• SENSEX 81,306.85
    -693.86 (--0.85%)
  • BANKNIFTY 55,149.40
    -606.05 (--1.09%)
  • N S D L
    1,307.00 1,425.00(%)
  • Apollo Micro Sys
    240.60 240.60(%)
  • Vodafone Idea
    7.29 16.55(%)
  • Netweb Technol.
    2,361.20 3,060.00(%)
  • Ola Electric
    46.90 39.58(%)
  • GOCL Corpn.
    401.00 517.00(%)
  • R Systems Intl.
    496.95 557.80(%)
  • Bharat Forge
    1,120.45 919.10(%)
  • Hind.Aeronautics
    4,462.05 3,045.95(%)
  • Oswal Agro Mills
    83.00 110.69(%)
  • Aditya Bir. Fas.
    81.95 132.82(%)
  • Royal Orch.Hotel
    495.55 495.55(%)
  • M & M
    3,419.70 3,430.00(%)
  • ITC
    397.50 391.50(%)
  • Suzlon Energy
    59.28 86.04(%)
  • Reliance Industr
    1,408.00 1,115.55(%)
  • One 97
    1,277.95 1,277.95(%)
  • HDFC Bank
    1,957.60 1,613.40(%)
  • DCX Systems
    285.80 393.00(%)
  • Tata Motors
    678.50 542.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Kellton Tech Solutions Ltd Computers - Software - Medium / Small

  • Indian Private
  • BSE Code : 4974.0
  • ISIN : INE164B01030
25.81 0 (-0.35%)
  • As on 22 Aug 2025 (EOD)

  • Today’s Low

    25.69

  • Today’s High

    26.15

  • Open

    25.99

  • Perv Close

    25.90

  • 52W Low

    19.00

  • 52W High

    35.50

Key Indicators

  • P/E(TTM)

    95.74

  • Mar.Cap (₹Cr.)

    1,258.42

  • Div & Yield %

    0.00

  • Book Value(₹)

    3.64

  • Debt-Equity Ratio

    -0.35

  • AGM Date

    22-Aug-2025

  • EPS

    0.27

  • P/E Ratio

    95.74

Financials Ratios

  • Debt-Equity Ratio

    0.39

  • Mar.Cap (₹Cr.)

    1,258.42

  • RONW (%)

    15.68

  • ROCE (%)

    15.76

Score Board

  • Equity (₹ in Cr.)

    48.76

  • BV (₹)

    3.60

  • Sales( ₹ in Cr.)

    188.93

  • NP (in Cr.)

    13.53

  • NP Var(%)

    36.0

  • Div%

    0.0

  • CPS (₹)

    0.40

  • EPS (₹)

    0.30

  • Traded Value (₹ in Lakhs)

    1,263.29

  • 52 Week High

    35.50

  • 52 Week Low

    19.00

  • Price BSE

    26.0

  • Price NSE

    26.00

  • Market Capital( in Cr.)

