Medium / Small

  • Indian Private
  • BSE Code : 4974.0
  • ISIN : INE164B01022
107.02 0 (0.03%)
  • As on 31 Mar 2025 (EOD)

  • Today’s Low

    106.26

  • Today’s High

    111.59

  • Open

    107.40

  • Perv Close

    106.99

  • 52W Low

    85.00

  • 52W High

    184.30

Key Indicators

  • P/E(TTM)

    81.53

  • Mar.Cap (₹Cr.)

    1,042.49

  • Div & Yield %

    0.00

  • Book Value(₹)

    17.47

  • Debt-Equity Ratio

    0.03

  • AGM Date

    28-Mar-2025

  • EPS

    1.31

  • P/E Ratio

    81.53

Financials Ratios

  • Debt-Equity Ratio

    0.39

  • Mar.Cap (₹Cr.)

    1,042.49

  • RONW (%)

    15.68

  • ROCE (%)

    15.76

Score Board

  • Equity (₹ in Cr.)

    48.71

  • BV (₹)

    17.50

  • Sales( ₹ in Cr.)

    184.72

  • NP (in Cr.)

    9.95

  • NP Var(%)

    5.0

  • Div%

    0.0

  • CPS (₹)

    1.70

  • EPS (₹)

    1.00

  • Traded Value (₹ in Lakhs)

    1,040.35

  • 52 Week High

    184.30

  • 52 Week Low

    85.00

  • Price BSE

    107.0

  • Price NSE

    107.00

  • Market Capital( in Cr.)

    1,040.35

  • P/C Ratio

    61.20

  • P/E Ratio

    104.70

  • Price Vs.BV

    1.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 184.72 170.85 123.18 119.25 126.80 111.18
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 184.72 170.85 123.18 119.25 126.80 111.18
Other Income 1.10 2.22 1.03 3.07 3.71 4.48
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 185.81 173.08 124.22 122.32 130.51 115.66
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00
Employee Cost 128.86 122.34 85.41 66.85 66.05 54.94
Other Manufacturing Expenses 5.42 6.26 2.00 4.12 2.96 5.77
Selling & Administrative Expenses 18.87 17.55 9.23 8.12 9.51 12.82
Miscellaneous Expenses 5.42 6.26 2.00 4.12 2.96 5.77
Less : Pre-operative Expenses Capitalised :
Total Expenditure 172.13 159.77 109.71 107.04 115.67 104.13
Operating Profit 4.20 1.86 1.27 1.61 2.92 2.70
Interest 7.72 5.46 4.36 5.97 5.09 3.99
Gross Profit 13.68 13.38 14.52 15.30 14.84 11.53
Depreciation 7.07 5.97 4.97 5.76 6.34 2.29
Profit Before Tax 13.68 13.38 14.52 15.30 14.84 11.53
Tax 4.42 4.16 3.76 4.35 4.79 3.29
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.65 -0.24 0.06 0.29 -1.30 -0.60
Reported Net Profit 9.95 9.49 10.89 11.04 11.26 8.45
Extraordinary Items 13.68 13.38 14.52 15.30 14.84 11.53
Adjusted Net Profit 9.95 9.49 10.89 11.04 11.26 8.45
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 0.00 0.00 2.41 0.00 0.00
P & L Balance carried down 9.95 9.49 10.89 11.04 11.26 8.45
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 0.00 0.00 5.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.25 0.00 0.00
Earnings Per Share-Unit Curr 1.00 0.96 1.16 1.14 1.17 0.90
Book Value 0.00 0.00 0.00 2.41 0.00 0.00
Book Value(Adj)-Unit Curr 0.00 0.00 0.00 2.41 0.00 0.00

Shareholding Pattern

  • Promoter Group

    40.82%

  • Public Share Holding

    59.18%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 2,065,832 2.12 2,065,832 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 39,765,710 40.82 39,765,710 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 300 0.00 300 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 1,395,436 1.43 1,395,436 31
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 1,000 0.00 1,000 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,396,736 1.43 1,396,736 33
2] Non Institution
Bodies Corporate 2,354,969 2.42 2,345,569 359
Clearing Members 0 0.00 0 0
Directors of their Relatives 629,332 0.65 629,332 3
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 2,115,185 2.17 2,095,185 1,763
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 4,498,021 4.62 4,498,021 41
Individuals holding nominal share capital up to Rs. 1 lakh 44,893,811 46.09 44,403,411 183,528
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 1,756,839 1.80 1,756,839 1,877
Sub Total 56,248,157 57.74 55,728,357 187,571
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 97,410,603 100.00 96,890,803 187,609

Company Background

Kellton Tech Solutions LtdComputers - Software - Medium / Small

  • Kellton Tech Solutions Ltd
  • BSE Code : 4974.0
  • ISIN : INE164B01022

  • Incorporation Year

    1993

  • Registered Office

    Plot No 1367 Road No 45
    Jubilee Hills, Hyderabad,
    Telangana-500033

  • Telephone

    91-40-44333030

  • FAX

    91-40-66660451

  • Chairman

    Niranjan Reddy Chintam

  • Managing Director

    Krishna Reddy Chintam

  • Company Secretary

  • Auditor

    Anant Rao & Mallik

  • Face Value

    5

  • Listing

    NSE

  • Registrar

    XL Softech Systems Ltd
    Plot No 3 Sagar Soci,
    Road No 2 ,Banjara Hills
    Mumbai - Hyderabad - 500034

Kellton Tech Solutions Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Kellton Tech 106.80 185.81 184.72 81.53 9.70
Zensar Tech. 701.10 2,191.80 2,019.20 28.38 24.20
Black Box 359.55 399.76 386.65 -342.43 0.00
Wipro 262.10 69,838.20 66,792.40 26.53 19.03
United Interacti 79.00 0.16 0.00 -1,975.00 0.00
Informed Techn. 61.50 6.29 2.40 13.14 14.02
Mipco Seaml Ring 37.38 0.00 0.00 -86.93 0.00
PCS Technology 28.00 3.34 0.34 47.46 3.68
Intl. Data Mgt. 26.26 0.00 0.00 -33.24 0.00
DigiSpice Tech. 17.42 8.05 0.00 -102.47 -0.40
Crysdale Ind 13.23 0.10 0.00 -9.95 0.00