• SENSEX 79,212.53
    -588.90 (--0.74%)
  • BANKNIFTY 54,664.05
    -537.35 (--0.97%)
  • Apollo Hospitals
    6,900.70 5,690.80(%)
  • Waaree Energies
    2,590.20 1,808.65(%)
  • Reliance Industr
    1,288.00 1,115.55(%)
  • SpiceJet
    55.49 79.90(%)
  • Axis Bank
    1,145.75 934.00(%)
  • Dixon Technolog.
    16,092.55 7,772.55(%)
  • Suzlon Energy
    56.78 37.95(%)
  • Vodafone Idea
    7.44 6.60(%)
  • SBI Life Insuran
    1,763.00 1,935.00(%)
  • Tata Motors
    651.45 542.55(%)
  • Bharat Electron
    293.70 221.00(%)
  • Tata Power Co.
    382.00 326.25(%)
  • Reliance Power
    40.91 23.26(%)
  • Eternal Ltd
    226.95 146.85(%)
  • HDFC Bank
    1,891.90 1,430.15(%)
  • Jio Financial
    249.15 198.60(%)
  • Mazagon Dock
    2,585.00 1,046.00(%)
  • Adani Energy Sol
    907.00 588.25(%)
  • Nip. India Nifty
    266.61 242.12(%)
  • Adani Green
    904.00 758.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Kellton Tech Solutions Ltd Computers - Software - Medium / Small

  • Indian Private
  • BSE Code : 4974.0
  • ISIN : INE164B01022
109.08 -5 (-4.39%)
  • As on 25 Apr 2025 (EOD)

  • Today’s Low

    108.01

  • Today’s High

    115.12

  • Open

    114.49

  • Perv Close

    114.09

  • 52W Low

    85.00

  • 52W High

    184.30

Key Indicators

  • P/E(TTM)

    83.92

  • Mar.Cap (₹Cr.)

    1,063.68

  • Div & Yield %

    0.00

  • Book Value(₹)

    17.45

  • Debt-Equity Ratio

    -4.39

  • AGM Date

    25-Apr-2025

  • EPS

    1.30

  • P/E Ratio

    83.92

Financials Ratios

  • Debt-Equity Ratio

    0.39

  • Mar.Cap (₹Cr.)

    1,063.68

  • RONW (%)

    15.68

  • ROCE (%)

    15.76

Score Board

  • Equity (₹ in Cr.)

    48.76

  • BV (₹)

    17.50

  • Sales( ₹ in Cr.)

    184.72

  • NP (in Cr.)

    9.95

  • NP Var(%)

    5.0

  • Div%

    0.0

  • CPS (₹)

    1.70

  • EPS (₹)

    1.00

  • Traded Value (₹ in Lakhs)

    1,112.15

  • 52 Week High

    184.30

  • 52 Week Low

    85.00

  • Price BSE

    114.0

  • Price NSE

    114.00

  • Market Capital( in Cr.)