    1,263.29

  • P/C Ratio

    59.60

  • P/E Ratio

    93.70

  • Price Vs.BV

    0.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 184.72 170.85 123.18 119.25 126.80 111.18
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 184.72 170.85 123.18 119.25 126.80 111.18
Other Income 1.10 2.30 1.05 3.09 3.71 4.48
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 185.82 173.15 124.23 122.34 130.51 115.66
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00
Employee Cost 128.86 122.34 85.41 66.85 66.05 54.94
Other Manufacturing Expenses 4.20 2.19 3.74 16.23 25.73 24.32
Selling and Administration Expenses 18.87 17.55 9.23 8.12 9.51 12.82
Miscellaneous Expenses 5.42 6.26 2.00 4.12 2.96 5.77
Employee Benefit Expenses 128.86 122.34 85.41 66.85 66.05 54.94
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 157.35 148.34 100.38 95.31 104.24 97.85
Operating Profit 28.47 24.82 23.85 27.03 26.27 17.80
Interest 7.72 5.46 4.36 5.97 5.09 3.99
Gross Profit 20.75 19.36 19.49 21.06 21.18 13.81
Depreciation 7.07 5.97 4.97 5.76 6.34 2.29
Profit Before Tax 13.68 13.39 14.52 15.30 14.84 11.52
Current Tax 4.38 4.13 3.57 3.97 4.88 3.67
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.65 -0.24 0.06 0.29 -1.30 -0.60
Reported Net Profit 9.95 9.49 10.89 11.04 11.26 8.45
Extraordinary Items 0.00 0.05 0.01 0.02 0.00 -0.01
Adjusted Net Profit 9.95 9.44 10.88 11.02 11.26 8.46
Adjustment below Net Profit 0.00 0.00 -2.12 -0.04 -2.24 0.21
P & L Balance brought forward 85.43 75.94 67.64 56.64 47.62 38.96
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 95.38 85.43 76.42 67.64 56.64 47.62
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 5.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.25 0.00 0.00
Earnings Per Share-Unit Curr 1.02 0.98 1.13 1.15 1.17 0.88
Earnings Per Share(Adj)-Unit Curr 0.20 0.20 0.23 0.23 0.23 0.18
Book Value 16.76 15.62 14.62 13.77 12.62 11.64
Book Value(Adj)-Unit Curr 3.35 3.12 2.92 2.75 2.52 2.33

Shareholding Pattern

  • Promoter Group

    40.78%

  • Public Share Holding

    59.22%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 2,065,832 2.12 2,065,832 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 39,765,710 40.78 39,765,710 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 300 0.00 300 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 1,241,995 1.27 1,241,995 39
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 1,000 0.00 1,000 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,243,295 1.28 1,243,295 41
2] Non Institution
Bodies Corporate 2,243,575 2.30 0 330
Clearing Members 0 0.00 0 0
Directors of their Relatives 429,332 0.44 429,332 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 2,095,814 2.15 2,075,814 1,848
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 5,026,716 5.15 5,025,716 41
Individuals holding nominal share capital up to Rs. 1 lakh 44,910,020 46.06 44,424,020 182,661
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 1,799,472 1.85 1,799,472 1,933
Sub Total 56,504,929 57.95 53,754,354 186,815
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 97,513,934 100.00 94,763,359 186,861

Company Background

Kellton Tech Solutions LtdComputers - Software - Medium / Small

  • Kellton Tech Solutions Ltd
  • BSE Code : 4974.0
  • ISIN : INE164B01030

  • Incorporation Year

    1993

  • Registered Office

    Plot No 1367 Road No 45
    Jubilee Hills, Hyderabad,
    Telangana-500033

  • Telephone

    91-40-44333030

  • FAX

    91-40-66660451

  • Chairman

    Niranjan Reddy Chintam

  • Managing Director

    Krishna Reddy Chintam

  • Company Secretary

  • Auditor

    Anant Rao & Mallik

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    XL Softech Systems Ltd
    Plot No 3 Sagar Soci,
    Road No 2 ,Banjara Hills
    Mumbai - Hyderabad - 500034

Kellton Tech Solutions Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Kellton Tech 25.85 185.81 184.72 95.74 9.70
Zensar Tech. 792.80 2,529.20 2,226.10 30.65 24.74
Black Box 479.55 399.76 386.65 521.25 0.00
Wipro 248.60 71,152.60 67,292.80 21.47 21.54
United Interacti 94.90 0.16 0.00 -1,355.71 0.00
Informed Techn. 73.85 6.29 2.40 95.91 14.02
Intl. Data Mgt. 33.55 0.00 0.00 -54.11 0.00
DigiSpice Tech. 27.13 8.05 0.00 -12.56 -0.40
PCS Technology 25.83 3.34 0.34 36.90 3.68
Mipco Seaml Ring 24.26 0.00 0.00 -75.81 0.00
Crysdale Ind 13.23 0.10 0.00 -11.41 0.00