• SENSEX 73,123.83
    -125.56 (--0.17%)
  • BANKNIFTY 54,287.35
    -638.35 (--1.16%)
  • SBI
    950.75 900.80(%)
  • Tonbo Imaging
    1,209.85 1,209.85(%)
  • Cyient
    1,268.00 1,268.00(%)
  • NSE
    1,640.25 1,640.25(%)
  • Bonfiglioli Tran
    527.40 527.40(%)
  • IndusInd Bank
    831.35 750.45(%)
  • Eternal
    317.50 344.75(%)
  • JSW Energy
    440.25 428.00(%)
  • Voltas
    940.00 940.00(%)
  • Swiggy
    174.90 174.90(%)
  • Persistent Systems
    5,688.80 4,242.65(%)
  • Cupid
    302.45 45.40(%)
  • TCS
    2,624.75 3,336.70(%)
  • Infosys
    1,198.30 1,727.85(%)
  • Havells India
    1,003.65 1,003.65(%)
  • PC Jeweller
    17.08 7.45(%)
  • Bharat Forge
    1,680.45 1,265.00(%)
  • C P C L
    1,529.95 1,677.00(%)
  • Netweb Technol.
    4,238.00 2,942.45(%)
  • Lenskart Solut.
    615.80 355.70(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Kellton Tech Solutions Ltd Computers - Software - Medium / Small

  • Indian Private
  • BSE Code : 4974.0
  • ISIN : INE164B01030
11.08 0 (-1.95%)
  • As on 24 Oct 2026 (EOD)

  • Today’s Low

    10.66

  • Today’s High

    11.40

  • Open

    11.34

  • Perv Close

    11.30

  • 52W Low

    10.66

  • 52W High

    23.80

Key Indicators

  • P/E(TTM)

    42.77

  • Mar.Cap (₹Cr.)

    588.86

  • Div & Yield %

    0.00

  • Book Value(₹)

    5.46

  • Debt-Equity Ratio

    -1.95

  • AGM Date

    23-Oct-2026

  • EPS

    0.26

  • P/E Ratio

    42.77

Financials Ratios

  • Debt-Equity Ratio

    0.39

  • Mar.Cap (₹Cr.)

    588.86

  • RONW (%)

    15.68

  • ROCE (%)

    15.76

Score Board

  • Equity (₹ in Cr.)

    53.15

  • BV (₹)

    5.50

  • Sales( ₹ in Cr.)

    209.42

  • NP (in Cr.)

    14.81

  • NP Var(%)

    10.0

  • Div%

    0.0

  • CPS (₹)

    0.40

  • EPS (₹)

    0.30

  • Traded Value (₹ in Lakhs)

    590.98

  • 52 Week High

    23.80

  • 52 Week Low

    10.66

  • Price BSE

    11.0

  • Price NSE

    11.00

  • Market Capital( in Cr.)