    1,112.15

  • P/C Ratio

    65.30

  • P/E Ratio

    111.70

  • Price Vs.BV

    1.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 184.72 170.85 123.18 119.25 126.80 111.18
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 184.72 170.85 123.18 119.25 126.80 111.18
Other Income 1.10 2.30 1.05 3.09 3.71 4.48
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 185.82 173.15 124.23 122.34 130.51 115.66
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00
Employee Cost 128.86 122.34 85.41 66.85 66.05 54.94
Other Manufacturing Expenses 4.20 2.19 3.74 16.23 25.73 24.32
Selling and Administration Expenses 18.87 17.55 9.23 8.12 9.51 12.82
Miscellaneous Expenses 5.42 6.26 2.00 4.12 2.96 5.77
Employee Benefit Expenses 128.86 122.34 85.41 66.85 66.05 54.94
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 157.35 148.34 100.38 95.31 104.24 97.85
Operating Profit 28.47 24.82 23.85 27.03 26.27 17.80
Interest 7.72 5.46 4.36 5.97 5.09 3.99
Gross Profit 20.75 19.36 19.49 21.06 21.18 13.81
Depreciation 7.07 5.97 4.97 5.76 6.34 2.29
Profit Before Tax 13.68 13.39 14.52 15.30 14.84 11.52
Current Tax 4.38 4.13 3.57 3.97 4.88 3.67
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.65 -0.24 0.06 0.29 -1.30 -0.60
Reported Net Profit 9.95 9.49 10.89 11.04 11.26 8.45
Extraordinary Items 0.00 0.05 0.01 0.02 0.00 -0.01
Adjusted Net Profit 9.95 9.44 10.88 11.02 11.26 8.46
Adjustment below Net Profit 0.00 0.00 -2.12 -0.04 -2.24 0.21
P & L Balance brought forward 85.43 75.94 67.64 56.64 47.62 38.96
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 95.38 85.43 76.42 67.64 56.64 47.62
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 5.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.25 0.00 0.00
Earnings Per Share-Unit Curr 1.02 0.98 1.13 1.15 1.17 0.88
Earnings Per Share(Adj)-Unit Curr 1.02 0.98 1.13 1.15 1.17 0.88
Book Value 16.76 15.62 14.62 13.77 12.62 11.64
Book Value(Adj)-Unit Curr 16.76 15.62 14.62 13.77 12.62 11.64

Shareholding Pattern

  • Promoter Group

    40.82%

  • Public Share Holding

    59.18%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 37,699,878 38.70 37,699,878 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 2,065,832 2.12 2,065,832 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 39,765,710 40.82 39,765,710 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 300 0.00 300 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 1,035,845 1.06 1,035,845 34
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 1,000 0.00 1,000 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,037,145 1.06 1,037,145 36
2] Non Institution
Bodies Corporate 2,408,785 2.47 2,399,385 327
Clearing Members 1,183 0.00 1,183 5
Directors of their Relatives 429,332 0.44 429,332 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 2,132,428 2.19 2,112,428 1,825
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,797,331 1.85 1,797,331 1,902
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 4,718,746 4.84 4,718,746 41
Individuals holding nominal share capital up to Rs. 1 lakh 45,119,477 46.32 44,632,277 184,795
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 246 0.00 246 1
Others 220 0.00 220 1
Sub Total 56,607,748 58.11 56,091,148 188,899
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 97,410,603 100.00 96,894,003 188,940

Company Background

Kellton Tech Solutions LtdComputers - Software - Medium / Small

  • Kellton Tech Solutions Ltd
  • BSE Code : 4974.0
  • ISIN : INE164B01022

  • Incorporation Year

    1993

  • Registered Office

    Plot No 1367 Road No 45
    Jubilee Hills, Hyderabad,
    Telangana-500033

  • Telephone

    91-40-44333030

  • FAX

    91-40-66660451

  • Chairman

    Niranjan Reddy Chintam

  • Managing Director

    Krishna Reddy Chintam

  • Company Secretary

  • Auditor

    Anant Rao & Mallik

  • Face Value

    5

  • Listing

    NSE

  • Registrar

    XL Softech Systems Ltd
    Plot No 3 Sagar Soci,
    Road No 2 ,Banjara Hills
    Mumbai - Hyderabad - 500034

Kellton Tech Solutions Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Kellton Tech 109.10 185.81 184.72 83.92 9.70
Zensar Tech. 701.95 2,191.80 2,019.20 28.42 24.20
Black Box 402.70 399.76 386.65 -383.52 0.00
Wipro 240.80 69,838.20 66,792.40 23.36 19.03
United Interacti 85.53 0.16 0.00 -2,138.25 0.00
Informed Techn. 63.01 6.29 2.40 13.46 14.02
Mipco Seaml Ring 33.75 0.00 0.00 -78.49 0.00
PCS Technology 28.58 3.34 0.34 48.44 3.68
Intl. Data Mgt. 23.15 0.00 0.00 -29.30 0.00
DigiSpice Tech. 19.71 8.05 0.00 -115.94 -0.40
Crysdale Ind 13.23 0.10 0.00 -9.95 0.00