• SENSEX 72,480.29
    -48.78 (--0.07%)
  • BANKNIFTY 54,633.05
    373.10 (+0.69%)
  • Avalon Tech
    2,171.00 778.15(%)
  • Bharti Airtel
    1,753.30 1,745.00(%)
  • NSE
    1,761.00 1,761.00(%)
  • Molbio Diagnosti
    1,368.00 1,686.50(%)
  • Apollo Hospitals
    8,063.00 6,680.00(%)
  • Innova Captab
    1,080.00 608.25(%)
  • Hero Motors
    152.58 156.03(%)
  • Meesho
    230.55 254.65(%)
  • Azad Engineering
    3,126.00 3,126.00(%)
  • Shadowfax Technologies
    278.10 98.60(%)
  • Cupid
    312.10 312.10(%)
  • L&T Finance Ltd
    264.75 234.90(%)
  • Lenskart Solut.
    698.00 725.00(%)
  • Reliance Industries
    1,196.30 1,611.20(%)
  • SS Retail
    761.45 888.00(%)
  • Sun TV Network
    664.60 664.60(%)
  • Solar Industries
    19,820.00 22,630.05(%)
  • PB Fintech.
    1,040.00 1,040.00(%)
  • National High
    168.00 142.00(%)
  • HDFC Bank
    709.70 682.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Kellton Tech Solutions Ltd Computers - Software - Medium / Small

  • Indian Private
  • BSE Code : 4974.0
  • ISIN : INE164B01030
12.85 0 (-1.53%)
  • As on 30 Sep 2026 (EOD)

  • Today’s Low

    12.82

  • Today’s High

    13.24

  • Open

    13.00

  • Perv Close

    13.05

  • 52W Low

    12.65

  • 52W High

    26.14

Key Indicators

  • P/E(TTM)

    49.58

  • Mar.Cap (₹Cr.)

    682.86

  • Div & Yield %

    0.00

  • Book Value(₹)

    5.46

  • Debt-Equity Ratio

    -1.53

  • AGM Date

    30-Sep-2026

  • EPS

    0.26

  • P/E Ratio

    49.58

Financials Ratios

  • Debt-Equity Ratio

    0.39

  • Mar.Cap (₹Cr.)

    682.86

  • RONW (%)

    15.68

  • ROCE (%)

    15.76

Score Board

  • Equity (₹ in Cr.)

    53.14

  • BV (₹)

    5.50

  • Sales( ₹ in Cr.)

    209.42

  • NP (in Cr.)

    14.81

  • NP Var(%)

    10.0

  • Div%

    0.0

  • CPS (₹)

    0.40

  • EPS (₹)

    0.30

  • Traded Value (₹ in Lakhs)

    684.98

  • 52 Week High

    26.14

  • 52 Week Low

    12.65

  • Price BSE

    13.0

  • Price NSE

    13.00

  • Market Capital( in Cr.)