    590.98

  • P/C Ratio

    26.30

  • P/E Ratio

    39.50

  • Price Vs.BV

    0.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 209.42 188.93 184.72 170.85 123.18 119.25
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 209.42 188.93 184.72 170.85 123.18 119.25
Other Income 8.20 1.80 1.10 2.30 1.05 3.09
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 217.62 190.73 185.82 173.15 124.23 122.34
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00
Employee Cost 139.79 127.26 128.86 122.34 85.41 66.85
Other Manufacturing Expenses 11.81 2.76 4.20 2.19 3.74 16.23
Selling and Administration Expenses 24.71 23.58 18.87 17.55 9.23 8.12
Miscellaneous Expenses 2.85 2.37 5.42 6.26 2.00 4.12
Employee Benefit Expenses 139.79 127.26 128.86 122.34 85.41 66.85
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 179.16 155.97 157.35 148.34 100.38 95.31
Operating Profit 38.47 34.76 28.47 24.82 23.85 27.03
Interest 10.19 8.88 7.72 5.46 4.36 5.97
Gross Profit 28.28 25.88 20.75 19.36 19.49 21.06
Depreciation 7.44 7.74 7.07 5.97 4.97 5.76
Profit Before Tax 20.84 18.14 13.68 13.39 14.52 15.30
Current Tax 5.91 4.97 4.38 4.13 3.57 3.97
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.06 -0.36 -0.65 -0.24 0.06 0.29
Reported Net Profit 14.86 13.52 9.95 9.49 10.89 11.04
Extraordinary Items 0.05 0.00 0.00 0.05 0.01 0.02
Adjusted Net Profit 14.81 13.52 9.95 9.44 10.88 11.02
Adjustment below Net Profit 0.00 0.00 0.00 0.00 -2.12 -0.04
P & L Balance brought forward 108.91 95.38 85.43 75.94 67.64 56.64
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 123.77 108.91 95.38 85.43 76.42 67.64
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 5.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.25
Earnings Per Share-Unit Curr 0.28 1.39 1.02 0.98 1.13 1.15
Earnings Per Share(Adj)-Unit Curr 0.28 0.28 0.20 0.20 0.23 0.23
Book Value 5.46 18.19 16.76 15.62 14.62 13.77
Book Value(Adj)-Unit Curr 5.46 3.64 3.35 3.12 2.92 2.75

Shareholding Pattern

  • Promoter Group

    36.46%

  • Public Share Holding

    63.54%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 185,922,114 34.99 185,922,114 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 7,829,160 1.47 7,829,160 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 193,751,274 36.46 193,751,274 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 1,500 0.00 1,500 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 3,522,546 0.66 3,522,546 21
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 2,772 0.00 2,772 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 5,000 0.00 5,000 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 3,531,818 0.66 3,531,818 24
2] Non Institution
Bodies Corporate 13,795,188 2.60 13,749,188 315
Clearing Members 0 0.00 0 0
Directors of their Relatives 2,146,660 0.40 2,146,660 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 10,911,384 2.05 10,811,384 2,065
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 10,266,600 1.93 10,266,600 2,136
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 32,428,565 6.10 32,428,565 62
Individuals holding nominal share capital up to Rs. 1 lakh 264,410,851 49.76 262,171,351 202,355
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 161,230 0.03 161,230 2
Others 1,100 0.00 1,100 1
Sub Total 334,121,578 62.88 331,736,078 206,938
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 531,404,670 100.00 529,019,170 206,967

Company Background

Kellton Tech Solutions LtdComputers - Software - Medium / Small

  • Kellton Tech Solutions Ltd
  • BSE Code : 4974.0
  • ISIN : INE164B01030

  • Incorporation Year

    1993

  • Registered Office

    Plot No 1367 Road No 45
    Jubilee Hills, Hyderabad,
    Telangana-500033

  • Telephone

    91-40-44333030

  • FAX

    91-40-66660451

  • Chairman

    Niranjan Reddy Chintam

  • Managing Director

    Krishna Reddy Chintam

  • Company Secretary

    Muskan Manucha

  • Auditor

    Anant Rao & Mallik

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    XL Softech Systems Ltd
    Plot No 3 Sagar Soci,
    Road No 2 ,Banjara Hills
    Mumbai - Hyderabad - 500034

Kellton Tech Solutions Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Kellton Tech 11.12 217.59 209.42 42.77 8.76
Technvision Ven. 3,582.05 25.87 24.91 2,211.14 8.94
Black Box 806.50 411.89 405.98 971.69 4.31
Zensar Tech. 494.10 3,065.90 2,738.80 16.13 25.57
Wipro 189.75 76,094.20 71,345.10 16.27 21.90
Informed Techn. 72.05 3.75 1.21 29.65 -1.06
United Interacti 59.00 0.16 0.00 -655.56 0.00
Cont. Chemicals 54.72 1.68 0.26 25.45 11.65
Intl. Data Mgt. 36.08 0.00 0.00 -49.42 0.00
PCS Technology 20.54 4.16 0.40 24.75 4.94
DigiSpice Tech. 13.84 8.19 0.00 -55.36 -0.76