    684.98

  • P/C Ratio

    31.00

  • P/E Ratio

    46.60

  • Price Vs.BV

    0.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 209.42 188.93 184.72 170.85 123.18 119.25
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 209.42 188.93 184.72 170.85 123.18 119.25
Other Income 8.20 1.80 1.10 2.30 1.05 3.09
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 217.62 190.73 185.82 173.15 124.23 122.34
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00
Employee Cost 139.79 127.26 128.86 122.34 85.41 66.85
Other Manufacturing Expenses 11.81 2.76 4.20 2.19 3.74 16.23
Selling and Administration Expenses 24.71 23.58 18.87 17.55 9.23 8.12
Miscellaneous Expenses 2.85 2.37 5.42 6.26 2.00 4.12
Employee Benefit Expenses 139.79 127.26 128.86 122.34 85.41 66.85
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 179.16 155.97 157.35 148.34 100.38 95.31
Operating Profit 38.47 34.76 28.47 24.82 23.85 27.03
Interest 10.19 8.88 7.72 5.46 4.36 5.97
Gross Profit 28.28 25.88 20.75 19.36 19.49 21.06
Depreciation 7.44 7.74 7.07 5.97 4.97 5.76
Profit Before Tax 20.84 18.14 13.68 13.39 14.52 15.30
Current Tax 5.91 4.97 4.38 4.13 3.57 3.97
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.06 -0.36 -0.65 -0.24 0.06 0.29
Reported Net Profit 14.86 13.52 9.95 9.49 10.89 11.04
Extraordinary Items 0.05 0.00 0.00 0.05 0.01 0.02
Adjusted Net Profit 14.81 13.52 9.95 9.44 10.88 11.02
Adjustment below Net Profit 0.00 0.00 0.00 0.00 -2.12 -0.04
P & L Balance brought forward 108.91 95.38 85.43 75.94 67.64 56.64
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 123.77 108.91 95.38 85.43 76.42 67.64
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 5.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.25
Earnings Per Share-Unit Curr 0.28 1.39 1.02 0.98 1.13 1.15
Earnings Per Share(Adj)-Unit Curr 0.28 0.28 0.20 0.20 0.23 0.23
Book Value 5.46 18.19 16.76 15.62 14.62 13.77
Book Value(Adj)-Unit Curr 5.46 3.64 3.35 3.12 2.92 2.75

Shareholding Pattern

  • Promoter Group

    36.03%

  • Public Share Holding

    63.97%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 182,322,114 34.54 182,322,114 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 7,829,160 1.48 7,829,160 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 190,151,274 36.03 190,151,274 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 1,500 0.00 1,500 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 3,800,739 0.72 3,800,739 24
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 5,000 0.00 5,000 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 3,807,239 0.72 3,807,239 26
2] Non Institution
Bodies Corporate 13,214,898 2.50 13,168,898 322
Clearing Members 0 0.00 0 0
Directors of their Relatives 2,146,660 0.41 2,146,660 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 11,300,033 2.14 11,200,033 2,055
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 10,362,749 1.96 10,362,749 2,144
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 35,366,036 6.70 35,366,036 66
Individuals holding nominal share capital up to Rs. 1 lakh 261,293,451 49.51 259,044,951 205,300
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 161,230 0.03 161,230 2
Others 1,100 0.00 1,100 1
Sub Total 333,846,157 63.25 331,451,657 209,892
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 527,804,670 100.00 525,410,170 209,923

Company Background

Kellton Tech Solutions LtdComputers - Software - Medium / Small

  • Kellton Tech Solutions Ltd
  • BSE Code : 4974.0
  • ISIN : INE164B01030

  • Incorporation Year

    1993

  • Registered Office

    Plot No 1367 Road No 45
    Jubilee Hills, Hyderabad,
    Telangana-500033

  • Telephone

    91-40-44333030

  • FAX

    91-40-66660451

  • Chairman

    Niranjan Reddy Chintam

  • Managing Director

    Krishna Reddy Chintam

  • Company Secretary

    Rahul Jain

  • Auditor

    Anant Rao & Mallik

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    XL Softech Systems Ltd
    Plot No 3 Sagar Soci,
    Road No 2 ,Banjara Hills
    Mumbai - Hyderabad - 500034

Kellton Tech Solutions Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Kellton Tech 12.89 217.59 209.42 49.58 8.76
Technvision Ven. 3,866.40 25.87 24.91 2,386.67 8.94
Black Box 804.65 411.89 405.98 969.46 4.31
Zensar Tech. 422.40 3,065.90 2,738.80 13.78 25.57
Wipro 158.40 76,094.20 71,345.10 13.88 21.90
Informed Techn. 80.00 3.75 1.21 32.92 -1.06
United Interacti 59.85 0.16 0.00 -665.00 0.00
Cont. Chemicals 55.12 1.68 0.26 25.64 11.65
Intl. Data Mgt. 37.98 0.00 0.00 -52.03 0.00
PCS Technology 23.26 4.16 0.40 28.02 4.94
DigiSpice Tech. 15.04 8.19 0.00 -60.16 -0.76